{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268674","national_id":"00268674","name":"ČERNILOV","currency_code":"CZK","history_path":"/data/municipal-history/00268674.json"},"series":[{"year":2010,"revenue_approved":23150000.0,"revenue_adjusted":42956510.0,"revenue_actual":44769310.0,"expense_approved":25650000.0,"expense_adjusted":36552580.0,"expense_actual":31718100.0,"tax_revenue":20274250.0,"nontax_revenue":1946780.0,"capital_revenue":96560.0,"transfer_revenue":22451720.0,"current_expense":18088210.0,"capital_expense":13629890.0,"budget_balance":13051210.0,"cash_current":10805560.0,"cash_previous":4158290.0,"population_mid_year":2441,"expense_per_capita":12993.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":24000000.0,"revenue_adjusted":26664984.2,"revenue_actual":27069470.04,"expense_approved":24000000.0,"expense_adjusted":29041885.2,"expense_actual":27822149.25,"tax_revenue":19522154.99,"nontax_revenue":2785815.85,"capital_revenue":357200.0,"transfer_revenue":4404299.2,"current_expense":22466336.37,"capital_expense":5355812.88,"budget_balance":-752679.21,"cash_current":9051881.26,"cash_previous":10805560.47,"population_mid_year":2451,"expense_per_capita":11351.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25500000.0,"revenue_adjusted":28706163.1,"revenue_actual":28300670.86,"expense_approved":25500000.0,"expense_adjusted":28109630.1,"expense_actual":25852378.87,"tax_revenue":19410134.31,"nontax_revenue":3511363.45,"capital_revenue":60300.0,"transfer_revenue":5318873.1,"current_expense":23713628.06,"capital_expense":2138750.81,"budget_balance":2448291.99,"cash_current":16516119.85,"cash_previous":14055195.26,"population_mid_year":2481,"expense_per_capita":10420.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":29393290.0,"revenue_adjusted":37896865.7,"revenue_actual":38647566.29,"expense_approved":33193290.0,"expense_adjusted":39484589.22,"expense_actual":37229866.01,"tax_revenue":26487373.09,"nontax_revenue":2695487.5,"capital_revenue":103600.0,"transfer_revenue":9361105.7,"current_expense":20364506.19,"capital_expense":16865359.82,"budget_balance":1417700.28,"cash_current":18149209.92,"cash_previous":16516119.85,"population_mid_year":2466,"expense_per_capita":15097.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":31173000.0,"revenue_adjusted":33333332.96,"revenue_actual":33105522.91,"expense_approved":41403000.0,"expense_adjusted":43416424.44,"expense_actual":40907553.87,"tax_revenue":27748999.07,"nontax_revenue":2656393.95,"capital_revenue":132800.0,"transfer_revenue":2567329.89,"current_expense":18016859.74,"capital_expense":22890694.13,"budget_balance":-7802030.96,"cash_current":11645845.1,"cash_previous":18149209.92,"population_mid_year":2453,"expense_per_capita":16676.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":34700000.0,"revenue_adjusted":38296652.02,"revenue_actual":37879471.61,"expense_approved":29590000.0,"expense_adjusted":33885950.12,"expense_actual":30329861.58,"tax_revenue":30904120.75,"nontax_revenue":2607903.84,"capital_revenue":767100.0,"transfer_revenue":3600347.02,"current_expense":22462933.3,"capital_expense":7866928.28,"budget_balance":7549610.03,"cash_current":17726266.68,"cash_previous":11645845.1,"population_mid_year":2452,"expense_per_capita":12369.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":34300000.0,"revenue_adjusted":40901952.0,"revenue_actual":41385194.75,"expense_approved":42350000.0,"expense_adjusted":38675906.0,"expense_actual":34723083.01,"tax_revenue":31374829.42,"nontax_revenue":2716693.33,"capital_revenue":294470.0,"transfer_revenue":6999202.0,"current_expense":22901131.74,"capital_expense":11821951.27,"budget_balance":6662111.74,"cash_current":24748610.19,"cash_previous":17726266.68,"population_mid_year":2433,"expense_per_capita":14271.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":38000000.0,"revenue_adjusted":44438539.9,"revenue_actual":42864092.42,"expense_approved":49500000.0,"expense_adjusted":55801893.7,"expense_actual":46698650.71,"tax_revenue":32742097.69,"nontax_revenue":3267954.83,"capital_revenue":0.0,"transfer_revenue":6854039.9,"current_expense":25606491.71,"capital_expense":21092159.0,"budget_balance":-3834558.29,"cash_current":20551503.05,"cash_previous":24748610.19,"population_mid_year":2417,"expense_per_capita":19320.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":42100000.0,"revenue_adjusted":53226901.82,"revenue_actual":51632430.13,"expense_approved":42040000.0,"expense_adjusted":44665433.6,"expense_actual":39291869.33,"tax_revenue":36414524.72,"nontax_revenue":2428803.59,"capital_revenue":2133422.47,"transfer_revenue":10655679.35,"current_expense":26099665.01,"capital_expense":13192204.32,"budget_balance":12340560.8,"cash_current":32827032.54,"cash_previous":20551503.05,"population_mid_year":2394,"expense_per_capita":16412.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":49370000.0,"revenue_adjusted":53772046.12,"revenue_actual":53680527.73,"expense_approved":59970000.0,"expense_adjusted":65592428.99,"expense_actual":51803441.16,"tax_revenue":39407580.64,"nontax_revenue":5293382.17,"capital_revenue":4874972.98,"transfer_revenue":4104591.94,"current_expense":25424472.07,"capital_expense":26378969.09,"budget_balance":1877086.57,"cash_current":34694246.28,"cash_previous":32827032.54,"population_mid_year":2388,"expense_per_capita":21693.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":51530000.0,"revenue_adjusted":58261928.22,"revenue_actual":58225522.59,"expense_approved":56620000.0,"expense_adjusted":59742781.0,"expense_actual":52273594.36,"tax_revenue":37412152.1,"nontax_revenue":3149404.9,"capital_revenue":1180740.0,"transfer_revenue":16483225.59,"current_expense":29674354.43,"capital_expense":22599239.93,"budget_balance":5951928.23,"cash_current":40671993.62,"cash_previous":34694246.28,"population_mid_year":2411,"expense_per_capita":21681.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":45000000.0,"revenue_adjusted":56183998.44,"revenue_actual":52873339.62,"expense_approved":60515000.0,"expense_adjusted":51796771.46,"expense_actual":41721119.28,"tax_revenue":41792814.64,"nontax_revenue":3692075.0,"capital_revenue":3651300.0,"transfer_revenue":3737149.98,"current_expense":25604694.48,"capital_expense":16116424.8,"budget_balance":11152220.34,"cash_current":51824914.65,"cash_previous":40671993.62,"population_mid_year":2432,"expense_per_capita":17155.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":47940000.0,"revenue_adjusted":66854380.82,"revenue_actual":69084166.33,"expense_approved":77940000.0,"expense_adjusted":88041314.54,"expense_actual":75555527.33,"tax_revenue":50566640.6,"nontax_revenue":3900863.0,"capital_revenue":3303705.0,"transfer_revenue":11312957.73,"current_expense":36986333.05,"capital_expense":38569194.28,"budget_balance":-6471361.0,"cash_current":45628845.76,"cash_previous":51824914.65,"population_mid_year":2466,"expense_per_capita":30638.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":67000000.0,"revenue_adjusted":68001547.0,"revenue_actual":69774392.54,"expense_approved":79000000.0,"expense_adjusted":72327000.0,"expense_actual":53009576.04,"tax_revenue":57692133.4,"nontax_revenue":5224529.04,"capital_revenue":337030.1,"transfer_revenue":6520700.0,"current_expense":36850296.91,"capital_expense":16159279.13,"budget_balance":16764816.5,"cash_current":63105705.96,"cash_previous":45628845.76,"population_mid_year":2484,"expense_per_capita":21340.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":111200000.0,"revenue_adjusted":114431073.92,"revenue_actual":114168679.9,"expense_approved":101200000.0,"expense_adjusted":96128970.46,"expense_actual":83990307.96,"tax_revenue":59262409.17,"nontax_revenue":6417690.5,"capital_revenue":0.0,"transfer_revenue":48488580.23,"current_expense":36178967.29,"capital_expense":47811340.67,"budget_balance":30178371.94,"cash_current":83511003.97,"cash_previous":63105705.96,"population_mid_year":2479,"expense_per_capita":33880.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":66500000.0,"revenue_adjusted":74380053.44,"revenue_actual":76474063.02,"expense_approved":123450000.0,"expense_adjusted":77067936.68,"expense_actual":65529888.17,"tax_revenue":62577992.73,"nontax_revenue":7322421.6,"capital_revenue":300000.0,"transfer_revenue":6273648.69,"current_expense":44706692.45,"capital_expense":20823195.72,"budget_balance":10944174.85,"cash_current":55173431.03,"cash_previous":83511003.97,"population_mid_year":2475,"expense_per_capita":26476.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}