{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268640","national_id":"00268640","name":"BOHARYNĚ","currency_code":"CZK","history_path":"/data/municipal-history/00268640.json"},"series":[{"year":2010,"revenue_approved":8517070.0,"revenue_adjusted":9503680.0,"revenue_actual":6685610.0,"expense_approved":6718520.0,"expense_adjusted":7348860.0,"expense_actual":5941180.0,"tax_revenue":4881320.0,"nontax_revenue":270860.0,"capital_revenue":922880.0,"transfer_revenue":610550.0,"current_expense":4761440.0,"capital_expense":1179740.0,"budget_balance":744430.0,"cash_current":3582020.0,"cash_previous":5070600.0,"population_mid_year":546,"expense_per_capita":10881.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8638720.0,"revenue_adjusted":9961468.05,"revenue_actual":9024685.17,"expense_approved":6230120.0,"expense_adjusted":7616414.05,"expense_actual":6149607.1,"tax_revenue":4985462.47,"nontax_revenue":771157.5,"capital_revenue":2717246.0,"transfer_revenue":550819.2,"current_expense":4717831.06,"capital_expense":1431776.04,"budget_balance":2875078.07,"cash_current":4620663.68,"cash_previous":3581975.61,"population_mid_year":535,"expense_per_capita":11494.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5970030.0,"revenue_adjusted":8449525.19,"revenue_actual":8115183.6,"expense_approved":6794081.0,"expense_adjusted":11843226.79,"expense_actual":9736332.87,"tax_revenue":5588575.77,"nontax_revenue":353694.03,"capital_revenue":833140.0,"transfer_revenue":1339773.8,"current_expense":5725856.67,"capital_expense":4010476.2,"budget_balance":-1621149.27,"cash_current":2042844.41,"cash_previous":4620663.68,"population_mid_year":544,"expense_per_capita":17897.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5577000.0,"revenue_adjusted":7259257.47,"revenue_actual":7203043.98,"expense_approved":5904127.0,"expense_adjusted":7016605.0,"expense_actual":6229143.15,"tax_revenue":6191810.76,"nontax_revenue":419590.98,"capital_revenue":80700.0,"transfer_revenue":510942.24,"current_expense":5920288.15,"capital_expense":308855.0,"budget_balance":973900.83,"cash_current":2272745.24,"cash_previous":2042844.41,"population_mid_year":563,"expense_per_capita":11064.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5976100.0,"revenue_adjusted":7653579.06,"revenue_actual":7626183.16,"expense_approved":5237950.0,"expense_adjusted":6010881.07,"expense_actual":4790623.45,"tax_revenue":6558776.47,"nontax_revenue":575506.69,"capital_revenue":0.0,"transfer_revenue":491900.0,"current_expense":4670309.45,"capital_expense":120314.0,"budget_balance":2835559.71,"cash_current":3699849.95,"cash_previous":2272745.24,"population_mid_year":564,"expense_per_capita":8494.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6311410.0,"revenue_adjusted":8100699.75,"revenue_actual":8042443.92,"expense_approved":7811410.0,"expense_adjusted":9626239.2,"expense_actual":8050965.44,"tax_revenue":6800246.54,"nontax_revenue":718639.49,"capital_revenue":212600.0,"transfer_revenue":310957.89,"current_expense":4105101.44,"capital_expense":3945864.0,"budget_balance":-8521.52,"cash_current":3691328.43,"cash_previous":3699849.95,"population_mid_year":552,"expense_per_capita":14585.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6385815.0,"revenue_adjusted":8587134.24,"revenue_actual":8573604.5,"expense_approved":6133100.0,"expense_adjusted":7237862.07,"expense_actual":5867435.53,"tax_revenue":7479019.88,"nontax_revenue":574267.42,"capital_revenue":0.0,"transfer_revenue":520317.2,"current_expense":5112086.53,"capital_expense":755349.0,"budget_balance":2706168.97,"cash_current":6397497.4,"cash_previous":3691328.43,"population_mid_year":544,"expense_per_capita":10785.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6818000.0,"revenue_adjusted":9470345.45,"revenue_actual":9342525.09,"expense_approved":7550800.0,"expense_adjusted":9435347.23,"expense_actual":7176744.08,"tax_revenue":7928205.57,"nontax_revenue":642239.28,"capital_revenue":28800.0,"transfer_revenue":743280.24,"current_expense":4892787.58,"capital_expense":2283956.5,"budget_balance":2165781.01,"cash_current":8563278.41,"cash_previous":6397497.4,"population_mid_year":548,"expense_per_capita":13096.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8070800.0,"revenue_adjusted":11583432.36,"revenue_actual":11067898.65,"expense_approved":10564760.0,"expense_adjusted":11900651.89,"expense_actual":6925965.88,"tax_revenue":8712268.02,"nontax_revenue":836196.43,"capital_revenue":268400.0,"transfer_revenue":1251034.2,"current_expense":6472961.88,"capital_expense":453004.0,"budget_balance":4141932.77,"cash_current":12705211.18,"cash_previous":8563278.41,"population_mid_year":558,"expense_per_capita":12412.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8973800.0,"revenue_adjusted":10481566.25,"revenue_actual":11270062.7,"expense_approved":10799894.0,"expense_adjusted":13129058.14,"expense_actual":9429592.89,"tax_revenue":9712909.65,"nontax_revenue":811928.85,"capital_revenue":12500.0,"transfer_revenue":732724.2,"current_expense":7547267.89,"capital_expense":1882325.0,"budget_balance":1840469.81,"cash_current":14545680.99,"cash_previous":12705211.18,"population_mid_year":573,"expense_per_capita":16456.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9706804.0,"revenue_adjusted":12005149.62,"revenue_actual":11901666.25,"expense_approved":8336638.96,"expense_adjusted":11164111.04,"expense_actual":8287249.93,"tax_revenue":9124117.33,"nontax_revenue":570605.67,"capital_revenue":23800.0,"transfer_revenue":2183143.25,"current_expense":7153032.64,"capital_expense":1134217.29,"budget_balance":3614416.32,"cash_current":18160097.31,"cash_previous":14545680.99,"population_mid_year":585,"expense_per_capita":14166.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8505004.0,"revenue_adjusted":27067059.86,"revenue_actual":28153271.47,"expense_approved":7860232.0,"expense_adjusted":43187675.2,"expense_actual":41081682.08,"tax_revenue":10354666.79,"nontax_revenue":639872.14,"capital_revenue":677500.0,"transfer_revenue":16481232.54,"current_expense":8327398.58,"capital_expense":32754283.5,"budget_balance":-12928410.61,"cash_current":11220073.9,"cash_previous":18160097.31,"population_mid_year":596,"expense_per_capita":68929.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23590719.0,"revenue_adjusted":27110132.65,"revenue_actual":28311786.45,"expense_approved":36703319.2,"expense_adjusted":38456264.2,"expense_actual":35764968.64,"tax_revenue":12138155.8,"nontax_revenue":818270.02,"capital_revenue":3266048.81,"transfer_revenue":12089311.82,"current_expense":7916545.33,"capital_expense":27848423.31,"budget_balance":-7453182.19,"cash_current":8714694.09,"cash_previous":11220073.9,"population_mid_year":605,"expense_per_capita":59115.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12930616.0,"revenue_adjusted":21419701.3,"revenue_actual":21317312.27,"expense_approved":11593337.0,"expense_adjusted":13484886.0,"expense_actual":12059268.99,"tax_revenue":14386307.57,"nontax_revenue":1854214.7,"capital_revenue":119800.0,"transfer_revenue":4956990.0,"current_expense":10973435.54,"capital_expense":1085833.45,"budget_balance":9258043.28,"cash_current":16868737.37,"cash_previous":8714694.09,"population_mid_year":602,"expense_per_capita":20032.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15138487.0,"revenue_adjusted":16102626.99,"revenue_actual":16514328.71,"expense_approved":13934487.0,"expense_adjusted":17714987.0,"expense_actual":14265003.14,"tax_revenue":14674314.91,"nontax_revenue":1505513.8,"capital_revenue":0.0,"transfer_revenue":334500.0,"current_expense":10847710.5,"capital_expense":3417292.64,"budget_balance":2249325.57,"cash_current":18014062.94,"cash_previous":16868737.37,"population_mid_year":608,"expense_per_capita":23462.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16892587.0,"revenue_adjusted":19072677.15,"revenue_actual":19306399.89,"expense_approved":15738587.0,"expense_adjusted":21546584.65,"expense_actual":18394872.65,"tax_revenue":15512099.98,"nontax_revenue":1622409.76,"capital_revenue":74000.0,"transfer_revenue":2097890.15,"current_expense":14197387.7,"capital_expense":4197484.95,"budget_balance":911527.24,"cash_current":17821590.18,"cash_previous":18014062.94,"population_mid_year":602,"expense_per_capita":30556.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}