{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268488","national_id":"00268488","name":"Vilémovice","currency_code":"CZK","history_path":"/data/municipal-history/00268488.json"},"series":[{"year":2010,"revenue_approved":1815900.0,"revenue_adjusted":9490200.0,"revenue_actual":9415120.0,"expense_approved":1453900.0,"expense_adjusted":3277400.0,"expense_actual":2807730.0,"tax_revenue":1675920.0,"nontax_revenue":1578790.0,"capital_revenue":2900.0,"transfer_revenue":6157510.0,"current_expense":1862550.0,"capital_expense":945180.0,"budget_balance":6607390.0,"cash_current":150320.0,"cash_previous":359370.0,"population_mid_year":222,"expense_per_capita":12647.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1944700.0,"revenue_adjusted":2571563.2,"revenue_actual":2569339.04,"expense_approved":1462750.0,"expense_adjusted":4461526.0,"expense_actual":3192211.8,"tax_revenue":1593723.75,"nontax_revenue":782059.29,"capital_revenue":14851.0,"transfer_revenue":178705.0,"current_expense":1823984.8,"capital_expense":1368227.0,"budget_balance":-622872.76,"cash_current":273043.22,"cash_previous":150315.98,"population_mid_year":228,"expense_per_capita":14000.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2194500.0,"revenue_adjusted":2645321.0,"revenue_actual":2607342.41,"expense_approved":1292470.0,"expense_adjusted":2028486.0,"expense_actual":2013825.67,"tax_revenue":1737144.63,"nontax_revenue":645504.78,"capital_revenue":2540.0,"transfer_revenue":222153.0,"current_expense":2009825.67,"capital_expense":4000.0,"budget_balance":593516.74,"cash_current":564159.96,"cash_previous":273043.22,"population_mid_year":233,"expense_per_capita":8643.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2224600.0,"revenue_adjusted":3839544.61,"revenue_actual":3742275.76,"expense_approved":2022070.0,"expense_adjusted":8177210.0,"expense_actual":8184906.13,"tax_revenue":2310722.32,"nontax_revenue":1230551.44,"capital_revenue":0.0,"transfer_revenue":201002.0,"current_expense":1939799.13,"capital_expense":6245107.0,"budget_balance":-4442630.37,"cash_current":829129.59,"cash_previous":564159.96,"population_mid_year":241,"expense_per_capita":33962.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2265400.0,"revenue_adjusted":7960660.66,"revenue_actual":7950562.92,"expense_approved":937470.0,"expense_adjusted":2926921.2,"expense_actual":2878618.99,"tax_revenue":2359611.24,"nontax_revenue":983412.08,"capital_revenue":15000.0,"transfer_revenue":4592539.6,"current_expense":2460823.99,"capital_expense":417795.0,"budget_balance":5071943.93,"cash_current":625721.1,"cash_previous":829129.59,"population_mid_year":239,"expense_per_capita":12044.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2396800.0,"revenue_adjusted":3316291.5,"revenue_actual":3290896.45,"expense_approved":2146990.0,"expense_adjusted":3251910.0,"expense_actual":3085019.36,"tax_revenue":2449293.48,"nontax_revenue":315152.43,"capital_revenue":0.0,"transfer_revenue":526450.54,"current_expense":2425822.36,"capital_expense":659197.0,"budget_balance":205877.09,"cash_current":567598.19,"cash_previous":625721.1,"population_mid_year":238,"expense_per_capita":12962.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2774000.0,"revenue_adjusted":3161194.43,"revenue_actual":3158643.65,"expense_approved":2241720.0,"expense_adjusted":2801085.46,"expense_actual":2470039.46,"tax_revenue":2589775.15,"nontax_revenue":258136.5,"capital_revenue":0.0,"transfer_revenue":310732.0,"current_expense":2455039.46,"capital_expense":15000.0,"budget_balance":688604.19,"cash_current":1026612.38,"cash_previous":567598.19,"population_mid_year":249,"expense_per_capita":9919.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2561000.0,"revenue_adjusted":3685213.32,"revenue_actual":3685213.32,"expense_approved":2323500.0,"expense_adjusted":3049520.98,"expense_actual":3049520.98,"tax_revenue":2976742.79,"nontax_revenue":390205.53,"capital_revenue":0.0,"transfer_revenue":318265.0,"current_expense":2167720.34,"capital_expense":881800.64,"budget_balance":635692.34,"cash_current":1424764.72,"cash_previous":1026612.38,"population_mid_year":251,"expense_per_capita":12149.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3370000.0,"revenue_adjusted":5461923.58,"revenue_actual":5461923.58,"expense_approved":3254000.0,"expense_adjusted":3424268.13,"expense_actual":3424268.13,"tax_revenue":3251151.08,"nontax_revenue":456471.5,"capital_revenue":269056.0,"transfer_revenue":1485245.0,"current_expense":3173636.72,"capital_expense":250631.41,"budget_balance":2037655.45,"cash_current":3205085.17,"cash_previous":1424764.72,"population_mid_year":255,"expense_per_capita":13428.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3632200.0,"revenue_adjusted":4287184.28,"revenue_actual":4287184.28,"expense_approved":2940320.0,"expense_adjusted":3017176.34,"expense_actual":3017176.34,"tax_revenue":3578394.77,"nontax_revenue":359064.81,"capital_revenue":0.0,"transfer_revenue":349724.7,"current_expense":3017176.34,"capital_expense":0.0,"budget_balance":1270007.94,"cash_current":4237558.11,"cash_previous":3205085.17,"population_mid_year":257,"expense_per_capita":11739.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4212100.0,"revenue_adjusted":4693338.77,"revenue_actual":4693338.77,"expense_approved":3685000.0,"expense_adjusted":3819711.24,"expense_actual":3819702.24,"tax_revenue":3592040.85,"nontax_revenue":385358.86,"capital_revenue":12240.0,"transfer_revenue":703699.06,"current_expense":3819702.24,"capital_expense":0.0,"budget_balance":873636.53,"cash_current":5111194.64,"cash_previous":4237558.11,"population_mid_year":266,"expense_per_capita":14359.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4930000.0,"revenue_adjusted":5802825.77,"revenue_actual":5802825.77,"expense_approved":4664000.0,"expense_adjusted":3857264.72,"expense_actual":3857264.72,"tax_revenue":3987157.38,"nontax_revenue":1089273.46,"capital_revenue":0.0,"transfer_revenue":726394.93,"current_expense":3837299.72,"capital_expense":19965.0,"budget_balance":1945561.05,"cash_current":7056755.69,"cash_previous":5111194.64,"population_mid_year":259,"expense_per_capita":14892.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3922000.0,"revenue_adjusted":5255076.01,"revenue_actual":5255076.01,"expense_approved":3922000.0,"expense_adjusted":4268769.79,"expense_actual":4268769.79,"tax_revenue":4290857.47,"nontax_revenue":357036.22,"capital_revenue":0.0,"transfer_revenue":607182.32,"current_expense":3292908.34,"capital_expense":975861.45,"budget_balance":986306.22,"cash_current":8043061.91,"cash_previous":7056755.69,"population_mid_year":258,"expense_per_capita":16545.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4705900.0,"revenue_adjusted":5550797.84,"revenue_actual":5550792.64,"expense_approved":4208140.0,"expense_adjusted":4140095.89,"expense_actual":4140095.89,"tax_revenue":4910107.78,"nontax_revenue":344767.86,"capital_revenue":0.0,"transfer_revenue":295917.0,"current_expense":3698891.64,"capital_expense":441204.25,"budget_balance":1410696.75,"cash_current":9671382.95,"cash_previous":8043061.91,"population_mid_year":260,"expense_per_capita":15923.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6034848.0,"revenue_adjusted":7487851.18,"revenue_actual":7487851.18,"expense_approved":8461140.0,"expense_adjusted":8483716.12,"expense_actual":8483410.92,"tax_revenue":5037826.25,"nontax_revenue":420341.93,"capital_revenue":0.0,"transfer_revenue":2029683.0,"current_expense":7530926.42,"capital_expense":952484.5,"budget_balance":-995559.74,"cash_current":8997895.16,"cash_previous":9671382.95,"population_mid_year":262,"expense_per_capita":32379.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5527800.0,"revenue_adjusted":6831419.47,"revenue_actual":6797059.06,"expense_approved":5861200.0,"expense_adjusted":8289255.66,"expense_actual":5478901.11,"tax_revenue":5478744.8,"nontax_revenue":561222.5,"capital_revenue":2500.0,"transfer_revenue":754591.76,"current_expense":4900959.19,"capital_expense":577941.92,"budget_balance":1318157.95,"cash_current":10473926.23,"cash_previous":8997895.16,"population_mid_year":268,"expense_per_capita":20443.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}