{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268470","national_id":"00268470","name":"Vilémov","currency_code":"CZK","history_path":"/data/municipal-history/00268470.json"},"series":[{"year":2010,"revenue_approved":9908500.0,"revenue_adjusted":13628400.0,"revenue_actual":13643020.0,"expense_approved":16852800.0,"expense_adjusted":15364500.0,"expense_actual":15365780.0,"tax_revenue":9414860.0,"nontax_revenue":2532620.0,"capital_revenue":347330.0,"transfer_revenue":1348210.0,"current_expense":9095580.0,"capital_expense":6270200.0,"budget_balance":-1722760.0,"cash_current":6257160.0,"cash_previous":7979880.0,"population_mid_year":977,"expense_per_capita":15727.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10882700.0,"revenue_adjusted":14611152.08,"revenue_actual":14606202.14,"expense_approved":6864300.0,"expense_adjusted":12025449.29,"expense_actual":12025449.36,"tax_revenue":9265162.55,"nontax_revenue":2628084.93,"capital_revenue":305007.0,"transfer_revenue":2407947.66,"current_expense":8874496.36,"capital_expense":3150953.0,"budget_balance":2580752.78,"cash_current":8837913.41,"cash_previous":6257160.63,"population_mid_year":989,"expense_per_capita":12159.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11175800.0,"revenue_adjusted":12884555.24,"revenue_actual":12873556.22,"expense_approved":9611967.0,"expense_adjusted":11717540.98,"expense_actual":10145041.64,"tax_revenue":9460565.65,"nontax_revenue":2044017.57,"capital_revenue":78880.0,"transfer_revenue":1290093.0,"current_expense":8544351.64,"capital_expense":1600690.0,"budget_balance":2728514.58,"cash_current":11583735.39,"cash_previous":8837913.41,"population_mid_year":1002,"expense_per_capita":10124.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12924900.0,"revenue_adjusted":15793829.83,"revenue_actual":15793829.83,"expense_approved":13628109.0,"expense_adjusted":12756765.32,"expense_actual":11464198.12,"tax_revenue":11775394.08,"nontax_revenue":2813721.85,"capital_revenue":90950.0,"transfer_revenue":1113763.9,"current_expense":10469755.12,"capital_expense":994443.0,"budget_balance":4329631.71,"cash_current":15925330.1,"cash_previous":11583735.39,"population_mid_year":1001,"expense_per_capita":11452.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13354600.0,"revenue_adjusted":16239443.34,"revenue_actual":16239443.33,"expense_approved":20465115.0,"expense_adjusted":17915138.32,"expense_actual":16843860.32,"tax_revenue":12255198.91,"nontax_revenue":2470500.93,"capital_revenue":255558.0,"transfer_revenue":1258185.49,"current_expense":10108479.85,"capital_expense":6735380.47,"budget_balance":-604416.99,"cash_current":15555716.17,"cash_previous":15925330.1,"population_mid_year":992,"expense_per_capita":16979.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15087500.0,"revenue_adjusted":17890371.37,"revenue_actual":17890371.37,"expense_approved":21536915.0,"expense_adjusted":21446504.8,"expense_actual":19748886.93,"tax_revenue":12927501.49,"nontax_revenue":2445713.71,"capital_revenue":196280.0,"transfer_revenue":2320876.17,"current_expense":10975753.27,"capital_expense":8773133.66,"budget_balance":-1858515.56,"cash_current":13747200.61,"cash_previous":15555716.17,"population_mid_year":999,"expense_per_capita":19768.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18383300.0,"revenue_adjusted":17392040.82,"revenue_actual":17392040.1,"expense_approved":19531015.0,"expense_adjusted":17445267.44,"expense_actual":16805267.44,"tax_revenue":13945241.26,"nontax_revenue":1542685.84,"capital_revenue":1061502.0,"transfer_revenue":842611.0,"current_expense":9503562.33,"capital_expense":7301705.11,"budget_balance":586772.66,"cash_current":14395281.32,"cash_previous":13747200.61,"population_mid_year":981,"expense_per_capita":17130.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19190000.0,"revenue_adjusted":19192180.28,"revenue_actual":19190705.34,"expense_approved":22095130.0,"expense_adjusted":24959390.91,"expense_actual":23397874.71,"tax_revenue":14801787.5,"nontax_revenue":1454423.24,"capital_revenue":417505.0,"transfer_revenue":2516989.6,"current_expense":10522310.38,"capital_expense":12875564.33,"budget_balance":-4207169.37,"cash_current":12788804.22,"cash_previous":14395281.32,"population_mid_year":972,"expense_per_capita":24071.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21417856.0,"revenue_adjusted":23745558.42,"revenue_actual":23745558.42,"expense_approved":29674850.0,"expense_adjusted":24151849.68,"expense_actual":23396749.68,"tax_revenue":16142812.29,"nontax_revenue":1562240.81,"capital_revenue":3047104.35,"transfer_revenue":2993400.97,"current_expense":11968723.57,"capital_expense":11428026.11,"budget_balance":348808.74,"cash_current":13501777.35,"cash_previous":12788804.22,"population_mid_year":973,"expense_per_capita":24045.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19671600.0,"revenue_adjusted":33251075.72,"revenue_actual":33251075.72,"expense_approved":52118345.0,"expense_adjusted":39840939.42,"expense_actual":39840941.42,"tax_revenue":17274362.58,"nontax_revenue":3436933.64,"capital_revenue":936888.0,"transfer_revenue":11602891.5,"current_expense":13285732.97,"capital_expense":26555208.45,"budget_balance":-6589865.7,"cash_current":27092941.35,"cash_previous":13501777.35,"population_mid_year":980,"expense_per_capita":40654.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":44191300.0,"revenue_adjusted":50845144.06,"revenue_actual":50130649.75,"expense_approved":75552890.0,"expense_adjusted":79352276.33,"expense_actual":68372734.84,"tax_revenue":16864576.67,"nontax_revenue":2813672.62,"capital_revenue":642982.0,"transfer_revenue":29809418.46,"current_expense":14109017.55,"capital_expense":54263717.29,"budget_balance":-18242085.09,"cash_current":28767725.44,"cash_previous":27092941.35,"population_mid_year":977,"expense_per_capita":69982.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18450200.0,"revenue_adjusted":27000458.36,"revenue_actual":26145136.12,"expense_approved":30898015.0,"expense_adjusted":37524680.65,"expense_actual":31679937.26,"tax_revenue":18193836.87,"nontax_revenue":5536139.97,"capital_revenue":1004677.5,"transfer_revenue":1410481.78,"current_expense":16670113.82,"capital_expense":15009823.44,"budget_balance":-5534801.14,"cash_current":32838219.54,"cash_previous":28767725.44,"population_mid_year":955,"expense_per_capita":33172.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22881900.0,"revenue_adjusted":31323767.45,"revenue_actual":30842005.0,"expense_approved":25630110.0,"expense_adjusted":30316330.79,"expense_actual":26446304.45,"tax_revenue":21401953.84,"nontax_revenue":6011074.12,"capital_revenue":169893.0,"transfer_revenue":3259084.04,"current_expense":16727089.82,"capital_expense":9719214.63,"budget_balance":4395700.55,"cash_current":36895349.15,"cash_previous":32838219.54,"population_mid_year":975,"expense_per_capita":27124.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22194572.0,"revenue_adjusted":34102701.49,"revenue_actual":33855659.29,"expense_approved":27757050.0,"expense_adjusted":35438720.52,"expense_actual":33214628.3,"tax_revenue":24135803.33,"nontax_revenue":4583061.68,"capital_revenue":33300.0,"transfer_revenue":5103494.28,"current_expense":17790880.44,"capital_expense":15423747.86,"budget_balance":641030.99,"cash_current":37153621.2,"cash_previous":36895349.15,"population_mid_year":973,"expense_per_capita":34136.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25519272.0,"revenue_adjusted":33449336.27,"revenue_actual":32536430.68,"expense_approved":23161890.0,"expense_adjusted":25520702.61,"expense_actual":22488472.94,"tax_revenue":25400841.29,"nontax_revenue":5935939.79,"capital_revenue":8149.0,"transfer_revenue":1191500.6,"current_expense":20403673.84,"capital_expense":2084799.1,"budget_balance":10047957.74,"cash_current":44072484.98,"cash_previous":37153621.2,"population_mid_year":967,"expense_per_capita":23255.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":32289986.0,"revenue_adjusted":37925628.32,"revenue_actual":37966222.43,"expense_approved":44109810.0,"expense_adjusted":52953566.95,"expense_actual":28478230.48,"tax_revenue":26715335.43,"nontax_revenue":7501202.81,"capital_revenue":17.0,"transfer_revenue":3749667.19,"current_expense":22949788.87,"capital_expense":5528441.61,"budget_balance":9487991.95,"cash_current":50543831.47,"cash_previous":44072484.98,"population_mid_year":982,"expense_per_capita":29000.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}