{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268445","national_id":"00268445","name":"Veselý Žďár","currency_code":"CZK","history_path":"/data/municipal-history/00268445.json"},"series":[{"year":2010,"revenue_approved":4386600.0,"revenue_adjusted":6157900.0,"revenue_actual":6157760.0,"expense_approved":4046300.0,"expense_adjusted":5857100.0,"expense_actual":5857000.0,"tax_revenue":4036070.0,"nontax_revenue":546600.0,"capital_revenue":3030.0,"transfer_revenue":1572060.0,"current_expense":4254750.0,"capital_expense":1602250.0,"budget_balance":300760.0,"cash_current":202050.0,"cash_previous":191230.0,"population_mid_year":539,"expense_per_capita":10866.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4090800.0,"revenue_adjusted":5620504.3,"revenue_actual":5620504.3,"expense_approved":3774800.0,"expense_adjusted":5022258.5,"expense_actual":5022278.5,"tax_revenue":4014399.91,"nontax_revenue":590161.59,"capital_revenue":0.0,"transfer_revenue":1015942.8,"current_expense":4682402.5,"capital_expense":339876.0,"budget_balance":598225.8,"cash_current":800274.7,"cash_previous":202048.9,"population_mid_year":530,"expense_per_capita":9476.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4534000.0,"revenue_adjusted":5430114.41,"revenue_actual":5430114.41,"expense_approved":4826000.0,"expense_adjusted":4356045.4,"expense_actual":4356050.4,"tax_revenue":4164375.08,"nontax_revenue":571220.66,"capital_revenue":29176.0,"transfer_revenue":665342.67,"current_expense":4061061.4,"capital_expense":294989.0,"budget_balance":1074064.01,"cash_current":1874338.71,"cash_previous":800274.7,"population_mid_year":541,"expense_per_capita":8051.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5221700.0,"revenue_adjusted":6200674.82,"revenue_actual":6200674.82,"expense_approved":5821700.0,"expense_adjusted":4694863.23,"expense_actual":4694863.23,"tax_revenue":5365676.91,"nontax_revenue":574041.41,"capital_revenue":463.0,"transfer_revenue":260493.5,"current_expense":4364285.39,"capital_expense":330577.84,"budget_balance":1505811.59,"cash_current":3380150.3,"cash_previous":1874338.71,"population_mid_year":549,"expense_per_capita":8551.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5755800.0,"revenue_adjusted":9280272.0,"revenue_actual":9954668.24,"expense_approved":8755800.0,"expense_adjusted":12280272.0,"expense_actual":10907387.43,"tax_revenue":5684249.96,"nontax_revenue":730607.28,"capital_revenue":7600.0,"transfer_revenue":3532211.0,"current_expense":5725041.85,"capital_expense":5182345.58,"budget_balance":-952719.19,"cash_current":2427431.11,"cash_previous":3380150.3,"population_mid_year":554,"expense_per_capita":19688.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5680000.0,"revenue_adjusted":8549050.29,"revenue_actual":9528664.6,"expense_approved":6343500.0,"expense_adjusted":9705402.0,"expense_actual":7994263.07,"tax_revenue":5860453.41,"nontax_revenue":727244.9,"capital_revenue":335.0,"transfer_revenue":2940631.29,"current_expense":4723345.07,"capital_expense":3270918.0,"budget_balance":1534401.53,"cash_current":3961832.64,"cash_previous":2427431.11,"population_mid_year":550,"expense_per_capita":14535.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6723000.0,"revenue_adjusted":6899377.0,"revenue_actual":7410715.52,"expense_approved":8274800.0,"expense_adjusted":8822801.0,"expense_actual":6252354.36,"tax_revenue":6374099.86,"nontax_revenue":757838.66,"capital_revenue":30000.0,"transfer_revenue":248777.0,"current_expense":5376716.06,"capital_expense":875638.3,"budget_balance":1158361.16,"cash_current":5120193.8,"cash_previous":3961832.64,"population_mid_year":553,"expense_per_capita":11306.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6949000.0,"revenue_adjusted":7508220.0,"revenue_actual":8381991.35,"expense_approved":10035900.0,"expense_adjusted":10229320.0,"expense_actual":8176907.14,"tax_revenue":7059670.02,"nontax_revenue":767979.33,"capital_revenue":850.0,"transfer_revenue":553492.0,"current_expense":4933983.46,"capital_expense":3242923.68,"budget_balance":205084.21,"cash_current":5325278.01,"cash_previous":5120193.8,"population_mid_year":552,"expense_per_capita":14813.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8097000.0,"revenue_adjusted":8862101.5,"revenue_actual":9196005.14,"expense_approved":8824900.0,"expense_adjusted":9388913.5,"expense_actual":8544280.7,"tax_revenue":7899781.03,"nontax_revenue":808022.61,"capital_revenue":0.0,"transfer_revenue":488201.5,"current_expense":5462127.02,"capital_expense":3082153.68,"budget_balance":651724.44,"cash_current":5977002.45,"cash_previous":5325278.01,"population_mid_year":555,"expense_per_capita":15395.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7903000.0,"revenue_adjusted":9073996.5,"revenue_actual":10353007.09,"expense_approved":7208100.0,"expense_adjusted":9817146.5,"expense_actual":7500987.74,"tax_revenue":8278603.68,"nontax_revenue":978056.91,"capital_revenue":15600.0,"transfer_revenue":1080746.5,"current_expense":7066185.74,"capital_expense":434802.0,"budget_balance":2852019.35,"cash_current":8829021.8,"cash_previous":5977002.45,"population_mid_year":554,"expense_per_capita":13539.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8137900.0,"revenue_adjusted":9116412.0,"revenue_actual":9833721.03,"expense_approved":10043900.0,"expense_adjusted":15323748.0,"expense_actual":13215588.49,"tax_revenue":7988606.61,"nontax_revenue":905882.42,"capital_revenue":0.0,"transfer_revenue":939232.0,"current_expense":6353242.7,"capital_expense":6862345.79,"budget_balance":-3381867.46,"cash_current":5447154.34,"cash_previous":8829021.8,"population_mid_year":573,"expense_per_capita":23063.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8137900.0,"revenue_adjusted":9070140.75,"revenue_actual":11187787.09,"expense_approved":10063900.0,"expense_adjusted":13055423.98,"expense_actual":8634714.54,"tax_revenue":9336112.59,"nontax_revenue":1004971.45,"capital_revenue":1450.0,"transfer_revenue":845253.05,"current_expense":7705118.59,"capital_expense":929595.95,"budget_balance":2553072.55,"cash_current":8000226.89,"cash_previous":5447154.34,"population_mid_year":592,"expense_per_capita":14585.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10056000.0,"revenue_adjusted":10389633.05,"revenue_actual":12517932.12,"expense_approved":11130550.0,"expense_adjusted":14181378.16,"expense_actual":12742813.82,"tax_revenue":10968368.87,"nontax_revenue":1186543.17,"capital_revenue":18881.51,"transfer_revenue":344138.57,"current_expense":8201436.85,"capital_expense":4541376.97,"budget_balance":-224881.7,"cash_current":5775345.19,"cash_previous":8000226.89,"population_mid_year":592,"expense_per_capita":21525.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12083092.0,"revenue_adjusted":13824275.47,"revenue_actual":15194808.1,"expense_approved":13967350.0,"expense_adjusted":20166637.3,"expense_actual":18440559.85,"tax_revenue":12075926.84,"nontax_revenue":1391664.26,"capital_revenue":169500.0,"transfer_revenue":1557717.0,"current_expense":9229316.42,"capital_expense":9211243.43,"budget_balance":-3245751.75,"cash_current":2529593.44,"cash_previous":5775345.19,"population_mid_year":594,"expense_per_capita":31044.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12420092.0,"revenue_adjusted":15005502.0,"revenue_actual":17122816.52,"expense_approved":12420092.0,"expense_adjusted":20691133.39,"expense_actual":18834731.66,"tax_revenue":12622544.77,"nontax_revenue":1865568.25,"capital_revenue":0.0,"transfer_revenue":2634703.5,"current_expense":9073197.47,"capital_expense":9761534.19,"budget_balance":-1711915.14,"cash_current":5651012.3,"cash_previous":2529593.44,"population_mid_year":606,"expense_per_capita":31080.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12280092.0,"revenue_adjusted":13037913.11,"revenue_actual":16446186.66,"expense_approved":13280084.0,"expense_adjusted":16899209.11,"expense_actual":15126485.26,"tax_revenue":13854885.71,"nontax_revenue":1672644.84,"capital_revenue":18735.0,"transfer_revenue":899921.11,"current_expense":10260991.31,"capital_expense":4865493.95,"budget_balance":1319701.4,"cash_current":5970717.7,"cash_previous":5651012.3,"population_mid_year":612,"expense_per_capita":24716.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}