{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268411","national_id":"00268411","name":"Úsobí","currency_code":"CZK","history_path":"/data/municipal-history/00268411.json"},"series":[{"year":2010,"revenue_approved":10369000.0,"revenue_adjusted":19234600.0,"revenue_actual":19192300.0,"expense_approved":9343000.0,"expense_adjusted":8851700.0,"expense_actual":8772880.0,"tax_revenue":5894800.0,"nontax_revenue":2804360.0,"capital_revenue":9950800.0,"transfer_revenue":542340.0,"current_expense":7623390.0,"capital_expense":1149490.0,"budget_balance":10419420.0,"cash_current":6825510.0,"cash_previous":107590.0,"population_mid_year":687,"expense_per_capita":12769.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12316000.0,"revenue_adjusted":12245586.0,"revenue_actual":12215755.82,"expense_approved":12316000.0,"expense_adjusted":14582362.0,"expense_actual":14551670.95,"tax_revenue":5634721.51,"nontax_revenue":2156367.31,"capital_revenue":1118943.0,"transfer_revenue":3305724.0,"current_expense":7540090.13,"capital_expense":7011580.82,"budget_balance":-2335915.13,"cash_current":1131939.99,"cash_previous":6825513.25,"population_mid_year":676,"expense_per_capita":21526.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":45301600.0,"revenue_adjusted":51779045.0,"revenue_actual":51779249.62,"expense_approved":59501600.0,"expense_adjusted":50216573.71,"expense_actual":50208562.94,"tax_revenue":6464877.05,"nontax_revenue":2462704.57,"capital_revenue":238909.0,"transfer_revenue":42612759.0,"current_expense":-1765601.47,"capital_expense":51974164.41,"budget_balance":1570686.68,"cash_current":6112433.32,"cash_previous":1131939.99,"population_mid_year":668,"expense_per_capita":75162.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16265000.0,"revenue_adjusted":15189244.48,"revenue_actual":15186652.25,"expense_approved":25911000.0,"expense_adjusted":29031642.84,"expense_actual":29028192.74,"tax_revenue":6983988.43,"nontax_revenue":2190476.82,"capital_revenue":214445.0,"transfer_revenue":5797742.0,"current_expense":4482296.61,"capital_expense":24545896.13,"budget_balance":-13841540.49,"cash_current":1916892.83,"cash_previous":6112433.32,"population_mid_year":667,"expense_per_capita":43520.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10302000.0,"revenue_adjusted":15126093.61,"revenue_actual":15126215.61,"expense_approved":9594000.0,"expense_adjusted":12654891.94,"expense_actual":12656261.61,"tax_revenue":6989392.18,"nontax_revenue":2802646.25,"capital_revenue":210044.0,"transfer_revenue":5124133.18,"current_expense":9537315.61,"capital_expense":3118946.0,"budget_balance":2469954.0,"cash_current":3678846.83,"cash_previous":1916892.83,"population_mid_year":665,"expense_per_capita":19031.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9196905.0,"revenue_adjusted":13467510.74,"revenue_actual":13467510.74,"expense_approved":8488905.0,"expense_adjusted":15590430.02,"expense_actual":15590430.02,"tax_revenue":6880109.36,"nontax_revenue":3461309.38,"capital_revenue":361523.0,"transfer_revenue":2764569.0,"current_expense":9836212.02,"capital_expense":5754218.0,"budget_balance":-2122919.28,"cash_current":2792787.67,"cash_previous":3678846.83,"population_mid_year":661,"expense_per_capita":23586.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9459900.0,"revenue_adjusted":11278857.43,"revenue_actual":11278873.03,"expense_approved":8396200.0,"expense_adjusted":11577919.44,"expense_actual":11577912.12,"tax_revenue":7642973.92,"nontax_revenue":3014817.21,"capital_revenue":114111.6,"transfer_revenue":506970.3,"current_expense":10720583.44,"capital_expense":857328.68,"budget_balance":-299039.09,"cash_current":1452484.28,"cash_previous":2792787.67,"population_mid_year":668,"expense_per_capita":17332.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10598400.0,"revenue_adjusted":16868985.39,"revenue_actual":16868985.39,"expense_approved":9553400.0,"expense_adjusted":12056749.6,"expense_actual":12056749.6,"tax_revenue":8313699.62,"nontax_revenue":6043194.27,"capital_revenue":61888.5,"transfer_revenue":2450203.0,"current_expense":9835088.78,"capital_expense":2221660.82,"budget_balance":4812235.79,"cash_current":5392033.42,"cash_previous":1452484.28,"population_mid_year":668,"expense_per_capita":18049.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13353380.0,"revenue_adjusted":18828060.31,"revenue_actual":18828060.31,"expense_approved":15808380.0,"expense_adjusted":18403392.26,"expense_actual":18403392.26,"tax_revenue":9371277.51,"nontax_revenue":3662429.2,"capital_revenue":3928825.3,"transfer_revenue":1865528.3,"current_expense":8923688.08,"capital_expense":9479704.18,"budget_balance":424668.05,"cash_current":4696153.47,"cash_previous":5392033.42,"population_mid_year":676,"expense_per_capita":27223.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13103600.0,"revenue_adjusted":18719197.92,"revenue_actual":18719197.92,"expense_approved":11983500.0,"expense_adjusted":12547862.85,"expense_actual":12547862.85,"tax_revenue":10465832.77,"nontax_revenue":4634722.25,"capital_revenue":2571032.2,"transfer_revenue":1047610.7,"current_expense":12141310.35,"capital_expense":406552.5,"budget_balance":6171335.07,"cash_current":9746940.54,"cash_previous":4696153.47,"population_mid_year":672,"expense_per_capita":18672.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16313900.0,"revenue_adjusted":23022025.49,"revenue_actual":21668971.77,"expense_approved":18245500.0,"expense_adjusted":26856098.18,"expense_actual":24069176.5,"tax_revenue":9626906.75,"nontax_revenue":5389530.42,"capital_revenue":3146435.6,"transfer_revenue":3506099.0,"current_expense":13024150.04,"capital_expense":11045026.46,"budget_balance":-2400204.73,"cash_current":6226187.81,"cash_previous":9746940.54,"population_mid_year":677,"expense_per_capita":35552.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14838000.0,"revenue_adjusted":22234036.88,"revenue_actual":21740138.98,"expense_approved":13817900.0,"expense_adjusted":15067979.13,"expense_actual":11178613.92,"tax_revenue":10936464.5,"nontax_revenue":7535416.52,"capital_revenue":1292687.4,"transfer_revenue":1975570.56,"current_expense":10130511.42,"capital_expense":1048102.5,"budget_balance":10561525.06,"cash_current":15667164.87,"cash_previous":6226187.81,"population_mid_year":681,"expense_per_capita":16415.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14239190.0,"revenue_adjusted":27250822.81,"revenue_actual":27158553.23,"expense_approved":13188140.0,"expense_adjusted":26523773.0,"expense_actual":24190798.52,"tax_revenue":13120468.95,"nontax_revenue":5966126.68,"capital_revenue":266462.6,"transfer_revenue":7805495.0,"current_expense":13495814.95,"capital_expense":10694983.57,"budget_balance":2967754.71,"cash_current":17514371.58,"cash_previous":15667164.87,"population_mid_year":693,"expense_per_capita":34907.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20521395.0,"revenue_adjusted":22703825.22,"revenue_actual":20603539.16,"expense_approved":19401295.0,"expense_adjusted":21568325.22,"expense_actual":17828005.69,"tax_revenue":14400277.22,"nontax_revenue":5263347.94,"capital_revenue":176055.0,"transfer_revenue":763859.0,"current_expense":13268982.18,"capital_expense":4559023.51,"budget_balance":2775533.47,"cash_current":19264351.04,"cash_previous":17514371.58,"population_mid_year":707,"expense_per_capita":25216.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21404500.0,"revenue_adjusted":24409610.0,"revenue_actual":23350755.08,"expense_approved":24849700.0,"expense_adjusted":27854810.0,"expense_actual":23458115.93,"tax_revenue":14619897.13,"nontax_revenue":6045642.67,"capital_revenue":2248796.38,"transfer_revenue":436418.9,"current_expense":17977364.56,"capital_expense":5480751.37,"budget_balance":-107360.85,"cash_current":18292862.69,"cash_previous":19264351.04,"population_mid_year":706,"expense_per_capita":33226.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21973724.0,"revenue_adjusted":26079004.0,"revenue_actual":24469544.64,"expense_approved":26476400.0,"expense_adjusted":30581680.0,"expense_actual":22891877.63,"tax_revenue":15502094.5,"nontax_revenue":6016795.8,"capital_revenue":94269.0,"transfer_revenue":2856385.34,"current_expense":17497344.91,"capital_expense":5394532.72,"budget_balance":1577667.01,"cash_current":19849579.54,"cash_previous":18292862.69,"population_mid_year":707,"expense_per_capita":32378.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}