{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268381","national_id":"00268381","name":"Trpišovice","currency_code":"CZK","history_path":"/data/municipal-history/00268381.json"},"series":[{"year":2010,"revenue_approved":2179900.0,"revenue_adjusted":6602200.0,"revenue_actual":7092070.0,"expense_approved":2179900.0,"expense_adjusted":3413900.0,"expense_actual":2335490.0,"tax_revenue":1834280.0,"nontax_revenue":1051630.0,"capital_revenue":0.0,"transfer_revenue":4206160.0,"current_expense":2016160.0,"capital_expense":319330.0,"budget_balance":4756580.0,"cash_current":1028260.0,"cash_previous":271670.0,"population_mid_year":161,"expense_per_capita":14506.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2210400.0,"revenue_adjusted":2847798.0,"revenue_actual":2591995.99,"expense_approved":2210400.0,"expense_adjusted":3241218.0,"expense_actual":2732523.41,"tax_revenue":2003859.09,"nontax_revenue":301188.9,"capital_revenue":0.0,"transfer_revenue":286948.0,"current_expense":2663203.41,"capital_expense":69320.0,"budget_balance":-140527.42,"cash_current":887733.9,"cash_previous":1028261.32,"population_mid_year":158,"expense_per_capita":17294.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2460885.0,"revenue_adjusted":5078250.0,"revenue_actual":5054433.67,"expense_approved":2400885.0,"expense_adjusted":5173470.0,"expense_actual":4321981.52,"tax_revenue":2113259.12,"nontax_revenue":384209.55,"capital_revenue":0.0,"transfer_revenue":2556965.0,"current_expense":4226561.52,"capital_expense":95420.0,"budget_balance":732452.15,"cash_current":1620186.05,"cash_previous":887733.9,"population_mid_year":159,"expense_per_capita":27182.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2380000.0,"revenue_adjusted":3205367.0,"revenue_actual":2919925.17,"expense_approved":2280000.0,"expense_adjusted":3382951.0,"expense_actual":2283759.0,"tax_revenue":2348906.59,"nontax_revenue":275231.58,"capital_revenue":25000.0,"transfer_revenue":270787.0,"current_expense":2283759.0,"capital_expense":0.0,"budget_balance":636166.17,"cash_current":2256352.22,"cash_previous":1620186.05,"population_mid_year":158,"expense_per_capita":14454.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2400000.0,"revenue_adjusted":2937610.11,"revenue_actual":2937616.7,"expense_approved":2280785.0,"expense_adjusted":4620310.82,"expense_actual":3890489.56,"tax_revenue":2355460.08,"nontax_revenue":172456.32,"capital_revenue":0.0,"transfer_revenue":409700.3,"current_expense":2388922.56,"capital_expense":1501567.0,"budget_balance":-952872.86,"cash_current":1303479.36,"cash_previous":2256352.22,"population_mid_year":150,"expense_per_capita":25936.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2499640.0,"revenue_adjusted":3780881.6,"revenue_actual":3780881.6,"expense_approved":3061760.0,"expense_adjusted":4007661.97,"expense_actual":3002686.97,"tax_revenue":2964796.95,"nontax_revenue":380309.65,"capital_revenue":3375.0,"transfer_revenue":432400.0,"current_expense":2864046.97,"capital_expense":138640.0,"budget_balance":778194.63,"cash_current":2081673.99,"cash_previous":1303479.36,"population_mid_year":153,"expense_per_capita":19625.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2750000.0,"revenue_adjusted":4068345.15,"revenue_actual":4087645.15,"expense_approved":2920160.0,"expense_adjusted":5760556.99,"expense_actual":5249016.19,"tax_revenue":3122192.1,"nontax_revenue":317495.05,"capital_revenue":0.0,"transfer_revenue":647958.0,"current_expense":3193757.19,"capital_expense":2055259.0,"budget_balance":-1161371.04,"cash_current":1670302.95,"cash_previous":2081673.99,"population_mid_year":156,"expense_per_capita":33647.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3000000.0,"revenue_adjusted":4085058.8,"revenue_actual":4085058.8,"expense_approved":3000005.0,"expense_adjusted":4485975.9,"expense_actual":4120975.9,"tax_revenue":2988302.25,"nontax_revenue":335749.55,"capital_revenue":0.0,"transfer_revenue":761007.0,"current_expense":3140406.9,"capital_expense":980569.0,"budget_balance":-35917.1,"cash_current":889784.85,"cash_previous":1670302.95,"population_mid_year":168,"expense_per_capita":24529.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3205900.0,"revenue_adjusted":6265197.8,"revenue_actual":5974601.31,"expense_approved":3134845.0,"expense_adjusted":6715095.91,"expense_actual":6166076.61,"tax_revenue":3364374.04,"nontax_revenue":501826.37,"capital_revenue":24200.0,"transfer_revenue":2084200.9,"current_expense":5049552.61,"capital_expense":1116524.0,"budget_balance":-191475.3,"cash_current":698309.55,"cash_previous":889784.85,"population_mid_year":173,"expense_per_capita":35642.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3205900.0,"revenue_adjusted":4829621.98,"revenue_actual":4564788.61,"expense_approved":3234845.0,"expense_adjusted":4611746.04,"expense_actual":3473011.2,"tax_revenue":2975132.1,"nontax_revenue":916585.51,"capital_revenue":306613.0,"transfer_revenue":366458.0,"current_expense":3393393.2,"capital_expense":79618.0,"budget_balance":1091777.41,"cash_current":1790086.96,"cash_previous":698309.55,"population_mid_year":176,"expense_per_capita":19733.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3659600.0,"revenue_adjusted":6058313.58,"revenue_actual":5086171.71,"expense_approved":3450500.0,"expense_adjusted":5695114.15,"expense_actual":4952365.51,"tax_revenue":2797535.99,"nontax_revenue":1409873.72,"capital_revenue":86800.0,"transfer_revenue":791962.0,"current_expense":4497640.11,"capital_expense":454725.4,"budget_balance":133806.2,"cash_current":1923893.16,"cash_previous":1790086.96,"population_mid_year":179,"expense_per_capita":27666.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3662300.0,"revenue_adjusted":5707564.06,"revenue_actual":5515666.49,"expense_approved":3450505.0,"expense_adjusted":6250521.81,"expense_actual":4671291.37,"tax_revenue":3185112.52,"nontax_revenue":1476058.12,"capital_revenue":125460.0,"transfer_revenue":729035.85,"current_expense":3452301.37,"capital_expense":1218990.0,"budget_balance":844375.12,"cash_current":2768268.28,"cash_previous":1923893.16,"population_mid_year":177,"expense_per_capita":26391.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4400000.0,"revenue_adjusted":6431642.67,"revenue_actual":6343224.39,"expense_approved":3450505.0,"expense_adjusted":5626609.22,"expense_actual":4813222.4,"tax_revenue":3599584.99,"nontax_revenue":2136745.23,"capital_revenue":114720.0,"transfer_revenue":492174.17,"current_expense":4477100.0,"capital_expense":336122.4,"budget_balance":1530001.99,"cash_current":4298270.27,"cash_previous":2768268.28,"population_mid_year":171,"expense_per_capita":28147.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5600000.0,"revenue_adjusted":7243204.96,"revenue_actual":6965151.81,"expense_approved":5500000.0,"expense_adjusted":7505799.4,"expense_actual":6563078.88,"tax_revenue":4343069.12,"nontax_revenue":1982748.69,"capital_revenue":0.0,"transfer_revenue":639334.0,"current_expense":4505407.48,"capital_expense":2057671.4,"budget_balance":402072.93,"cash_current":4700343.2,"cash_previous":4298270.27,"population_mid_year":163,"expense_per_capita":40264.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5660000.0,"revenue_adjusted":6346720.0,"revenue_actual":5240519.47,"expense_approved":5660000.0,"expense_adjusted":6892820.0,"expense_actual":5557106.16,"tax_revenue":4235176.87,"nontax_revenue":436048.6,"capital_revenue":0.0,"transfer_revenue":569294.0,"current_expense":4818085.16,"capital_expense":739021.0,"budget_balance":-316586.69,"cash_current":5248524.65,"cash_previous":4700343.2,"population_mid_year":162,"expense_per_capita":34303.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5660000.0,"revenue_adjusted":5844170.0,"revenue_actual":5083460.02,"expense_approved":5660000.0,"expense_adjusted":7737208.0,"expense_actual":5897402.24,"tax_revenue":4292991.26,"nontax_revenue":360089.76,"capital_revenue":17700.0,"transfer_revenue":412679.0,"current_expense":5165041.74,"capital_expense":732360.5,"budget_balance":-813942.22,"cash_current":5371063.43,"cash_previous":5248524.65,"population_mid_year":164,"expense_per_capita":35959.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}