{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268372","national_id":"00268372","name":"Tis","currency_code":"CZK","history_path":"/data/municipal-history/00268372.json"},"series":[{"year":2010,"revenue_approved":3584100.0,"revenue_adjusted":5020700.0,"revenue_actual":4768920.0,"expense_approved":3320400.0,"expense_adjusted":4832500.0,"expense_actual":4632630.0,"tax_revenue":3389620.0,"nontax_revenue":1121500.0,"capital_revenue":1050.0,"transfer_revenue":256750.0,"current_expense":4632630.0,"capital_expense":0.0,"budget_balance":136290.0,"cash_current":111110.0,"cash_previous":238830.0,"population_mid_year":366,"expense_per_capita":12657.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3501000.0,"revenue_adjusted":4538503.0,"revenue_actual":4538106.98,"expense_approved":3240800.0,"expense_adjusted":3549083.0,"expense_actual":5238492.59,"tax_revenue":3441129.22,"nontax_revenue":758629.76,"capital_revenue":5500.0,"transfer_revenue":332848.0,"current_expense":5238492.59,"capital_expense":0.0,"budget_balance":-700385.61,"cash_current":57837.95,"cash_previous":111111.56,"population_mid_year":365,"expense_per_capita":14352.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3895355.0,"revenue_adjusted":5316866.17,"revenue_actual":5320855.68,"expense_approved":3367355.0,"expense_adjusted":4436511.8,"expense_actual":4441217.14,"tax_revenue":3479356.93,"nontax_revenue":835306.75,"capital_revenue":87240.0,"transfer_revenue":918952.0,"current_expense":3970252.14,"capital_expense":470965.0,"budget_balance":879638.54,"cash_current":406812.49,"cash_previous":57837.95,"population_mid_year":363,"expense_per_capita":12234.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3901589.0,"revenue_adjusted":5394596.0,"revenue_actual":5218099.83,"expense_approved":3370925.0,"expense_adjusted":3588201.0,"expense_actual":3270742.17,"tax_revenue":4112664.26,"nontax_revenue":752154.57,"capital_revenue":142640.0,"transfer_revenue":210641.0,"current_expense":2541649.17,"capital_expense":729093.0,"budget_balance":1947357.66,"cash_current":1277722.15,"cash_previous":406812.49,"population_mid_year":357,"expense_per_capita":9161.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4420553.0,"revenue_adjusted":5863927.62,"revenue_actual":5825713.67,"expense_approved":4260553.0,"expense_adjusted":5207330.45,"expense_actual":4079632.06,"tax_revenue":4357994.86,"nontax_revenue":1250073.81,"capital_revenue":8538.0,"transfer_revenue":209107.0,"current_expense":4060132.06,"capital_expense":19500.0,"budget_balance":1746081.61,"cash_current":2763803.76,"cash_previous":1277722.15,"population_mid_year":367,"expense_per_capita":11116.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4440800.0,"revenue_adjusted":6442901.36,"revenue_actual":6283918.99,"expense_approved":4440800.0,"expense_adjusted":5809216.71,"expense_actual":4346439.59,"tax_revenue":4900279.07,"nontax_revenue":1171076.92,"capital_revenue":4823.0,"transfer_revenue":207740.0,"current_expense":3966962.64,"capital_expense":379476.95,"budget_balance":1937479.4,"cash_current":4710065.16,"cash_previous":2763803.76,"population_mid_year":364,"expense_per_capita":11940.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4914900.0,"revenue_adjusted":6885883.28,"revenue_actual":6762586.88,"expense_approved":4914900.0,"expense_adjusted":10196476.98,"expense_actual":7581000.64,"tax_revenue":5083844.72,"nontax_revenue":1307536.16,"capital_revenue":0.0,"transfer_revenue":371206.0,"current_expense":5417372.67,"capital_expense":2163627.97,"budget_balance":-818413.76,"cash_current":3921620.1,"cash_previous":4710065.16,"population_mid_year":361,"expense_per_capita":21000.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5330900.0,"revenue_adjusted":7475542.45,"revenue_actual":7444803.08,"expense_approved":5330900.0,"expense_adjusted":15955836.47,"expense_actual":14567110.41,"tax_revenue":5666883.28,"nontax_revenue":1485032.4,"capital_revenue":0.0,"transfer_revenue":292887.4,"current_expense":5031782.45,"capital_expense":9535327.96,"budget_balance":-7122307.33,"cash_current":4220256.19,"cash_previous":3921620.1,"population_mid_year":360,"expense_per_capita":40464.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7292600.0,"revenue_adjusted":8405462.6,"revenue_actual":8253456.9,"expense_approved":5917898.0,"expense_adjusted":10601373.56,"expense_actual":9108585.55,"tax_revenue":6227997.59,"nontax_revenue":1629718.51,"capital_revenue":740.0,"transfer_revenue":395000.8,"current_expense":6376843.87,"capital_expense":2731741.68,"budget_balance":-855128.65,"cash_current":1847347.41,"cash_previous":4220256.19,"population_mid_year":382,"expense_per_capita":23844.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7945690.0,"revenue_adjusted":9077060.3,"revenue_actual":8827696.07,"expense_approved":6445690.0,"expense_adjusted":7843981.75,"expense_actual":6943224.19,"tax_revenue":6797149.88,"nontax_revenue":1445534.19,"capital_revenue":5200.0,"transfer_revenue":579812.0,"current_expense":6794364.19,"capital_expense":148860.0,"budget_balance":1884471.88,"cash_current":2456403.03,"cash_previous":1847347.41,"population_mid_year":392,"expense_per_capita":17712.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7463700.0,"revenue_adjusted":9599452.9,"revenue_actual":9287020.77,"expense_approved":6163700.0,"expense_adjusted":8248222.85,"expense_actual":7942136.68,"tax_revenue":6511041.51,"nontax_revenue":1560130.26,"capital_revenue":31880.0,"transfer_revenue":1183969.0,"current_expense":6422262.44,"capital_expense":1519874.24,"budget_balance":1344884.09,"cash_current":2535930.41,"cash_previous":2456403.03,"population_mid_year":385,"expense_per_capita":20628.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11107040.0,"revenue_adjusted":13655275.47,"revenue_actual":10201410.04,"expense_approved":9807040.0,"expense_adjusted":12144925.37,"expense_actual":6576161.57,"tax_revenue":7266582.85,"nontax_revenue":2053281.04,"capital_revenue":3770.0,"transfer_revenue":877776.15,"current_expense":6088005.07,"capital_expense":488156.5,"budget_balance":3625248.47,"cash_current":4878392.99,"cash_previous":2535930.41,"population_mid_year":377,"expense_per_capita":17443.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8844400.0,"revenue_adjusted":12614001.44,"revenue_actual":12529493.91,"expense_approved":6844400.0,"expense_adjusted":13685700.35,"expense_actual":9782089.74,"tax_revenue":8290019.36,"nontax_revenue":2127054.56,"capital_revenue":131628.0,"transfer_revenue":1980791.99,"current_expense":7503772.02,"capital_expense":2278317.72,"budget_balance":2747404.17,"cash_current":6345224.77,"cash_previous":4878392.99,"population_mid_year":375,"expense_per_capita":26085.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9436020.0,"revenue_adjusted":11837497.04,"revenue_actual":11723531.73,"expense_approved":8771020.0,"expense_adjusted":13857641.86,"expense_actual":8075312.65,"tax_revenue":9340595.54,"nontax_revenue":1916875.19,"capital_revenue":0.0,"transfer_revenue":466061.0,"current_expense":4897587.79,"capital_expense":3177724.86,"budget_balance":3648219.08,"cash_current":9345625.96,"cash_previous":6345224.77,"population_mid_year":379,"expense_per_capita":21306.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12442000.0,"revenue_adjusted":13358543.0,"revenue_actual":12274055.49,"expense_approved":12442000.0,"expense_adjusted":14022381.0,"expense_actual":9216074.18,"tax_revenue":9714214.28,"nontax_revenue":2163085.21,"capital_revenue":18031.0,"transfer_revenue":378725.0,"current_expense":6579370.14,"capital_expense":2636704.04,"budget_balance":3057981.31,"cash_current":12544440.09,"cash_previous":9345625.96,"population_mid_year":389,"expense_per_capita":23691.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30785922.0,"revenue_adjusted":32648783.61,"revenue_actual":21945988.01,"expense_approved":30785922.0,"expense_adjusted":37508205.0,"expense_actual":31836843.4,"tax_revenue":10451696.49,"nontax_revenue":2361213.91,"capital_revenue":7408710.0,"transfer_revenue":1724367.61,"current_expense":8343969.11,"capital_expense":23492874.29,"budget_balance":-9890855.39,"cash_current":2529294.01,"cash_previous":12544440.09,"population_mid_year":391,"expense_per_capita":81424.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}