{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268356","national_id":"00268356","name":"Štoky","currency_code":"CZK","history_path":"/data/municipal-history/00268356.json"},"series":[{"year":2010,"revenue_approved":21598600.0,"revenue_adjusted":27913100.0,"revenue_actual":27926770.0,"expense_approved":22615000.0,"expense_adjusted":23844400.0,"expense_actual":23668280.0,"tax_revenue":15002540.0,"nontax_revenue":6073670.0,"capital_revenue":3597430.0,"transfer_revenue":3253130.0,"current_expense":18872280.0,"capital_expense":4796000.0,"budget_balance":4258490.0,"cash_current":5720750.0,"cash_previous":1462250.0,"population_mid_year":1739,"expense_per_capita":13610.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19540087.0,"revenue_adjusted":23439533.0,"revenue_actual":23460913.85,"expense_approved":25240000.0,"expense_adjusted":18343751.0,"expense_actual":18193309.42,"tax_revenue":15012216.14,"nontax_revenue":6568357.71,"capital_revenue":85309.0,"transfer_revenue":1795031.0,"current_expense":17078565.22,"capital_expense":1114744.2,"budget_balance":5267604.43,"cash_current":10988357.78,"cash_previous":5720753.35,"population_mid_year":1776,"expense_per_capita":10243.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":22868000.0,"revenue_adjusted":25386182.8,"revenue_actual":25408588.33,"expense_approved":33576000.0,"expense_adjusted":18930288.8,"expense_actual":18463198.67,"tax_revenue":15173969.97,"nontax_revenue":6930081.56,"capital_revenue":1090756.0,"transfer_revenue":2213780.8,"current_expense":17363778.67,"capital_expense":1099420.0,"budget_balance":6945389.66,"cash_current":17946400.9,"cash_previous":10988357.78,"population_mid_year":1787,"expense_per_capita":10331.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22895000.0,"revenue_adjusted":32651885.73,"revenue_actual":32791448.01,"expense_approved":34488000.0,"expense_adjusted":23257002.24,"expense_actual":22651925.1,"tax_revenue":18848560.77,"nontax_revenue":7288784.51,"capital_revenue":1407498.0,"transfer_revenue":5246604.73,"current_expense":16238230.48,"capital_expense":6413694.62,"budget_balance":10139522.91,"cash_current":28474418.97,"cash_previous":17946400.9,"population_mid_year":1809,"expense_per_capita":12521.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23900000.0,"revenue_adjusted":45956851.0,"revenue_actual":46049386.48,"expense_approved":32285000.0,"expense_adjusted":42311501.0,"expense_actual":42248590.9,"tax_revenue":21454440.47,"nontax_revenue":7748650.01,"capital_revenue":740145.0,"transfer_revenue":16106151.0,"current_expense":16640958.68,"capital_expense":25607632.22,"budget_balance":3800795.58,"cash_current":35099650.24,"cash_previous":28474418.97,"population_mid_year":1832,"expense_per_capita":23061.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":25080000.0,"revenue_adjusted":43069540.75,"revenue_actual":43143379.34,"expense_approved":39024000.0,"expense_adjusted":28910241.0,"expense_actual":28527219.12,"tax_revenue":22342259.78,"nontax_revenue":9713600.75,"capital_revenue":9771428.06,"transfer_revenue":1316090.75,"current_expense":20363451.12,"capital_expense":8163768.0,"budget_balance":14616160.22,"cash_current":49568963.22,"cash_previous":35099650.24,"population_mid_year":1880,"expense_per_capita":15174.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":26870000.0,"revenue_adjusted":36428196.0,"revenue_actual":36439899.84,"expense_approved":39882000.0,"expense_adjusted":38454303.0,"expense_actual":38294541.35,"tax_revenue":26866271.98,"nontax_revenue":7390196.86,"capital_revenue":451750.0,"transfer_revenue":1731681.0,"current_expense":23973758.23,"capital_expense":14320783.12,"budget_balance":-1854641.51,"cash_current":47879729.97,"cash_previous":49568963.22,"population_mid_year":1889,"expense_per_capita":20272.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":31500000.0,"revenue_adjusted":39005422.4,"revenue_actual":39014853.21,"expense_approved":37804000.0,"expense_adjusted":28781900.5,"expense_actual":28624851.9,"tax_revenue":27718171.29,"nontax_revenue":8626551.96,"capital_revenue":201287.0,"transfer_revenue":2468842.96,"current_expense":22849311.85,"capital_expense":5775540.05,"budget_balance":10390001.31,"cash_current":58058486.04,"cash_previous":47879729.97,"population_mid_year":1950,"expense_per_capita":14679.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":30621000.0,"revenue_adjusted":50202301.04,"revenue_actual":50214002.59,"expense_approved":56823000.0,"expense_adjusted":47565907.96,"expense_actual":42713049.55,"tax_revenue":31100204.74,"nontax_revenue":8970763.81,"capital_revenue":21843.0,"transfer_revenue":10121191.04,"current_expense":23841606.13,"capital_expense":18871443.42,"budget_balance":7500953.04,"cash_current":65555150.08,"cash_previous":58058486.04,"population_mid_year":1954,"expense_per_capita":21859.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":34162000.0,"revenue_adjusted":65077103.0,"revenue_actual":65080326.44,"expense_approved":82572000.0,"expense_adjusted":75667877.0,"expense_actual":68406582.44,"tax_revenue":33889715.57,"nontax_revenue":9051767.2,"capital_revenue":102538.0,"transfer_revenue":22036305.67,"current_expense":22674488.92,"capital_expense":45732093.52,"budget_balance":-3326256.0,"cash_current":62228894.08,"cash_previous":65555150.08,"population_mid_year":1954,"expense_per_capita":35008.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":37000000.0,"revenue_adjusted":67411734.56,"revenue_actual":67418837.13,"expense_approved":69490000.0,"expense_adjusted":65896113.0,"expense_actual":65357274.6,"tax_revenue":32103777.08,"nontax_revenue":10685013.49,"capital_revenue":21032.0,"transfer_revenue":24609014.56,"current_expense":32093406.99,"capital_expense":33263867.61,"budget_balance":2061562.53,"cash_current":64290456.61,"cash_previous":62228894.08,"population_mid_year":1976,"expense_per_capita":33075.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":37000000.0,"revenue_adjusted":76713652.4,"revenue_actual":76722974.81,"expense_approved":41925000.0,"expense_adjusted":73529105.0,"expense_actual":73506937.52,"tax_revenue":35812692.92,"nontax_revenue":11664609.49,"capital_revenue":221200.0,"transfer_revenue":29024472.4,"current_expense":39906555.3,"capital_expense":33600382.22,"budget_balance":3216037.29,"cash_current":67506493.9,"cash_previous":64290456.61,"population_mid_year":1955,"expense_per_capita":37599.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":41213200.0,"revenue_adjusted":99463010.85,"revenue_actual":101482029.06,"expense_approved":113333000.0,"expense_adjusted":128146079.73,"expense_actual":127523697.47,"tax_revenue":42190123.83,"nontax_revenue":12177460.44,"capital_revenue":225734.0,"transfer_revenue":46888710.79,"current_expense":53372180.9,"capital_expense":74151516.57,"budget_balance":-26041668.41,"cash_current":41464825.49,"cash_previous":67506493.9,"population_mid_year":1964,"expense_per_capita":64930.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":55431000.0,"revenue_adjusted":75796826.39,"revenue_actual":90313691.28,"expense_approved":80303000.0,"expense_adjusted":99917483.0,"expense_actual":70515675.86,"tax_revenue":47284648.58,"nontax_revenue":23864999.31,"capital_revenue":183335.0,"transfer_revenue":18980708.39,"current_expense":50590215.94,"capital_expense":19925459.92,"budget_balance":19798015.42,"cash_current":41725922.24,"cash_previous":41464825.49,"population_mid_year":1982,"expense_per_capita":35578.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":57400000.0,"revenue_adjusted":119055504.19,"revenue_actual":126330973.91,"expense_approved":118940000.0,"expense_adjusted":160391753.16,"expense_actual":111468168.28,"tax_revenue":50045823.09,"nontax_revenue":19675575.63,"capital_revenue":24364971.0,"transfer_revenue":32244604.19,"current_expense":57039106.55,"capital_expense":54429061.73,"budget_balance":14862805.63,"cash_current":49841084.72,"cash_previous":41725922.24,"population_mid_year":1982,"expense_per_capita":56240.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":56890000.0,"revenue_adjusted":77207151.11,"revenue_actual":93056800.64,"expense_approved":119257000.0,"expense_adjusted":127239196.58,"expense_actual":81069337.9,"tax_revenue":55824122.99,"nontax_revenue":12592803.95,"capital_revenue":2865117.0,"transfer_revenue":21774756.7,"current_expense":46000025.83,"capital_expense":35069312.07,"budget_balance":11987462.74,"cash_current":55144488.52,"cash_previous":49841084.72,"population_mid_year":1984,"expense_per_capita":40861.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}