{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268348","national_id":"00268348","name":"Šlapanov","currency_code":"CZK","history_path":"/data/municipal-history/00268348.json"},"series":[{"year":2010,"revenue_approved":10149900.0,"revenue_adjusted":19109300.0,"revenue_actual":19108170.0,"expense_approved":13564500.0,"expense_adjusted":21315500.0,"expense_actual":21303680.0,"tax_revenue":7940460.0,"nontax_revenue":3667850.0,"capital_revenue":959110.0,"transfer_revenue":6540750.0,"current_expense":8961470.0,"capital_expense":12342210.0,"budget_balance":-2195510.0,"cash_current":1998690.0,"cash_previous":4894210.0,"population_mid_year":797,"expense_per_capita":26729.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10560102.0,"revenue_adjusted":10439360.0,"revenue_actual":10439713.74,"expense_approved":11750102.0,"expense_adjusted":11233019.7,"expense_actual":11233970.31,"tax_revenue":5870511.55,"nontax_revenue":3680418.69,"capital_revenue":287086.5,"transfer_revenue":601697.0,"current_expense":8624901.61,"capital_expense":2609068.7,"budget_balance":-794256.57,"cash_current":1204431.9,"cash_previous":1998688.47,"population_mid_year":781,"expense_per_capita":14384.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10672600.0,"revenue_adjusted":17412388.62,"revenue_actual":17412388.62,"expense_approved":11872600.0,"expense_adjusted":17131931.66,"expense_actual":17131931.46,"tax_revenue":7026921.51,"nontax_revenue":3607822.1,"capital_revenue":1069525.0,"transfer_revenue":5708120.01,"current_expense":9384011.46,"capital_expense":7747920.0,"budget_balance":280457.16,"cash_current":1484889.06,"cash_previous":1204431.9,"population_mid_year":780,"expense_per_capita":21964.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14263800.0,"revenue_adjusted":15328841.7,"revenue_actual":15328841.7,"expense_approved":15663800.0,"expense_adjusted":13200460.81,"expense_actual":13200460.81,"tax_revenue":10938113.91,"nontax_revenue":3614816.29,"capital_revenue":112635.0,"transfer_revenue":663276.5,"current_expense":10309972.86,"capital_expense":2890487.95,"budget_balance":2128380.89,"cash_current":3783790.37,"cash_previous":1484889.06,"population_mid_year":796,"expense_per_capita":16583.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14610600.0,"revenue_adjusted":15910085.85,"revenue_actual":15910085.85,"expense_approved":18210600.0,"expense_adjusted":12195282.49,"expense_actual":12195282.49,"tax_revenue":11454060.58,"nontax_revenue":3887375.27,"capital_revenue":204889.0,"transfer_revenue":363761.0,"current_expense":10503841.61,"capital_expense":1691440.88,"budget_balance":3714803.36,"cash_current":7549358.29,"cash_previous":3783790.37,"population_mid_year":805,"expense_per_capita":15149.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13977900.0,"revenue_adjusted":17805621.42,"revenue_actual":17805621.42,"expense_approved":20477900.0,"expense_adjusted":11579549.01,"expense_actual":11579560.61,"tax_revenue":11889288.78,"nontax_revenue":4697343.64,"capital_revenue":6690.0,"transfer_revenue":1212299.0,"current_expense":10701183.02,"capital_expense":878377.59,"budget_balance":6226060.81,"cash_current":13777771.9,"cash_previous":7549358.29,"population_mid_year":809,"expense_per_capita":14313.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14159900.0,"revenue_adjusted":16906884.31,"revenue_actual":16906884.31,"expense_approved":23971400.0,"expense_adjusted":16174696.55,"expense_actual":16174697.55,"tax_revenue":12418097.58,"nontax_revenue":4010038.83,"capital_revenue":40773.0,"transfer_revenue":437974.9,"current_expense":10521646.54,"capital_expense":5653051.01,"budget_balance":732186.76,"cash_current":14543087.43,"cash_previous":13777771.9,"population_mid_year":809,"expense_per_capita":19993.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15600800.0,"revenue_adjusted":19092345.87,"revenue_actual":19092345.87,"expense_approved":21040800.0,"expense_adjusted":15600550.35,"expense_actual":15600550.35,"tax_revenue":13505155.92,"nontax_revenue":4274307.95,"capital_revenue":173790.0,"transfer_revenue":1139092.0,"current_expense":11704106.27,"capital_expense":3896444.08,"budget_balance":3491795.52,"cash_current":18507757.64,"cash_previous":14543087.43,"population_mid_year":802,"expense_per_capita":19452.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18083900.0,"revenue_adjusted":19730018.47,"revenue_actual":19730018.47,"expense_approved":21738386.0,"expense_adjusted":15307254.05,"expense_actual":15307254.05,"tax_revenue":14931258.92,"nontax_revenue":4339801.55,"capital_revenue":73333.0,"transfer_revenue":385625.0,"current_expense":12111432.84,"capital_expense":3195821.21,"budget_balance":4422764.42,"cash_current":23107438.95,"cash_previous":18507757.64,"population_mid_year":818,"expense_per_capita":18713.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19064900.0,"revenue_adjusted":21579733.58,"revenue_actual":22138844.45,"expense_approved":23665876.0,"expense_adjusted":25279418.19,"expense_actual":18286115.69,"tax_revenue":16158099.17,"nontax_revenue":4564195.28,"capital_revenue":3500.0,"transfer_revenue":1413050.0,"current_expense":14816277.83,"capital_expense":3469837.86,"budget_balance":3852728.76,"cash_current":27134565.18,"cash_previous":23107438.95,"population_mid_year":816,"expense_per_capita":22409.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21172200.0,"revenue_adjusted":24899259.0,"revenue_actual":24209056.8,"expense_approved":33735578.0,"expense_adjusted":35398509.34,"expense_actual":22827655.18,"tax_revenue":15374131.08,"nontax_revenue":4907916.72,"capital_revenue":12750.0,"transfer_revenue":3914259.0,"current_expense":12683615.12,"capital_expense":10144040.06,"budget_balance":1381401.62,"cash_current":28599937.07,"cash_previous":27134565.18,"population_mid_year":810,"expense_per_capita":28182.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21194200.0,"revenue_adjusted":27061568.69,"revenue_actual":28417352.04,"expense_approved":33564480.0,"expense_adjusted":32743229.48,"expense_actual":28022384.97,"tax_revenue":17077312.92,"nontax_revenue":4922580.43,"capital_revenue":463890.0,"transfer_revenue":5953568.69,"current_expense":19498796.36,"capital_expense":8523588.61,"budget_balance":394967.07,"cash_current":29147904.99,"cash_previous":28599937.07,"population_mid_year":796,"expense_per_capita":35204.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22842700.0,"revenue_adjusted":24788275.06,"revenue_actual":27347445.34,"expense_approved":33098481.0,"expense_adjusted":35862697.0,"expense_actual":24894875.65,"tax_revenue":19524782.17,"nontax_revenue":5470413.23,"capital_revenue":253640.88,"transfer_revenue":2098609.06,"current_expense":19716616.59,"capital_expense":5178259.06,"budget_balance":2452569.69,"cash_current":31989296.98,"cash_previous":29147904.99,"population_mid_year":800,"expense_per_capita":31118.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25592100.0,"revenue_adjusted":25630371.83,"revenue_actual":32201323.44,"expense_approved":35232564.0,"expense_adjusted":39162964.0,"expense_actual":26244237.18,"tax_revenue":21169902.02,"nontax_revenue":10663264.39,"capital_revenue":132785.2,"transfer_revenue":235371.83,"current_expense":17259692.64,"capital_expense":8984544.54,"budget_balance":5957086.26,"cash_current":38819240.71,"cash_previous":31989296.98,"population_mid_year":788,"expense_per_capita":33304.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":39019661.0,"revenue_adjusted":39399311.0,"revenue_actual":32790183.44,"expense_approved":46620403.0,"expense_adjusted":51208353.0,"expense_actual":29161328.6,"tax_revenue":23899902.98,"nontax_revenue":8292168.66,"capital_revenue":30361.8,"transfer_revenue":567750.0,"current_expense":21880532.11,"capital_expense":7280796.49,"budget_balance":3628854.84,"cash_current":43539203.31,"cash_previous":38819240.71,"population_mid_year":793,"expense_per_capita":36773.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36323300.0,"revenue_adjusted":37618313.19,"revenue_actual":29997881.97,"expense_approved":47136353.0,"expense_adjusted":49490286.19,"expense_actual":27600532.24,"tax_revenue":23873875.2,"nontax_revenue":4343466.58,"capital_revenue":297227.0,"transfer_revenue":1483313.19,"current_expense":20511156.72,"capital_expense":7089375.52,"budget_balance":2397349.73,"cash_current":47260108.09,"cash_previous":43539203.31,"population_mid_year":792,"expense_per_capita":34849.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}