{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268275","national_id":"00268275","name":"Sobíňov","currency_code":"CZK","history_path":"/data/municipal-history/00268275.json"},"series":[{"year":2010,"revenue_approved":5492800.0,"revenue_adjusted":31990000.0,"revenue_actual":31992450.0,"expense_approved":5516800.0,"expense_adjusted":37859800.0,"expense_actual":37859770.0,"tax_revenue":4939590.0,"nontax_revenue":1036620.0,"capital_revenue":79840.0,"transfer_revenue":25936400.0,"current_expense":4450520.0,"capital_expense":33409250.0,"budget_balance":-5867320.0,"cash_current":1018120.0,"cash_previous":1619670.0,"population_mid_year":702,"expense_per_capita":53931.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14949933.33,"revenue_adjusted":15572490.61,"revenue_actual":15584462.42,"expense_approved":15119813.33,"expense_adjusted":17693653.76,"expense_actual":17696848.21,"tax_revenue":4941590.25,"nontax_revenue":804257.26,"capital_revenue":15388.0,"transfer_revenue":9823226.91,"current_expense":5175008.12,"capital_expense":12521840.09,"budget_balance":-2112385.79,"cash_current":590543.1,"cash_previous":1018111.59,"population_mid_year":693,"expense_per_capita":25536.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5867400.0,"revenue_adjusted":8159435.3,"revenue_actual":8158288.3,"expense_approved":4577040.0,"expense_adjusted":6667651.97,"expense_actual":6662083.97,"tax_revenue":5113194.74,"nontax_revenue":834093.76,"capital_revenue":1634840.0,"transfer_revenue":576159.8,"current_expense":4948270.69,"capital_expense":1713813.28,"budget_balance":1496204.33,"cash_current":796387.43,"cash_previous":590543.1,"population_mid_year":692,"expense_per_capita":9627.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6897700.0,"revenue_adjusted":8080103.2,"revenue_actual":8079135.21,"expense_approved":5607340.0,"expense_adjusted":6577207.05,"expense_actual":6578029.87,"tax_revenue":6537177.26,"nontax_revenue":903274.95,"capital_revenue":218440.0,"transfer_revenue":420243.0,"current_expense":5006137.44,"capital_expense":1571892.43,"budget_balance":1501105.34,"cash_current":1007132.77,"cash_previous":796387.43,"population_mid_year":693,"expense_per_capita":9492.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7037600.0,"revenue_adjusted":8565360.93,"revenue_actual":8560908.29,"expense_approved":5747240.0,"expense_adjusted":6848888.07,"expense_actual":6849476.43,"tax_revenue":6902215.76,"nontax_revenue":1117298.53,"capital_revenue":182632.0,"transfer_revenue":358762.0,"current_expense":5417704.93,"capital_expense":1431771.5,"budget_balance":1711431.86,"cash_current":1935896.63,"cash_previous":1007132.77,"population_mid_year":686,"expense_per_capita":9984.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7576000.0,"revenue_adjusted":9586277.01,"revenue_actual":9571501.01,"expense_approved":5777948.0,"expense_adjusted":8085114.29,"expense_actual":8084285.19,"tax_revenue":7093527.0,"nontax_revenue":1136433.07,"capital_revenue":22340.0,"transfer_revenue":1319200.94,"current_expense":5497292.99,"capital_expense":2586992.2,"budget_balance":1487215.82,"cash_current":1625060.45,"cash_previous":1935896.63,"population_mid_year":703,"expense_per_capita":11499.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7834000.0,"revenue_adjusted":9403298.16,"revenue_actual":9403386.83,"expense_approved":6543640.0,"expense_adjusted":7308064.4,"expense_actual":7307543.37,"tax_revenue":7823018.09,"nontax_revenue":1125395.74,"capital_revenue":7040.0,"transfer_revenue":447933.0,"current_expense":5623587.77,"capital_expense":1683955.6,"budget_balance":2095843.46,"cash_current":2430543.91,"cash_previous":1625060.45,"population_mid_year":725,"expense_per_capita":10079.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8448200.0,"revenue_adjusted":14768946.68,"revenue_actual":14770116.68,"expense_approved":7157840.0,"expense_adjusted":14316883.3,"expense_actual":14317105.7,"tax_revenue":8675616.76,"nontax_revenue":1451233.52,"capital_revenue":35676.0,"transfer_revenue":4607590.4,"current_expense":6802573.6,"capital_expense":7514532.1,"budget_balance":453010.98,"cash_current":1593194.89,"cash_previous":2430543.91,"population_mid_year":722,"expense_per_capita":19829.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9725500.0,"revenue_adjusted":12941944.09,"revenue_actual":12941904.09,"expense_approved":8435140.0,"expense_adjusted":11433432.47,"expense_actual":11434937.27,"tax_revenue":9617832.98,"nontax_revenue":1750831.79,"capital_revenue":59610.0,"transfer_revenue":1513629.32,"current_expense":8458962.77,"capital_expense":2975974.5,"budget_balance":1506966.82,"cash_current":1809801.71,"cash_previous":1593194.89,"population_mid_year":714,"expense_per_capita":16015.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10287000.0,"revenue_adjusted":13119919.85,"revenue_actual":13120073.06,"expense_approved":9938730.0,"expense_adjusted":15281139.15,"expense_actual":15281039.05,"tax_revenue":10490610.23,"nontax_revenue":1352822.83,"capital_revenue":59320.0,"transfer_revenue":1217320.0,"current_expense":8410554.39,"capital_expense":6870484.66,"budget_balance":-2160965.99,"cash_current":4940821.33,"cash_previous":1809801.71,"population_mid_year":725,"expense_per_capita":21077.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10845500.0,"revenue_adjusted":20594185.06,"revenue_actual":20594185.06,"expense_approved":14045492.0,"expense_adjusted":23260352.22,"expense_actual":23260353.03,"tax_revenue":9861758.2,"nontax_revenue":1340727.46,"capital_revenue":1000.0,"transfer_revenue":9390699.4,"current_expense":8549831.82,"capital_expense":14710521.21,"budget_balance":-2666167.97,"cash_current":4275793.2,"cash_previous":4940821.33,"population_mid_year":730,"expense_per_capita":31863.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10656500.0,"revenue_adjusted":14158138.53,"revenue_actual":14158547.53,"expense_approved":8207552.0,"expense_adjusted":15089849.0,"expense_actual":15087112.42,"tax_revenue":10978071.92,"nontax_revenue":2237422.56,"capital_revenue":4500.0,"transfer_revenue":938553.05,"current_expense":8156924.83,"capital_expense":6930187.59,"budget_balance":-928564.89,"cash_current":2165382.47,"cash_previous":4275793.2,"population_mid_year":709,"expense_per_capita":21279.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12695000.0,"revenue_adjusted":18070409.66,"revenue_actual":17610068.03,"expense_approved":10200552.0,"expense_adjusted":14904796.82,"expense_actual":12584960.65,"tax_revenue":12657751.78,"nontax_revenue":3137778.94,"capital_revenue":0.0,"transfer_revenue":1814537.31,"current_expense":10959004.26,"capital_expense":1625956.39,"budget_balance":5025107.38,"cash_current":4696041.85,"cash_previous":2165382.47,"population_mid_year":716,"expense_per_capita":17576.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15608000.0,"revenue_adjusted":24410955.32,"revenue_actual":23735730.07,"expense_approved":17506130.0,"expense_adjusted":30431701.56,"expense_actual":26943512.61,"tax_revenue":14382178.73,"nontax_revenue":3429139.41,"capital_revenue":82855.0,"transfer_revenue":5841556.93,"current_expense":11266792.79,"capital_expense":15676719.82,"budget_balance":-3207782.54,"cash_current":2709061.31,"cash_previous":4696041.85,"population_mid_year":725,"expense_per_capita":37163.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20956865.18,"revenue_adjusted":28589955.37,"revenue_actual":25813092.58,"expense_approved":23270961.52,"expense_adjusted":29099282.7,"expense_actual":26469711.48,"tax_revenue":14524473.04,"nontax_revenue":2698543.36,"capital_revenue":32900.0,"transfer_revenue":8557176.18,"current_expense":13324419.26,"capital_expense":13145292.22,"budget_balance":-656618.9,"cash_current":1361614.23,"cash_previous":2709061.31,"population_mid_year":721,"expense_per_capita":36712.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18238167.0,"revenue_adjusted":23366273.31,"revenue_actual":22807872.0,"expense_approved":17488167.0,"expense_adjusted":22691936.1,"expense_actual":18716736.16,"tax_revenue":15294458.8,"nontax_revenue":1853917.62,"capital_revenue":430675.0,"transfer_revenue":5228820.58,"current_expense":13800393.68,"capital_expense":4916342.48,"budget_balance":4091135.84,"cash_current":4707674.59,"cash_previous":1361614.23,"population_mid_year":716,"expense_per_capita":26140.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}