{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268241","national_id":"00268241","name":"Slavíkov","currency_code":"CZK","history_path":"/data/municipal-history/00268241.json"},"series":[{"year":2010,"revenue_approved":4781000.0,"revenue_adjusted":6620600.0,"revenue_actual":6620620.0,"expense_approved":3781000.0,"expense_adjusted":5620400.0,"expense_actual":5620530.0,"tax_revenue":3191630.0,"nontax_revenue":2347900.0,"capital_revenue":19290.0,"transfer_revenue":1061800.0,"current_expense":5620530.0,"capital_expense":0.0,"budget_balance":1000090.0,"cash_current":350240.0,"cash_previous":350130.0,"population_mid_year":335,"expense_per_capita":16777.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5013000.0,"revenue_adjusted":6660853.86,"revenue_actual":6660853.86,"expense_approved":4013000.0,"expense_adjusted":5492164.97,"expense_actual":5492164.97,"tax_revenue":3119447.46,"nontax_revenue":3065886.4,"capital_revenue":53290.0,"transfer_revenue":422230.0,"current_expense":4247308.57,"capital_expense":1244856.4,"budget_balance":1168688.89,"cash_current":518912.36,"cash_previous":350243.47,"population_mid_year":329,"expense_per_capita":16693.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5350900.0,"revenue_adjusted":7783248.63,"revenue_actual":7783248.63,"expense_approved":4350900.0,"expense_adjusted":4800269.87,"expense_actual":4800269.87,"tax_revenue":3288343.45,"nontax_revenue":3935289.18,"capital_revenue":0.0,"transfer_revenue":559616.0,"current_expense":4322501.87,"capital_expense":477768.0,"budget_balance":2982978.76,"cash_current":2503626.72,"cash_previous":518912.36,"population_mid_year":329,"expense_per_capita":14590.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5941700.0,"revenue_adjusted":7459194.79,"revenue_actual":7459194.79,"expense_approved":4941700.0,"expense_adjusted":4512918.26,"expense_actual":4512918.26,"tax_revenue":3669922.28,"nontax_revenue":3351397.51,"capital_revenue":96225.0,"transfer_revenue":341650.0,"current_expense":4245332.82,"capital_expense":267585.44,"budget_balance":2946276.53,"cash_current":4453490.46,"cash_previous":2503626.72,"population_mid_year":310,"expense_per_capita":14557.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6133000.0,"revenue_adjusted":7872839.12,"revenue_actual":7872839.12,"expense_approved":6133000.0,"expense_adjusted":6953296.92,"expense_actual":6953296.92,"tax_revenue":3804189.02,"nontax_revenue":3552877.1,"capital_revenue":65340.0,"transfer_revenue":450433.0,"current_expense":5292907.32,"capital_expense":1660389.6,"budget_balance":919542.2,"cash_current":5373850.82,"cash_previous":4453490.46,"population_mid_year":302,"expense_per_capita":23024.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6503600.0,"revenue_adjusted":7859074.68,"revenue_actual":7859074.68,"expense_approved":6503600.0,"expense_adjusted":6175729.21,"expense_actual":6175729.21,"tax_revenue":4559686.35,"nontax_revenue":2974808.33,"capital_revenue":0.0,"transfer_revenue":324580.0,"current_expense":5804317.31,"capital_expense":371411.9,"budget_balance":1683345.47,"cash_current":7058784.52,"cash_previous":5373850.82,"population_mid_year":300,"expense_per_capita":20585.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7050000.0,"revenue_adjusted":8149030.87,"revenue_actual":8149030.87,"expense_approved":7050000.0,"expense_adjusted":7670152.34,"expense_actual":7670152.34,"tax_revenue":4521925.69,"nontax_revenue":3138061.18,"capital_revenue":166729.0,"transfer_revenue":322315.0,"current_expense":7213130.06,"capital_expense":457022.28,"budget_balance":478878.53,"cash_current":7538307.75,"cash_previous":7058784.52,"population_mid_year":298,"expense_per_capita":25738.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7100000.0,"revenue_adjusted":9979247.58,"revenue_actual":9979247.58,"expense_approved":7100000.0,"expense_adjusted":10219038.0,"expense_actual":10219038.0,"tax_revenue":5238828.42,"nontax_revenue":3666536.16,"capital_revenue":119076.0,"transfer_revenue":954807.0,"current_expense":7942014.8,"capital_expense":2277023.2,"budget_balance":-239790.42,"cash_current":7402675.65,"cash_previous":7538307.75,"population_mid_year":301,"expense_per_capita":33950.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8420000.0,"revenue_adjusted":10156387.02,"revenue_actual":10156387.02,"expense_approved":8420000.0,"expense_adjusted":10191697.19,"expense_actual":10191697.19,"tax_revenue":5564553.9,"nontax_revenue":3530037.32,"capital_revenue":57375.0,"transfer_revenue":1004420.8,"current_expense":8095792.55,"capital_expense":2095904.64,"budget_balance":-35310.17,"cash_current":7597626.88,"cash_previous":7402675.65,"population_mid_year":297,"expense_per_capita":34315.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8950000.0,"revenue_adjusted":10522674.0,"revenue_actual":10794795.56,"expense_approved":8950000.0,"expense_adjusted":11122674.0,"expense_actual":8545980.25,"tax_revenue":6250330.05,"nontax_revenue":2821132.51,"capital_revenue":58259.0,"transfer_revenue":1665074.0,"current_expense":7068533.53,"capital_expense":1477446.72,"budget_balance":2248815.31,"cash_current":9941087.9,"cash_previous":7597626.88,"population_mid_year":291,"expense_per_capita":29367.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9305100.0,"revenue_adjusted":11742942.0,"revenue_actual":11229532.52,"expense_approved":9605100.0,"expense_adjusted":17442942.0,"expense_actual":14148386.18,"tax_revenue":5525148.86,"nontax_revenue":3034922.66,"capital_revenue":163519.0,"transfer_revenue":2505942.0,"current_expense":8955044.44,"capital_expense":5193341.74,"budget_balance":-2918853.66,"cash_current":7193389.64,"cash_previous":9941087.9,"population_mid_year":288,"expense_per_capita":49126.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9727000.0,"revenue_adjusted":15925781.79,"revenue_actual":18716687.13,"expense_approved":14327000.0,"expense_adjusted":20557068.59,"expense_actual":15975940.01,"tax_revenue":6415448.21,"nontax_revenue":11223567.92,"capital_revenue":111058.0,"transfer_revenue":966613.0,"current_expense":10803824.81,"capital_expense":5172115.2,"budget_balance":2740747.12,"cash_current":10067468.6,"cash_previous":7193389.64,"population_mid_year":283,"expense_per_capita":56452.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12506700.0,"revenue_adjusted":23563699.35,"revenue_actual":38983399.94,"expense_approved":17591700.0,"expense_adjusted":28624907.21,"expense_actual":20443927.39,"tax_revenue":8003504.46,"nontax_revenue":29184830.13,"capital_revenue":87566.0,"transfer_revenue":1707499.35,"current_expense":19401165.77,"capital_expense":1042761.62,"budget_balance":18539472.55,"cash_current":28603388.17,"cash_previous":10067468.6,"population_mid_year":301,"expense_per_capita":67920.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20512300.0,"revenue_adjusted":30381156.8,"revenue_actual":25266518.54,"expense_approved":23397000.0,"expense_adjusted":33262965.0,"expense_actual":21816227.86,"tax_revenue":11984301.51,"nontax_revenue":9856442.23,"capital_revenue":15518.0,"transfer_revenue":3410256.8,"current_expense":20407941.18,"capital_expense":1408286.68,"budget_balance":3450290.68,"cash_current":32125530.65,"cash_previous":28603388.17,"population_mid_year":310,"expense_per_capita":70374.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18848400.0,"revenue_adjusted":28948000.78,"revenue_actual":16441009.51,"expense_approved":22767000.0,"expense_adjusted":32863291.0,"expense_actual":25081160.86,"tax_revenue":9026291.54,"nontax_revenue":4875114.97,"capital_revenue":42140.0,"transfer_revenue":2497463.0,"current_expense":13724343.62,"capital_expense":11356817.24,"budget_balance":-8640151.35,"cash_current":23491947.59,"cash_previous":32125530.65,"population_mid_year":310,"expense_per_capita":80906.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15971100.0,"revenue_adjusted":18315943.91,"revenue_actual":16825168.14,"expense_approved":21417000.0,"expense_adjusted":25461843.91,"expense_actual":14352971.62,"tax_revenue":8807906.09,"nontax_revenue":4004788.14,"capital_revenue":220020.0,"transfer_revenue":3792453.91,"current_expense":11917274.62,"capital_expense":2435697.0,"budget_balance":2472196.52,"cash_current":25978294.73,"cash_previous":23491947.59,"population_mid_year":317,"expense_per_capita":45277.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}