{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268178","national_id":"00268178","name":"Rybníček","currency_code":"CZK","history_path":"/data/municipal-history/00268178.json"},"series":[{"year":2010,"revenue_approved":851100.0,"revenue_adjusted":1090800.0,"revenue_actual":1090800.0,"expense_approved":851100.0,"expense_adjusted":948700.0,"expense_actual":948740.0,"tax_revenue":677460.0,"nontax_revenue":197150.0,"capital_revenue":0.0,"transfer_revenue":216190.0,"current_expense":732680.0,"capital_expense":216060.0,"budget_balance":142060.0,"cash_current":648780.0,"cash_previous":506720.0,"population_mid_year":54,"expense_per_capita":17569.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":915100.0,"revenue_adjusted":1056280.0,"revenue_actual":1056276.25,"expense_approved":1111100.0,"expense_adjusted":1494150.0,"expense_actual":1494142.9,"tax_revenue":684657.24,"nontax_revenue":200229.01,"capital_revenue":0.0,"transfer_revenue":171390.0,"current_expense":1003826.9,"capital_expense":490316.0,"budget_balance":-437866.65,"cash_current":210912.4,"cash_previous":648779.05,"population_mid_year":57,"expense_per_capita":26213.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":876050.0,"revenue_adjusted":1396988.0,"revenue_actual":1396988.09,"expense_approved":876050.0,"expense_adjusted":1266141.3,"expense_actual":1266141.6,"tax_revenue":678448.61,"nontax_revenue":200723.48,"capital_revenue":51.0,"transfer_revenue":517765.0,"current_expense":689327.55,"capital_expense":576814.05,"budget_balance":130846.49,"cash_current":341758.89,"cash_previous":210912.4,"population_mid_year":61,"expense_per_capita":20756.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1068702.0,"revenue_adjusted":1336046.0,"revenue_actual":1336045.86,"expense_approved":1068702.0,"expense_adjusted":903366.0,"expense_actual":903366.31,"tax_revenue":764599.06,"nontax_revenue":351664.8,"capital_revenue":28080.0,"transfer_revenue":191702.0,"current_expense":779627.31,"capital_expense":123739.0,"budget_balance":432679.55,"cash_current":774438.44,"cash_previous":341758.89,"population_mid_year":61,"expense_per_capita":14809.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":946450.0,"revenue_adjusted":1144720.0,"revenue_actual":1144719.65,"expense_approved":946450.0,"expense_adjusted":1185481.0,"expense_actual":1185481.44,"tax_revenue":791186.94,"nontax_revenue":168196.71,"capital_revenue":0.0,"transfer_revenue":185336.0,"current_expense":1147829.44,"capital_expense":37652.0,"budget_balance":-40761.79,"cash_current":733676.65,"cash_previous":774438.44,"population_mid_year":60,"expense_per_capita":19758.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1070054.0,"revenue_adjusted":1372555.0,"revenue_actual":1372555.35,"expense_approved":1070054.0,"expense_adjusted":1101830.0,"expense_actual":1101476.77,"tax_revenue":852090.72,"nontax_revenue":358930.63,"capital_revenue":0.0,"transfer_revenue":161534.0,"current_expense":1047946.77,"capital_expense":53530.0,"budget_balance":271078.58,"cash_current":1004755.23,"cash_previous":733676.65,"population_mid_year":59,"expense_per_capita":18669.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1140419.0,"revenue_adjusted":1365675.0,"revenue_actual":1365675.72,"expense_approved":1140419.0,"expense_adjusted":1239871.0,"expense_actual":1239870.9,"tax_revenue":961588.39,"nontax_revenue":219200.33,"capital_revenue":0.0,"transfer_revenue":184887.0,"current_expense":1239870.9,"capital_expense":0.0,"budget_balance":125804.82,"cash_current":1130560.05,"cash_previous":1004755.23,"population_mid_year":61,"expense_per_capita":20325.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1238449.0,"revenue_adjusted":1473527.0,"revenue_actual":1473527.7,"expense_approved":1238449.0,"expense_adjusted":1424633.0,"expense_actual":1424632.95,"tax_revenue":1000510.09,"nontax_revenue":281494.61,"capital_revenue":0.0,"transfer_revenue":191523.0,"current_expense":1424632.95,"capital_expense":0.0,"budget_balance":48894.75,"cash_current":1179454.8,"cash_previous":1130560.05,"population_mid_year":65,"expense_per_capita":21917.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1326097.0,"revenue_adjusted":1667953.0,"revenue_actual":1667951.16,"expense_approved":1327096.0,"expense_adjusted":1331258.0,"expense_actual":1331258.24,"tax_revenue":1142037.53,"nontax_revenue":299268.63,"capital_revenue":0.0,"transfer_revenue":226645.0,"current_expense":1331258.24,"capital_expense":0.0,"budget_balance":336692.92,"cash_current":1516147.72,"cash_previous":1179454.8,"population_mid_year":63,"expense_per_capita":21131.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1635450.0,"revenue_adjusted":1810720.0,"revenue_actual":1810724.04,"expense_approved":1635450.0,"expense_adjusted":1391487.0,"expense_actual":1391487.67,"tax_revenue":1209212.95,"nontax_revenue":396160.09,"capital_revenue":0.0,"transfer_revenue":205351.0,"current_expense":1178657.67,"capital_expense":212830.0,"budget_balance":419236.37,"cash_current":1935384.09,"cash_previous":1516147.72,"population_mid_year":61,"expense_per_capita":22811.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1691894.0,"revenue_adjusted":2528734.0,"revenue_actual":2528734.05,"expense_approved":1691894.0,"expense_adjusted":1686069.0,"expense_actual":1686068.24,"tax_revenue":1171227.21,"nontax_revenue":440932.84,"capital_revenue":0.0,"transfer_revenue":916574.0,"current_expense":927794.13,"capital_expense":758274.11,"budget_balance":842665.81,"cash_current":2778049.9,"cash_previous":1935384.09,"population_mid_year":65,"expense_per_capita":25939.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1411980.0,"revenue_adjusted":2211760.59,"revenue_actual":2803952.15,"expense_approved":1411980.0,"expense_adjusted":1709770.0,"expense_actual":1365836.35,"tax_revenue":1291975.22,"nontax_revenue":642466.34,"capital_revenue":0.0,"transfer_revenue":869510.59,"current_expense":897503.7,"capital_expense":468332.65,"budget_balance":1438115.8,"cash_current":4216165.7,"cash_previous":2778049.9,"population_mid_year":67,"expense_per_capita":20385.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1576291.0,"revenue_adjusted":1832380.57,"revenue_actual":2567198.45,"expense_approved":1269500.0,"expense_adjusted":2222650.0,"expense_actual":1984114.63,"tax_revenue":1586610.08,"nontax_revenue":553190.8,"capital_revenue":10000.0,"transfer_revenue":417397.57,"current_expense":1710910.63,"capital_expense":273204.0,"budget_balance":583083.82,"cash_current":4799249.52,"cash_previous":4216165.7,"population_mid_year":70,"expense_per_capita":28344.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1852000.0,"revenue_adjusted":3617780.0,"revenue_actual":4272510.61,"expense_approved":1774700.0,"expense_adjusted":3166365.0,"expense_actual":2396236.0,"tax_revenue":1940249.82,"nontax_revenue":1862171.01,"capital_revenue":0.0,"transfer_revenue":470089.78,"current_expense":1711153.16,"capital_expense":685082.84,"budget_balance":1876274.61,"cash_current":6698024.13,"cash_previous":4799249.52,"population_mid_year":78,"expense_per_capita":30720.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2536000.0,"revenue_adjusted":3635417.0,"revenue_actual":3757244.69,"expense_approved":1971200.0,"expense_adjusted":3023400.0,"expense_actual":2346742.77,"tax_revenue":2238678.25,"nontax_revenue":741010.44,"capital_revenue":105000.0,"transfer_revenue":672556.0,"current_expense":1831327.78,"capital_expense":515414.99,"budget_balance":1410501.92,"cash_current":8106026.05,"cash_previous":6698024.13,"population_mid_year":77,"expense_per_capita":30477.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2385400.0,"revenue_adjusted":3702862.0,"revenue_actual":3815217.86,"expense_approved":2332700.0,"expense_adjusted":2747670.0,"expense_actual":1994523.94,"tax_revenue":2144881.83,"nontax_revenue":1267356.03,"capital_revenue":0.0,"transfer_revenue":402980.0,"current_expense":1688584.94,"capital_expense":305939.0,"budget_balance":1820693.92,"cash_current":9926719.97,"cash_previous":8106026.05,"population_mid_year":76,"expense_per_capita":26243.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}