{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268151","national_id":"00268151","name":"Rozsochatec","currency_code":"CZK","history_path":"/data/municipal-history/00268151.json"},"series":[{"year":2010,"revenue_approved":4192600.0,"revenue_adjusted":4715400.0,"revenue_actual":4713530.0,"expense_approved":4192600.0,"expense_adjusted":4715400.0,"expense_actual":3383980.0,"tax_revenue":3939420.0,"nontax_revenue":342180.0,"capital_revenue":290.0,"transfer_revenue":431640.0,"current_expense":3228590.0,"capital_expense":155390.0,"budget_balance":1329550.0,"cash_current":2154470.0,"cash_previous":1274890.0,"population_mid_year":521,"expense_per_capita":6495.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4313242.0,"revenue_adjusted":4951057.4,"revenue_actual":4951038.5,"expense_approved":3863242.0,"expense_adjusted":4496620.4,"expense_actual":3405529.03,"tax_revenue":3934870.89,"nontax_revenue":248230.71,"capital_revenue":60619.5,"transfer_revenue":707317.4,"current_expense":3378415.03,"capital_expense":27114.0,"budget_balance":1545509.47,"cash_current":3249979.73,"cash_previous":2154470.26,"population_mid_year":522,"expense_per_capita":6524.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4482500.0,"revenue_adjusted":5631550.6,"revenue_actual":5623592.19,"expense_approved":4032500.0,"expense_adjusted":6277527.6,"expense_actual":6252005.05,"tax_revenue":3992451.56,"nontax_revenue":270237.03,"capital_revenue":996.0,"transfer_revenue":1359907.6,"current_expense":4664084.61,"capital_expense":1587920.44,"budget_balance":-628412.86,"cash_current":2171566.87,"cash_previous":3249979.73,"population_mid_year":527,"expense_per_capita":11863.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5227900.0,"revenue_adjusted":6561551.0,"revenue_actual":6571946.55,"expense_approved":5227900.0,"expense_adjusted":7850458.0,"expense_actual":7584752.89,"tax_revenue":5230834.78,"nontax_revenue":245663.77,"capital_revenue":4975.0,"transfer_revenue":1090473.0,"current_expense":3879374.89,"capital_expense":3705378.0,"budget_balance":-1012806.34,"cash_current":708760.53,"cash_previous":2171566.87,"population_mid_year":524,"expense_per_capita":14474.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5362200.0,"revenue_adjusted":8249312.71,"revenue_actual":8248315.61,"expense_approved":5362200.0,"expense_adjusted":9259337.0,"expense_actual":8165984.06,"tax_revenue":5542853.17,"nontax_revenue":363117.49,"capital_revenue":615598.0,"transfer_revenue":1726746.95,"current_expense":3875935.4,"capital_expense":4290048.66,"budget_balance":82331.55,"cash_current":341092.08,"cash_previous":708760.53,"population_mid_year":513,"expense_per_capita":15918.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5538800.0,"revenue_adjusted":11286897.0,"revenue_actual":11286536.38,"expense_approved":5538800.0,"expense_adjusted":11286897.0,"expense_actual":10007574.4,"tax_revenue":5666784.95,"nontax_revenue":260023.43,"capital_revenue":445612.0,"transfer_revenue":4914116.0,"current_expense":4761753.4,"capital_expense":5245821.0,"budget_balance":1278961.98,"cash_current":1170054.06,"cash_previous":341092.08,"population_mid_year":509,"expense_per_capita":19661.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5705400.0,"revenue_adjusted":7784241.0,"revenue_actual":7756747.22,"expense_approved":9745400.0,"expense_adjusted":11865123.0,"expense_actual":11585274.18,"tax_revenue":6157503.27,"nontax_revenue":302822.95,"capital_revenue":893278.0,"transfer_revenue":403143.0,"current_expense":4915592.18,"capital_expense":6669682.0,"budget_balance":-3828526.96,"cash_current":1391527.1,"cash_previous":1170054.06,"population_mid_year":503,"expense_per_capita":23032.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6921700.0,"revenue_adjusted":8782812.0,"revenue_actual":8764270.84,"expense_approved":6134200.0,"expense_adjusted":8357005.0,"expense_actual":7342639.84,"tax_revenue":6728011.82,"nontax_revenue":672940.02,"capital_revenue":455830.0,"transfer_revenue":907489.0,"current_expense":5403484.84,"capital_expense":1939155.0,"budget_balance":1421631.0,"cash_current":2025658.1,"cash_previous":1391527.1,"population_mid_year":502,"expense_per_capita":14626.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8009200.0,"revenue_adjusted":8814065.38,"revenue_actual":8558437.45,"expense_approved":7559200.0,"expense_adjusted":10931295.78,"expense_actual":6674653.75,"tax_revenue":7408703.22,"nontax_revenue":677710.85,"capital_revenue":1048.0,"transfer_revenue":470975.38,"current_expense":5477454.75,"capital_expense":1197199.0,"budget_balance":1883783.7,"cash_current":3459441.8,"cash_previous":2025658.1,"population_mid_year":498,"expense_per_capita":13402.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8734000.0,"revenue_adjusted":12229221.39,"revenue_actual":11813806.6,"expense_approved":8284000.0,"expense_adjusted":16538802.09,"expense_actual":12161333.78,"tax_revenue":7833786.85,"nontax_revenue":668208.36,"capital_revenue":13600.0,"transfer_revenue":3298211.39,"current_expense":5170334.09,"capital_expense":6990999.69,"budget_balance":-347527.18,"cash_current":2661914.62,"cash_previous":3459441.8,"population_mid_year":498,"expense_per_capita":24420.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11156300.0,"revenue_adjusted":15968000.6,"revenue_actual":14960415.8,"expense_approved":10706300.0,"expense_adjusted":15652375.75,"expense_actual":15241407.18,"tax_revenue":7398677.29,"nontax_revenue":989461.91,"capital_revenue":2211300.0,"transfer_revenue":4360976.6,"current_expense":5406032.86,"capital_expense":9835374.32,"budget_balance":-280991.38,"cash_current":1930923.24,"cash_previous":2661914.62,"population_mid_year":496,"expense_per_capita":30728.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9145200.0,"revenue_adjusted":14942620.0,"revenue_actual":14142745.62,"expense_approved":8695200.0,"expense_adjusted":13497364.09,"expense_actual":11865450.31,"tax_revenue":8679592.09,"nontax_revenue":655968.24,"capital_revenue":69630.0,"transfer_revenue":4737555.29,"current_expense":8467938.24,"capital_expense":3397512.07,"budget_balance":2277295.31,"cash_current":3758218.55,"cash_previous":1930923.24,"population_mid_year":507,"expense_per_capita":23403.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9357000.0,"revenue_adjusted":18636477.47,"revenue_actual":16040223.35,"expense_approved":8907000.0,"expense_adjusted":22208179.66,"expense_actual":17432222.73,"tax_revenue":9983707.72,"nontax_revenue":714287.98,"capital_revenue":0.0,"transfer_revenue":5342227.65,"current_expense":16739644.52,"capital_expense":692578.21,"budget_balance":-1391999.38,"cash_current":1916219.17,"cash_previous":3758218.55,"population_mid_year":529,"expense_per_capita":32953.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12309500.0,"revenue_adjusted":15912898.77,"revenue_actual":15442181.17,"expense_approved":11859500.0,"expense_adjusted":16276732.77,"expense_actual":15338253.21,"tax_revenue":11331922.9,"nontax_revenue":1019070.5,"capital_revenue":0.0,"transfer_revenue":3091187.77,"current_expense":13200226.9,"capital_expense":2138026.31,"budget_balance":103927.96,"cash_current":1570147.13,"cash_previous":1916219.17,"population_mid_year":532,"expense_per_capita":28831.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15115505.0,"revenue_adjusted":21169422.9,"revenue_actual":15532668.1,"expense_approved":14665505.0,"expense_adjusted":15888053.0,"expense_actual":13687435.08,"tax_revenue":11740278.1,"nontax_revenue":865707.5,"capital_revenue":1448.5,"transfer_revenue":2925234.0,"current_expense":13060028.08,"capital_expense":627407.0,"budget_balance":1845233.02,"cash_current":2965380.15,"cash_previous":1570147.13,"population_mid_year":539,"expense_per_capita":25394.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":29805600.0,"revenue_adjusted":30041076.15,"revenue_actual":14393925.13,"expense_approved":29360600.0,"expense_adjusted":30670735.15,"expense_actual":10774777.03,"tax_revenue":12643687.98,"nontax_revenue":830751.0,"capital_revenue":7276.0,"transfer_revenue":912210.15,"current_expense":7552951.1,"capital_expense":3221825.93,"budget_balance":3619148.1,"cash_current":6134528.25,"cash_previous":2965380.15,"population_mid_year":539,"expense_per_capita":19990.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}