{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268089","national_id":"00268089","name":"Prosíčka","currency_code":"CZK","history_path":"/data/municipal-history/00268089.json"},"series":[{"year":2010,"revenue_approved":1385500.0,"revenue_adjusted":1477400.0,"revenue_actual":1476290.0,"expense_approved":1273900.0,"expense_adjusted":1365800.0,"expense_actual":1328520.0,"tax_revenue":1077230.0,"nontax_revenue":176920.0,"capital_revenue":0.0,"transfer_revenue":222140.0,"current_expense":1328520.0,"capital_expense":0.0,"budget_balance":147770.0,"cash_current":1555280.0,"cash_previous":1519070.0,"population_mid_year":118,"expense_per_capita":11258.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1642400.0,"revenue_adjusted":1597249.0,"revenue_actual":1596614.81,"expense_approved":1530800.0,"expense_adjusted":1485649.0,"expense_actual":1503402.58,"tax_revenue":1029505.21,"nontax_revenue":380031.6,"capital_revenue":15350.0,"transfer_revenue":171728.0,"current_expense":1503402.58,"capital_expense":0.0,"budget_balance":93212.23,"cash_current":1536889.7,"cash_previous":1555277.47,"population_mid_year":133,"expense_per_capita":11303.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1277000.0,"revenue_adjusted":1564682.19,"revenue_actual":1564682.19,"expense_approved":1165400.0,"expense_adjusted":1453082.19,"expense_actual":1384359.06,"tax_revenue":1111528.33,"nontax_revenue":272732.86,"capital_revenue":0.0,"transfer_revenue":180421.0,"current_expense":1369359.06,"capital_expense":15000.0,"budget_balance":180323.13,"cash_current":1605612.83,"cash_previous":1536889.7,"population_mid_year":131,"expense_per_capita":10567.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1480100.0,"revenue_adjusted":1626403.54,"revenue_actual":1626403.54,"expense_approved":1456600.0,"expense_adjusted":1602903.46,"expense_actual":1452716.17,"tax_revenue":1328662.57,"nontax_revenue":26078.97,"capital_revenue":0.0,"transfer_revenue":271662.0,"current_expense":1452716.17,"capital_expense":0.0,"budget_balance":173687.37,"cash_current":1755800.2,"cash_previous":1605612.83,"population_mid_year":134,"expense_per_capita":10841.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1419800.0,"revenue_adjusted":1659421.54,"revenue_actual":1659391.54,"expense_approved":1419800.0,"expense_adjusted":1659421.54,"expense_actual":1258784.08,"tax_revenue":1448604.07,"nontax_revenue":30156.47,"capital_revenue":0.0,"transfer_revenue":180631.0,"current_expense":1257084.08,"capital_expense":1700.0,"budget_balance":400607.46,"cash_current":2156407.66,"cash_previous":1755800.2,"population_mid_year":137,"expense_per_capita":9188.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1450000.0,"revenue_adjusted":1792423.88,"revenue_actual":1792423.88,"expense_approved":1450000.0,"expense_adjusted":1792423.88,"expense_actual":1314985.38,"tax_revenue":1493724.9,"nontax_revenue":125119.98,"capital_revenue":12579.0,"transfer_revenue":161000.0,"current_expense":1291407.38,"capital_expense":23578.0,"budget_balance":477438.5,"cash_current":2633846.16,"cash_previous":2156407.66,"population_mid_year":138,"expense_per_capita":9528.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1470000.0,"revenue_adjusted":1949821.49,"revenue_actual":1949947.34,"expense_approved":1470000.0,"expense_adjusted":1949821.49,"expense_actual":1469881.48,"tax_revenue":1708823.44,"nontax_revenue":62789.9,"capital_revenue":0.0,"transfer_revenue":178334.0,"current_expense":1469881.48,"capital_expense":0.0,"budget_balance":480065.86,"cash_current":3113912.02,"cash_previous":2633846.16,"population_mid_year":142,"expense_per_capita":10351.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1734000.0,"revenue_adjusted":2164643.97,"revenue_actual":2164643.97,"expense_approved":1734000.0,"expense_adjusted":1214924.07,"expense_actual":1214924.07,"tax_revenue":1927090.91,"nontax_revenue":46839.06,"capital_revenue":340.0,"transfer_revenue":190374.0,"current_expense":1056292.07,"capital_expense":158632.0,"budget_balance":949719.9,"cash_current":4063631.92,"cash_previous":3113912.02,"population_mid_year":137,"expense_per_capita":8868.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2015700.0,"revenue_adjusted":2295874.58,"revenue_actual":2295774.0,"expense_approved":1850610.0,"expense_adjusted":2320146.79,"expense_actual":2319931.19,"tax_revenue":2011624.81,"nontax_revenue":68374.19,"capital_revenue":4100.0,"transfer_revenue":211675.0,"current_expense":1902462.31,"capital_expense":417468.88,"budget_balance":-24157.19,"cash_current":4039474.73,"cash_previous":4063631.92,"population_mid_year":133,"expense_per_capita":17443.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2019720.0,"revenue_adjusted":2714682.0,"revenue_actual":2670589.69,"expense_approved":1425776.0,"expense_adjusted":2035665.0,"expense_actual":1617200.56,"tax_revenue":2151994.38,"nontax_revenue":298494.31,"capital_revenue":2760.0,"transfer_revenue":217341.0,"current_expense":1504033.56,"capital_expense":113167.0,"budget_balance":1053389.13,"cash_current":5092863.86,"cash_previous":4039474.73,"population_mid_year":133,"expense_per_capita":12159.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2388551.0,"revenue_adjusted":2857979.0,"revenue_actual":2661431.2,"expense_approved":1809310.0,"expense_adjusted":2034713.0,"expense_actual":1430857.42,"tax_revenue":2095320.62,"nontax_revenue":60026.58,"capital_revenue":6250.0,"transfer_revenue":499834.0,"current_expense":1327668.42,"capital_expense":103189.0,"budget_balance":1230573.78,"cash_current":6323437.64,"cash_previous":5092863.86,"population_mid_year":137,"expense_per_capita":10444.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2043951.0,"revenue_adjusted":2718415.78,"revenue_actual":2713959.08,"expense_approved":2580535.0,"expense_adjusted":2858321.0,"expense_actual":1430035.29,"tax_revenue":2356820.77,"nontax_revenue":136940.23,"capital_revenue":19577.8,"transfer_revenue":200620.28,"current_expense":1288585.29,"capital_expense":141450.0,"budget_balance":1283923.79,"cash_current":7607361.43,"cash_previous":6323437.64,"population_mid_year":147,"expense_per_capita":9728.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2409713.0,"revenue_adjusted":3216764.2,"revenue_actual":3164008.99,"expense_approved":2956207.0,"expense_adjusted":2997418.0,"expense_actual":1457589.45,"tax_revenue":2833376.06,"nontax_revenue":42262.73,"capital_revenue":0.0,"transfer_revenue":288370.2,"current_expense":1329066.95,"capital_expense":128522.5,"budget_balance":1706419.54,"cash_current":9313780.97,"cash_previous":7607361.43,"population_mid_year":148,"expense_per_capita":9848.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2657391.0,"revenue_adjusted":3240562.0,"revenue_actual":3558055.34,"expense_approved":4339860.0,"expense_adjusted":4358789.0,"expense_actual":1696090.86,"tax_revenue":3219420.97,"nontax_revenue":84029.37,"capital_revenue":0.0,"transfer_revenue":254605.0,"current_expense":1675611.26,"capital_expense":20479.6,"budget_balance":1861964.48,"cash_current":11175745.45,"cash_previous":9313780.97,"population_mid_year":149,"expense_per_capita":11383.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3522791.0,"revenue_adjusted":3499897.0,"revenue_actual":3646161.04,"expense_approved":4512200.0,"expense_adjusted":4498169.0,"expense_actual":1774897.79,"tax_revenue":3288247.67,"nontax_revenue":109007.37,"capital_revenue":0.0,"transfer_revenue":248906.0,"current_expense":1664827.79,"capital_expense":110070.0,"budget_balance":1871263.25,"cash_current":13314339.71,"cash_previous":11175745.45,"population_mid_year":149,"expense_per_capita":11912.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3459441.0,"revenue_adjusted":3538041.0,"revenue_actual":3843628.68,"expense_approved":5235336.0,"expense_adjusted":5280127.0,"expense_actual":3613848.74,"tax_revenue":3516784.37,"nontax_revenue":57464.31,"capital_revenue":0.0,"transfer_revenue":269380.0,"current_expense":1621566.03,"capital_expense":1992282.71,"budget_balance":229779.94,"cash_current":13700738.94,"cash_previous":13314339.71,"population_mid_year":149,"expense_per_capita":24254.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}