{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00268011","national_id":"00268011","name":"Pavlov","currency_code":"CZK","history_path":"/data/municipal-history/00268011.json"},"series":[{"year":2010,"revenue_approved":1623800.0,"revenue_adjusted":6654700.0,"revenue_actual":6450250.0,"expense_approved":1623800.0,"expense_adjusted":6658000.0,"expense_actual":2649380.0,"tax_revenue":1038570.0,"nontax_revenue":948050.0,"capital_revenue":403450.0,"transfer_revenue":4060180.0,"current_expense":1248080.0,"capital_expense":1401300.0,"budget_balance":3800870.0,"cash_current":481740.0,"cash_previous":190930.0,"population_mid_year":116,"expense_per_capita":22839.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1230100.0,"revenue_adjusted":2679863.0,"revenue_actual":2541477.95,"expense_approved":1230100.0,"expense_adjusted":2679863.0,"expense_actual":2284419.85,"tax_revenue":1055355.17,"nontax_revenue":509909.78,"capital_revenue":253150.0,"transfer_revenue":723063.0,"current_expense":1081046.89,"capital_expense":1203372.96,"budget_balance":257058.1,"cash_current":237927.36,"cash_previous":481739.26,"population_mid_year":115,"expense_per_capita":19864.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1398800.0,"revenue_adjusted":1907268.0,"revenue_actual":1907267.05,"expense_approved":1206800.0,"expense_adjusted":1880176.0,"expense_actual":1880160.19,"tax_revenue":1089643.2,"nontax_revenue":436317.85,"capital_revenue":0.0,"transfer_revenue":381306.0,"current_expense":949375.19,"capital_expense":930785.0,"budget_balance":27106.86,"cash_current":152399.22,"cash_previous":254227.36,"population_mid_year":122,"expense_per_capita":15411.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1358900.0,"revenue_adjusted":2714288.91,"revenue_actual":2714288.21,"expense_approved":1272760.0,"expense_adjusted":1836785.0,"expense_actual":1838185.73,"tax_revenue":2387903.43,"nontax_revenue":44135.78,"capital_revenue":0.0,"transfer_revenue":282249.0,"current_expense":1193369.73,"capital_expense":644816.0,"budget_balance":876102.48,"cash_current":872493.7,"cash_previous":152399.22,"population_mid_year":145,"expense_per_capita":12677.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2357900.0,"revenue_adjusted":3858557.31,"revenue_actual":3858558.45,"expense_approved":2356810.0,"expense_adjusted":4749920.05,"expense_actual":4749919.61,"tax_revenue":2132072.14,"nontax_revenue":50583.78,"capital_revenue":0.0,"transfer_revenue":1675902.53,"current_expense":1824438.81,"capital_expense":2925480.8,"budget_balance":-891361.16,"cash_current":418424.61,"cash_previous":872493.7,"population_mid_year":141,"expense_per_capita":33687.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2613900.0,"revenue_adjusted":3107151.0,"revenue_actual":3107149.57,"expense_approved":2613900.0,"expense_adjusted":2241290.0,"expense_actual":2239980.31,"tax_revenue":2255789.77,"nontax_revenue":496199.8,"capital_revenue":950.0,"transfer_revenue":354210.0,"current_expense":2239680.31,"capital_expense":300.0,"budget_balance":867169.26,"cash_current":1039336.87,"cash_previous":418424.61,"population_mid_year":143,"expense_per_capita":15664.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2251520.0,"revenue_adjusted":3350112.56,"revenue_actual":3350110.5,"expense_approved":2251520.0,"expense_adjusted":3493787.47,"expense_actual":3493781.01,"tax_revenue":2377221.5,"nontax_revenue":497687.0,"capital_revenue":0.0,"transfer_revenue":475202.0,"current_expense":2214122.01,"capital_expense":1279659.0,"budget_balance":-143670.51,"cash_current":648718.29,"cash_previous":1039336.87,"population_mid_year":141,"expense_per_capita":24778.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2913000.0,"revenue_adjusted":3732711.0,"revenue_actual":3732710.82,"expense_approved":2913000.0,"expense_adjusted":5270406.0,"expense_actual":5270504.64,"tax_revenue":1928732.82,"nontax_revenue":82443.0,"capital_revenue":1875.0,"transfer_revenue":1719660.0,"current_expense":1887505.52,"capital_expense":3382999.12,"budget_balance":-1537793.82,"cash_current":1186767.96,"cash_previous":648718.29,"population_mid_year":137,"expense_per_capita":38470.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2048000.0,"revenue_adjusted":3836084.0,"revenue_actual":3836085.05,"expense_approved":2048000.0,"expense_adjusted":4839637.0,"expense_actual":4839638.35,"tax_revenue":2016845.57,"nontax_revenue":284097.48,"capital_revenue":0.0,"transfer_revenue":1535142.0,"current_expense":2948987.35,"capital_expense":1890651.0,"budget_balance":-1003553.3,"cash_current":395426.58,"cash_previous":1186767.96,"population_mid_year":136,"expense_per_capita":35585.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2276000.0,"revenue_adjusted":3022143.0,"revenue_actual":3022142.79,"expense_approved":2276000.0,"expense_adjusted":2211277.0,"expense_actual":2211273.91,"tax_revenue":2221103.48,"nontax_revenue":234558.31,"capital_revenue":105120.0,"transfer_revenue":461361.0,"current_expense":1736745.31,"capital_expense":474528.6,"budget_balance":810868.88,"cash_current":862315.55,"cash_previous":395426.58,"population_mid_year":144,"expense_per_capita":15356.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2426000.0,"revenue_adjusted":6930389.66,"revenue_actual":6804267.82,"expense_approved":2426000.0,"expense_adjusted":10206763.05,"expense_actual":9279458.26,"tax_revenue":2090629.64,"nontax_revenue":352195.52,"capital_revenue":3960.0,"transfer_revenue":4357482.66,"current_expense":1801468.93,"capital_expense":7477989.33,"budget_balance":-2475190.44,"cash_current":466207.7,"cash_previous":862315.55,"population_mid_year":134,"expense_per_capita":69249.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2338000.0,"revenue_adjusted":8637907.7,"revenue_actual":8629605.68,"expense_approved":2338000.0,"expense_adjusted":4802516.0,"expense_actual":4782364.24,"tax_revenue":2231952.17,"nontax_revenue":3085306.81,"capital_revenue":1760.0,"transfer_revenue":3310586.7,"current_expense":2560177.1,"capital_expense":2222187.14,"budget_balance":3847241.44,"cash_current":1574203.34,"cash_previous":466207.7,"population_mid_year":127,"expense_per_capita":37656.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2507500.0,"revenue_adjusted":4945707.53,"revenue_actual":4797469.32,"expense_approved":2507500.0,"expense_adjusted":6066326.12,"expense_actual":4934667.01,"tax_revenue":3002592.11,"nontax_revenue":993612.68,"capital_revenue":15600.0,"transfer_revenue":785664.53,"current_expense":3847729.66,"capital_expense":1086937.35,"budget_balance":-137197.69,"cash_current":1138437.54,"cash_previous":1574203.34,"population_mid_year":125,"expense_per_capita":39477.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2764900.0,"revenue_adjusted":7506121.0,"revenue_actual":7304448.11,"expense_approved":2764900.0,"expense_adjusted":8504358.0,"expense_actual":7074624.31,"tax_revenue":2896874.32,"nontax_revenue":434812.79,"capital_revenue":0.0,"transfer_revenue":3972761.0,"current_expense":2458515.3,"capital_expense":4616109.01,"budget_balance":229823.8,"cash_current":1031851.04,"cash_previous":1138437.54,"population_mid_year":132,"expense_per_capita":53595.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3333350.0,"revenue_adjusted":5294273.0,"revenue_actual":4987307.05,"expense_approved":3333350.0,"expense_adjusted":8574557.0,"expense_actual":6784634.88,"tax_revenue":2985020.09,"nontax_revenue":794563.96,"capital_revenue":0.0,"transfer_revenue":1207723.0,"current_expense":2395799.87,"capital_expense":4388835.01,"budget_balance":-1797327.83,"cash_current":972448.21,"cash_previous":1031851.04,"population_mid_year":134,"expense_per_capita":50631.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3419900.0,"revenue_adjusted":11038547.03,"revenue_actual":10662754.03,"expense_approved":3419900.0,"expense_adjusted":27030116.61,"expense_actual":22902066.72,"tax_revenue":3272040.41,"nontax_revenue":435459.59,"capital_revenue":16950.0,"transfer_revenue":6938304.03,"current_expense":2235738.7,"capital_expense":20666328.02,"budget_balance":-12239312.69,"cash_current":1472877.57,"cash_previous":972448.21,"population_mid_year":137,"expense_per_capita":167168.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}