{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267988","national_id":"00267988","name":"Olešná","currency_code":"CZK","history_path":"/data/municipal-history/00267988.json"},"series":[{"year":2010,"revenue_approved":2600000.0,"revenue_adjusted":3124900.0,"revenue_actual":3045030.0,"expense_approved":2600000.0,"expense_adjusted":3499100.0,"expense_actual":3481830.0,"tax_revenue":2520290.0,"nontax_revenue":237560.0,"capital_revenue":3220.0,"transfer_revenue":283960.0,"current_expense":2102430.0,"capital_expense":1379400.0,"budget_balance":-436800.0,"cash_current":888500.0,"cash_previous":1325300.0,"population_mid_year":333,"expense_per_capita":10455.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2600000.0,"revenue_adjusted":7765947.0,"revenue_actual":7758806.16,"expense_approved":2600000.0,"expense_adjusted":5252590.0,"expense_actual":5248408.05,"tax_revenue":2584841.66,"nontax_revenue":297967.87,"capital_revenue":3633778.63,"transfer_revenue":1242218.0,"current_expense":2285009.05,"capital_expense":2963399.0,"budget_balance":2510398.11,"cash_current":3398964.76,"cash_previous":888566.65,"population_mid_year":339,"expense_per_capita":15482.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4935652.0,"revenue_adjusted":8553531.0,"revenue_actual":8698489.75,"expense_approved":12935652.0,"expense_adjusted":15553531.0,"expense_actual":15126193.43,"tax_revenue":2686294.12,"nontax_revenue":629750.03,"capital_revenue":2998545.6,"transfer_revenue":2383900.0,"current_expense":1202613.18,"capital_expense":13923580.25,"budget_balance":-6427703.68,"cash_current":261616.03,"cash_previous":3398964.76,"population_mid_year":335,"expense_per_capita":45152.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3000000.0,"revenue_adjusted":5439268.0,"revenue_actual":5576164.71,"expense_approved":2376000.0,"expense_adjusted":6515268.0,"expense_actual":6532463.65,"tax_revenue":3406670.64,"nontax_revenue":424617.27,"capital_revenue":1437575.0,"transfer_revenue":307301.8,"current_expense":2947837.4,"capital_expense":3584626.25,"budget_balance":-956298.94,"cash_current":398808.24,"cash_previous":261616.03,"population_mid_year":325,"expense_per_capita":20099.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3500000.0,"revenue_adjusted":5265399.5,"revenue_actual":5351848.51,"expense_approved":2880000.0,"expense_adjusted":4645399.5,"expense_actual":4143564.76,"tax_revenue":3693470.77,"nontax_revenue":870560.74,"capital_revenue":525640.0,"transfer_revenue":262177.0,"current_expense":3759323.76,"capital_expense":384241.0,"budget_balance":1208283.75,"cash_current":989871.99,"cash_previous":398808.24,"population_mid_year":328,"expense_per_capita":12632.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4000000.0,"revenue_adjusted":4830648.8,"revenue_actual":4970449.0,"expense_approved":3380000.0,"expense_adjusted":4210648.8,"expense_actual":3332315.85,"tax_revenue":3622355.72,"nontax_revenue":1111880.48,"capital_revenue":16164.0,"transfer_revenue":220048.8,"current_expense":3256315.85,"capital_expense":76000.0,"budget_balance":1638133.15,"cash_current":2010785.14,"cash_previous":989871.99,"population_mid_year":330,"expense_per_capita":10097.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4000000.0,"revenue_adjusted":4795526.0,"revenue_actual":5180737.27,"expense_approved":3380000.0,"expense_adjusted":4175526.0,"expense_actual":3727162.93,"tax_revenue":4102759.5,"nontax_revenue":415813.77,"capital_revenue":38478.0,"transfer_revenue":623686.0,"current_expense":2821506.41,"capital_expense":905656.52,"budget_balance":1453574.34,"cash_current":2979869.56,"cash_previous":2010785.14,"population_mid_year":340,"expense_per_capita":10962.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4200000.0,"revenue_adjusted":5348362.0,"revenue_actual":6175570.9,"expense_approved":3580000.0,"expense_adjusted":5643797.0,"expense_actual":5465210.64,"tax_revenue":4578270.42,"nontax_revenue":457228.48,"capital_revenue":150000.0,"transfer_revenue":990072.0,"current_expense":2795284.64,"capital_expense":2669926.0,"budget_balance":710360.26,"cash_current":3075437.42,"cash_previous":2979869.56,"population_mid_year":349,"expense_per_capita":15659.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4800000.0,"revenue_adjusted":6844987.36,"revenue_actual":6862092.24,"expense_approved":4180000.0,"expense_adjusted":5414592.99,"expense_actual":4454066.52,"tax_revenue":5043185.84,"nontax_revenue":958701.46,"capital_revenue":5330.0,"transfer_revenue":854874.94,"current_expense":3776693.43,"capital_expense":677373.09,"budget_balance":2408025.72,"cash_current":4492643.14,"cash_previous":3075437.42,"population_mid_year":356,"expense_per_capita":12511.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4800000.0,"revenue_adjusted":6627418.6,"revenue_actual":6589577.43,"expense_approved":4287000.0,"expense_adjusted":6114418.6,"expense_actual":3437241.38,"tax_revenue":5639053.81,"nontax_revenue":440488.62,"capital_revenue":275170.0,"transfer_revenue":234865.0,"current_expense":2767505.38,"capital_expense":669736.0,"budget_balance":3152336.05,"cash_current":7132159.19,"cash_previous":4492643.14,"population_mid_year":369,"expense_per_capita":9315.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5491000.0,"revenue_adjusted":8465035.06,"revenue_actual":8397153.62,"expense_approved":6430000.0,"expense_adjusted":9285618.96,"expense_actual":7393677.47,"tax_revenue":5532115.86,"nontax_revenue":892884.7,"capital_revenue":475900.0,"transfer_revenue":1496253.06,"current_expense":3366079.22,"capital_expense":4027598.25,"budget_balance":1003476.15,"cash_current":8309815.24,"cash_previous":7132159.19,"population_mid_year":374,"expense_per_capita":19769.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6546428.0,"revenue_adjusted":11615818.4,"revenue_actual":11543489.27,"expense_approved":6430000.0,"expense_adjusted":12288501.84,"expense_actual":10786880.21,"tax_revenue":6202262.49,"nontax_revenue":1102354.79,"capital_revenue":28280.0,"transfer_revenue":4210591.99,"current_expense":5415397.83,"capital_expense":5371482.38,"budget_balance":756609.06,"cash_current":8260828.3,"cash_previous":8309815.24,"population_mid_year":383,"expense_per_capita":28164.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11300000.0,"revenue_adjusted":12929435.27,"revenue_actual":12922828.73,"expense_approved":15000000.0,"expense_adjusted":17052152.14,"expense_actual":9804890.65,"tax_revenue":7046571.57,"nontax_revenue":1657543.11,"capital_revenue":81951.0,"transfer_revenue":4136763.05,"current_expense":4887007.16,"capital_expense":4917883.49,"budget_balance":3117938.08,"cash_current":11378766.38,"cash_previous":8260828.3,"population_mid_year":372,"expense_per_capita":26357.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7796627.0,"revenue_adjusted":11882245.95,"revenue_actual":11894415.15,"expense_approved":13520000.0,"expense_adjusted":17605763.81,"expense_actual":13739763.47,"tax_revenue":7968823.0,"nontax_revenue":976653.93,"capital_revenue":0.0,"transfer_revenue":2948938.22,"current_expense":5520827.11,"capital_expense":8218936.36,"budget_balance":-1845348.32,"cash_current":10065918.06,"cash_previous":11378766.38,"population_mid_year":370,"expense_per_capita":37134.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7762400.0,"revenue_adjusted":10178003.97,"revenue_actual":10158116.59,"expense_approved":11550000.0,"expense_adjusted":15908727.5,"expense_actual":14515674.22,"tax_revenue":7899749.23,"nontax_revenue":1165474.39,"capital_revenue":45000.0,"transfer_revenue":1047892.97,"current_expense":5524420.56,"capital_expense":8991253.66,"budget_balance":-4357557.63,"cash_current":5175860.43,"cash_previous":10065918.06,"population_mid_year":374,"expense_per_capita":38811.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":44045600.0,"revenue_adjusted":41968662.18,"revenue_actual":42567604.43,"expense_approved":47800000.0,"expense_adjusted":52076576.54,"expense_actual":47721299.55,"tax_revenue":8531182.92,"nontax_revenue":789717.69,"capital_revenue":2205308.0,"transfer_revenue":31041395.82,"current_expense":5707252.88,"capital_expense":42014046.67,"budget_balance":-5153695.12,"cash_current":10022165.31,"cash_previous":5175860.43,"population_mid_year":370,"expense_per_capita":128976.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}