{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267970","national_id":"00267970","name":"Olešenka","currency_code":"CZK","history_path":"/data/municipal-history/00267970.json"},"series":[{"year":2010,"revenue_approved":1930100.0,"revenue_adjusted":2734400.0,"revenue_actual":2698380.0,"expense_approved":1930100.0,"expense_adjusted":2637600.0,"expense_actual":2503660.0,"tax_revenue":1787490.0,"nontax_revenue":682360.0,"capital_revenue":0.0,"transfer_revenue":228530.0,"current_expense":2485800.0,"capital_expense":17860.0,"budget_balance":194720.0,"cash_current":1168340.0,"cash_previous":973640.0,"population_mid_year":192,"expense_per_capita":13039.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2156800.0,"revenue_adjusted":2532273.0,"revenue_actual":2532268.78,"expense_approved":2156800.0,"expense_adjusted":2156800.0,"expense_actual":1699563.47,"tax_revenue":1759903.66,"nontax_revenue":601265.12,"capital_revenue":0.0,"transfer_revenue":171100.0,"current_expense":1492413.47,"capital_expense":207150.0,"budget_balance":832705.31,"cash_current":2001045.06,"cash_previous":1168339.75,"population_mid_year":194,"expense_per_capita":8760.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2131100.0,"revenue_adjusted":2746837.0,"revenue_actual":2705924.71,"expense_approved":2477601.0,"expense_adjusted":3279255.0,"expense_actual":3194694.36,"tax_revenue":1943905.58,"nontax_revenue":577850.13,"capital_revenue":0.0,"transfer_revenue":184169.0,"current_expense":3039413.36,"capital_expense":155281.0,"budget_balance":-488769.65,"cash_current":1512275.41,"cash_previous":2001045.06,"population_mid_year":188,"expense_per_capita":16993.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2452879.0,"revenue_adjusted":2980065.0,"revenue_actual":2928123.11,"expense_approved":2452879.0,"expense_adjusted":2695339.0,"expense_actual":2095826.65,"tax_revenue":2094071.55,"nontax_revenue":595911.56,"capital_revenue":30910.0,"transfer_revenue":207230.0,"current_expense":2016858.15,"capital_expense":78968.5,"budget_balance":832296.46,"cash_current":2344571.87,"cash_previous":1512275.41,"population_mid_year":183,"expense_per_capita":11452.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2425400.0,"revenue_adjusted":3046029.0,"revenue_actual":3042490.34,"expense_approved":2425400.0,"expense_adjusted":2556839.0,"expense_actual":1463861.97,"tax_revenue":2189116.34,"nontax_revenue":675065.0,"capital_revenue":0.0,"transfer_revenue":178309.0,"current_expense":1448861.97,"capital_expense":15000.0,"budget_balance":1578628.37,"cash_current":3923200.24,"cash_previous":2344571.87,"population_mid_year":187,"expense_per_capita":7828.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2532400.0,"revenue_adjusted":3177607.0,"revenue_actual":3166874.03,"expense_approved":2532400.0,"expense_adjusted":3193755.0,"expense_actual":2655104.42,"tax_revenue":2311004.2,"nontax_revenue":694964.83,"capital_revenue":1505.0,"transfer_revenue":159400.0,"current_expense":1526456.42,"capital_expense":1128648.0,"budget_balance":511769.61,"cash_current":4434969.85,"cash_previous":3923200.24,"population_mid_year":186,"expense_per_capita":14274.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2712310.0,"revenue_adjusted":3599749.0,"revenue_actual":3597161.37,"expense_approved":2712310.0,"expense_adjusted":3100725.0,"expense_actual":2250233.57,"tax_revenue":2525743.39,"nontax_revenue":897147.98,"capital_revenue":0.0,"transfer_revenue":174270.0,"current_expense":1317303.54,"capital_expense":932930.03,"budget_balance":1346927.8,"cash_current":5781897.65,"cash_previous":4434969.85,"population_mid_year":187,"expense_per_capita":12033.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2936800.0,"revenue_adjusted":4859063.0,"revenue_actual":4831161.21,"expense_approved":5285024.0,"expense_adjusted":5732622.0,"expense_actual":3750753.33,"tax_revenue":2754595.15,"nontax_revenue":738827.06,"capital_revenue":0.0,"transfer_revenue":1337739.0,"current_expense":2031409.11,"capital_expense":1719344.22,"budget_balance":1080407.88,"cash_current":6862305.53,"cash_previous":5781897.65,"population_mid_year":183,"expense_per_capita":20495.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3321210.0,"revenue_adjusted":3941450.0,"revenue_actual":3907787.63,"expense_approved":3321210.0,"expense_adjusted":3892611.0,"expense_actual":2097341.14,"tax_revenue":2927541.16,"nontax_revenue":707945.47,"capital_revenue":10950.0,"transfer_revenue":261351.0,"current_expense":1958909.14,"capital_expense":138432.0,"budget_balance":1810446.49,"cash_current":8672752.02,"cash_previous":6862305.53,"population_mid_year":178,"expense_per_capita":11782.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3183710.0,"revenue_adjusted":3848841.91,"revenue_actual":3848841.91,"expense_approved":4415472.0,"expense_adjusted":1881532.21,"expense_actual":1881532.21,"tax_revenue":3090652.35,"nontax_revenue":552449.56,"capital_revenue":0.0,"transfer_revenue":205740.0,"current_expense":1750207.85,"capital_expense":131324.36,"budget_balance":1967309.7,"cash_current":10640061.72,"cash_previous":8672752.02,"population_mid_year":185,"expense_per_capita":10170.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3594305.0,"revenue_adjusted":3976741.76,"revenue_actual":3976739.83,"expense_approved":5725283.0,"expense_adjusted":2843354.64,"expense_actual":2843353.86,"tax_revenue":2975103.28,"nontax_revenue":683241.55,"capital_revenue":0.0,"transfer_revenue":318395.0,"current_expense":1673751.41,"capital_expense":1169602.45,"budget_balance":1133385.97,"cash_current":11773447.69,"cash_previous":10640061.72,"population_mid_year":186,"expense_per_capita":15286.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3325600.0,"revenue_adjusted":4848718.78,"revenue_actual":4848718.78,"expense_approved":8309894.0,"expense_adjusted":4907621.74,"expense_actual":4907621.74,"tax_revenue":3285927.45,"nontax_revenue":1126351.05,"capital_revenue":9165.0,"transfer_revenue":427275.28,"current_expense":2728498.3,"capital_expense":2179123.44,"budget_balance":-58902.96,"cash_current":11714544.73,"cash_previous":11773447.69,"population_mid_year":187,"expense_per_capita":26243.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9172300.0,"revenue_adjusted":11224876.8,"revenue_actual":11224876.8,"expense_approved":11649855.0,"expense_adjusted":9693508.14,"expense_actual":9693518.94,"tax_revenue":3855035.33,"nontax_revenue":3107940.61,"capital_revenue":62160.0,"transfer_revenue":4199740.86,"current_expense":5460550.47,"capital_expense":4232968.47,"budget_balance":1531357.86,"cash_current":13245902.59,"cash_previous":11714544.73,"population_mid_year":182,"expense_per_capita":53261.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6162406.0,"revenue_adjusted":7868854.76,"revenue_actual":7742018.04,"expense_approved":6162406.0,"expense_adjusted":7006385.76,"expense_actual":4246730.61,"tax_revenue":4639101.49,"nontax_revenue":1882069.55,"capital_revenue":0.0,"transfer_revenue":1220847.0,"current_expense":3260887.53,"capital_expense":985843.08,"budget_balance":3495287.43,"cash_current":16957184.01,"cash_previous":13245902.59,"population_mid_year":181,"expense_per_capita":23462.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6464800.0,"revenue_adjusted":7081066.86,"revenue_actual":5989890.07,"expense_approved":6464800.0,"expense_adjusted":7632352.93,"expense_actual":5106756.36,"tax_revenue":4586773.01,"nontax_revenue":1024083.93,"capital_revenue":0.0,"transfer_revenue":379033.13,"current_expense":3546067.97,"capital_expense":1560688.39,"budget_balance":883133.71,"cash_current":18077349.15,"cash_previous":16957184.01,"population_mid_year":182,"expense_per_capita":28059.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18095523.0,"revenue_adjusted":18526695.0,"revenue_actual":11153844.97,"expense_approved":18095523.0,"expense_adjusted":20700541.0,"expense_actual":10066508.57,"tax_revenue":4712762.15,"nontax_revenue":705888.75,"capital_revenue":5075.0,"transfer_revenue":5730119.07,"current_expense":3533525.99,"capital_expense":6532982.58,"budget_balance":1087336.4,"cash_current":19302802.3,"cash_previous":18077349.15,"population_mid_year":183,"expense_per_capita":55008.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
