{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267856","national_id":"00267856","name":"Maleč","currency_code":"CZK","history_path":"/data/municipal-history/00267856.json"},"series":[{"year":2010,"revenue_approved":6844400.0,"revenue_adjusted":10425000.0,"revenue_actual":10425070.0,"expense_approved":6094400.0,"expense_adjusted":8906400.0,"expense_actual":8906150.0,"tax_revenue":5491920.0,"nontax_revenue":923370.0,"capital_revenue":10570.0,"transfer_revenue":3999210.0,"current_expense":7982140.0,"capital_expense":924010.0,"budget_balance":1518920.0,"cash_current":877150.0,"cash_previous":852920.0,"population_mid_year":700,"expense_per_capita":12723.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6648866.0,"revenue_adjusted":11136241.85,"revenue_actual":11136142.85,"expense_approved":5854174.0,"expense_adjusted":11731507.12,"expense_actual":11699006.85,"tax_revenue":5552031.08,"nontax_revenue":968779.8,"capital_revenue":27713.0,"transfer_revenue":4587618.97,"current_expense":6594878.71,"capital_expense":5104128.14,"budget_balance":-562864.0,"cash_current":1212501.06,"cash_previous":877239.06,"population_mid_year":695,"expense_per_capita":16833.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6608636.0,"revenue_adjusted":9286787.49,"revenue_actual":9286787.49,"expense_approved":5306636.0,"expense_adjusted":8239214.5,"expense_actual":8239214.79,"tax_revenue":5624635.9,"nontax_revenue":1346391.78,"capital_revenue":51500.0,"transfer_revenue":2264259.81,"current_expense":6560458.79,"capital_expense":1678756.0,"budget_balance":1047572.7,"cash_current":958073.76,"cash_previous":1212501.06,"population_mid_year":688,"expense_per_capita":11975.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6442354.0,"revenue_adjusted":10897499.5,"revenue_actual":10897499.5,"expense_approved":5265354.0,"expense_adjusted":12012028.37,"expense_actual":12007028.37,"tax_revenue":7706240.87,"nontax_revenue":1490794.63,"capital_revenue":457580.0,"transfer_revenue":1242884.0,"current_expense":6205576.52,"capital_expense":5801451.85,"budget_balance":-1109528.87,"cash_current":2271544.89,"cash_previous":958073.76,"population_mid_year":684,"expense_per_capita":17554.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7377904.0,"revenue_adjusted":14725847.51,"revenue_actual":14725847.51,"expense_approved":6100904.0,"expense_adjusted":10510535.38,"expense_actual":10510535.38,"tax_revenue":7955575.49,"nontax_revenue":914308.83,"capital_revenue":144950.0,"transfer_revenue":5711013.19,"current_expense":7733944.44,"capital_expense":2776590.94,"budget_balance":4215312.13,"cash_current":2534857.02,"cash_previous":2271544.89,"population_mid_year":680,"expense_per_capita":15456.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7766557.0,"revenue_adjusted":12519934.08,"revenue_actual":12519934.08,"expense_approved":6805557.0,"expense_adjusted":9821948.57,"expense_actual":9821918.57,"tax_revenue":8276211.35,"nontax_revenue":1862167.19,"capital_revenue":27940.0,"transfer_revenue":2353615.54,"current_expense":7315953.73,"capital_expense":2505964.84,"budget_balance":2698015.51,"cash_current":4951372.53,"cash_previous":2534857.02,"population_mid_year":673,"expense_per_capita":14594.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8990979.0,"revenue_adjusted":10949382.0,"revenue_actual":12064782.59,"expense_approved":8990979.0,"expense_adjusted":10958347.0,"expense_actual":9431314.35,"tax_revenue":9130619.71,"nontax_revenue":2257345.88,"capital_revenue":88540.0,"transfer_revenue":588277.0,"current_expense":7356592.95,"capital_expense":2074721.4,"budget_balance":2633468.24,"cash_current":7732042.77,"cash_previous":4951372.53,"population_mid_year":673,"expense_per_capita":14013.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10901000.0,"revenue_adjusted":12033009.6,"revenue_actual":13300980.35,"expense_approved":10901000.0,"expense_adjusted":12493238.9,"expense_actual":11242753.31,"tax_revenue":9953346.42,"nontax_revenue":2294504.33,"capital_revenue":9810.0,"transfer_revenue":1043319.6,"current_expense":9192917.31,"capital_expense":2049836.0,"budget_balance":2058227.04,"cash_current":10183194.81,"cash_previous":7732042.77,"population_mid_year":666,"expense_per_capita":16881.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10793000.0,"revenue_adjusted":14577297.55,"revenue_actual":16734866.62,"expense_approved":10793000.0,"expense_adjusted":13956881.9,"expense_actual":13956340.64,"tax_revenue":11284170.14,"nontax_revenue":1717196.93,"capital_revenue":955430.0,"transfer_revenue":2778069.55,"current_expense":11403949.58,"capital_expense":2552391.06,"budget_balance":2778525.98,"cash_current":13507608.79,"cash_previous":10183194.81,"population_mid_year":660,"expense_per_capita":21145.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11412000.0,"revenue_adjusted":15031075.04,"revenue_actual":15031075.04,"expense_approved":11412000.0,"expense_adjusted":11618189.7,"expense_actual":11618189.7,"tax_revenue":11934714.02,"nontax_revenue":1518952.02,"capital_revenue":224900.0,"transfer_revenue":1352509.0,"current_expense":8169873.7,"capital_expense":3448316.0,"budget_balance":3412885.34,"cash_current":16923172.13,"cash_previous":13507608.79,"population_mid_year":645,"expense_per_capita":18012.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12881000.0,"revenue_adjusted":17087833.53,"revenue_actual":17087833.53,"expense_approved":12881000.0,"expense_adjusted":23520742.04,"expense_actual":23520612.04,"tax_revenue":10999697.93,"nontax_revenue":1589441.96,"capital_revenue":56225.0,"transfer_revenue":4442468.64,"current_expense":6881326.06,"capital_expense":16639285.98,"budget_balance":-6432778.51,"cash_current":11779798.62,"cash_previous":16923172.13,"population_mid_year":646,"expense_per_capita":36409.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18200000.0,"revenue_adjusted":22460725.35,"revenue_actual":22460725.35,"expense_approved":17095316.0,"expense_adjusted":12992907.22,"expense_actual":12992907.22,"tax_revenue":11942768.68,"nontax_revenue":4183316.11,"capital_revenue":4892220.0,"transfer_revenue":1442420.56,"current_expense":9632482.72,"capital_expense":3360424.5,"budget_balance":9467818.13,"cash_current":20142932.75,"cash_previous":11779798.62,"population_mid_year":638,"expense_per_capita":20365.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12126280.0,"revenue_adjusted":34286169.71,"revenue_actual":34286169.71,"expense_approved":14000000.0,"expense_adjusted":26456995.53,"expense_actual":26456995.53,"tax_revenue":14645438.33,"nontax_revenue":15628027.82,"capital_revenue":285000.0,"transfer_revenue":3727703.56,"current_expense":16935214.68,"capital_expense":9521780.85,"budget_balance":7829174.18,"cash_current":27442912.93,"cash_previous":20142932.75,"population_mid_year":622,"expense_per_capita":42535.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16300000.0,"revenue_adjusted":33840065.31,"revenue_actual":33840065.31,"expense_approved":16300000.0,"expense_adjusted":38137153.51,"expense_actual":38037266.51,"tax_revenue":16226692.78,"nontax_revenue":5351065.86,"capital_revenue":5000.0,"transfer_revenue":12257306.67,"current_expense":14582937.2,"capital_expense":23454329.31,"budget_balance":-4197201.2,"cash_current":26057908.83,"cash_previous":27442912.93,"population_mid_year":609,"expense_per_capita":62458.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":41000000.0,"revenue_adjusted":64156033.27,"revenue_actual":64156033.27,"expense_approved":55000000.0,"expense_adjusted":75652530.68,"expense_actual":75652530.68,"tax_revenue":15430231.02,"nontax_revenue":2663243.25,"capital_revenue":465301.0,"transfer_revenue":45597258.0,"current_expense":21377503.83,"capital_expense":54275026.85,"budget_balance":-11496497.41,"cash_current":18189988.42,"cash_previous":26057908.83,"population_mid_year":616,"expense_per_capita":122812.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30000000.0,"revenue_adjusted":36950147.62,"revenue_actual":36762171.59,"expense_approved":40000000.0,"expense_adjusted":51494539.49,"expense_actual":45017326.96,"tax_revenue":16148542.41,"nontax_revenue":2577508.14,"capital_revenue":18530.0,"transfer_revenue":18017591.04,"current_expense":13077226.56,"capital_expense":31940100.4,"budget_balance":-8255155.37,"cash_current":9934833.05,"cash_previous":18189988.42,"population_mid_year":612,"expense_per_capita":73557.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}