{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267805","national_id":"00267805","name":"Lípa","currency_code":"CZK","history_path":"/data/municipal-history/00267805.json"},"series":[{"year":2010,"revenue_approved":10706600.0,"revenue_adjusted":23987900.0,"revenue_actual":23993460.0,"expense_approved":10706600.0,"expense_adjusted":12282700.0,"expense_actual":12805470.0,"tax_revenue":9972680.0,"nontax_revenue":3093200.0,"capital_revenue":27840.0,"transfer_revenue":10899740.0,"current_expense":8454840.0,"capital_expense":4350630.0,"budget_balance":11187990.0,"cash_current":15521940.0,"cash_previous":4333900.0,"population_mid_year":1085,"expense_per_capita":11802.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11819680.0,"revenue_adjusted":16240272.43,"revenue_actual":16240274.43,"expense_approved":15748000.0,"expense_adjusted":16414317.25,"expense_actual":16414843.73,"tax_revenue":8505305.69,"nontax_revenue":2640628.54,"capital_revenue":29023.0,"transfer_revenue":5065317.2,"current_expense":10843855.99,"capital_expense":5570987.74,"budget_balance":-174569.3,"cash_current":15347371.79,"cash_previous":15521941.09,"population_mid_year":1086,"expense_per_capita":15114.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11714600.0,"revenue_adjusted":13554578.19,"revenue_actual":13554633.69,"expense_approved":11714600.0,"expense_adjusted":13697171.79,"expense_actual":13708410.79,"tax_revenue":9242126.7,"nontax_revenue":2805021.59,"capital_revenue":6725.0,"transfer_revenue":1500760.4,"current_expense":13708410.79,"capital_expense":0.0,"budget_balance":-153777.1,"cash_current":17193594.69,"cash_previous":17347371.79,"population_mid_year":1107,"expense_per_capita":12383.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13000000.0,"revenue_adjusted":17257565.66,"revenue_actual":17254565.66,"expense_approved":14172900.0,"expense_adjusted":15490807.61,"expense_actual":15490807.31,"tax_revenue":12882519.79,"nontax_revenue":2165033.27,"capital_revenue":656517.0,"transfer_revenue":1550495.6,"current_expense":10467644.31,"capital_expense":5023163.0,"budget_balance":1763758.35,"cash_current":18976194.04,"cash_previous":17193594.69,"population_mid_year":1114,"expense_per_capita":13905.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14104000.0,"revenue_adjusted":24598468.59,"revenue_actual":24598469.09,"expense_approved":15491000.0,"expense_adjusted":20738674.55,"expense_actual":20738674.95,"tax_revenue":13830780.76,"nontax_revenue":2372877.74,"capital_revenue":27206.0,"transfer_revenue":8367604.59,"current_expense":15509047.56,"capital_expense":5229627.39,"budget_balance":3859794.14,"cash_current":22835988.18,"cash_previous":18976194.04,"population_mid_year":1112,"expense_per_capita":18649.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14829100.0,"revenue_adjusted":17816887.68,"revenue_actual":17817218.31,"expense_approved":14829100.0,"expense_adjusted":14458033.3,"expense_actual":14458162.8,"tax_revenue":13732049.53,"nontax_revenue":2566216.28,"capital_revenue":0.0,"transfer_revenue":1518952.5,"current_expense":13862224.8,"capital_expense":595938.0,"budget_balance":3359055.51,"cash_current":26195043.69,"cash_previous":22835988.18,"population_mid_year":1123,"expense_per_capita":12874.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15932000.0,"revenue_adjusted":20046577.96,"revenue_actual":20046815.23,"expense_approved":15932000.0,"expense_adjusted":16404337.5,"expense_actual":16401983.1,"tax_revenue":15300802.96,"nontax_revenue":2706565.67,"capital_revenue":15916.0,"transfer_revenue":2023530.6,"current_expense":10588882.17,"capital_expense":5813100.93,"budget_balance":3644832.13,"cash_current":29839875.82,"cash_previous":26195043.69,"population_mid_year":1154,"expense_per_capita":14213.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16800000.0,"revenue_adjusted":23402414.08,"revenue_actual":23402413.18,"expense_approved":20800000.0,"expense_adjusted":27247940.29,"expense_actual":27247940.43,"tax_revenue":16691626.53,"nontax_revenue":3182111.87,"capital_revenue":393.0,"transfer_revenue":3528281.78,"current_expense":13591065.62,"capital_expense":13656874.81,"budget_balance":-3845527.25,"cash_current":25994348.57,"cash_previous":29839875.82,"population_mid_year":1142,"expense_per_capita":23859.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18927000.0,"revenue_adjusted":26249483.96,"revenue_actual":26249490.96,"expense_approved":18927000.0,"expense_adjusted":17116239.0,"expense_actual":17116203.79,"tax_revenue":19277554.64,"nontax_revenue":3154085.13,"capital_revenue":471.0,"transfer_revenue":3817380.19,"current_expense":16049476.87,"capital_expense":1066726.92,"budget_balance":9133287.17,"cash_current":35127635.74,"cash_previous":25994348.57,"population_mid_year":1148,"expense_per_capita":14909.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21104000.0,"revenue_adjusted":26396443.35,"revenue_actual":27443843.26,"expense_approved":36104000.0,"expense_adjusted":38139447.36,"expense_actual":29663416.25,"tax_revenue":21111294.55,"nontax_revenue":3161489.5,"capital_revenue":0.0,"transfer_revenue":3171059.21,"current_expense":21371789.04,"capital_expense":8291627.21,"budget_balance":-2219572.99,"cash_current":32908062.75,"cash_previous":35127635.74,"population_mid_year":1173,"expense_per_capita":25288.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":31924000.0,"revenue_adjusted":45186981.92,"revenue_actual":44943845.33,"expense_approved":53552000.0,"expense_adjusted":57056203.41,"expense_actual":43057576.84,"tax_revenue":20075858.9,"nontax_revenue":6018484.02,"capital_revenue":9758875.0,"transfer_revenue":9090627.41,"current_expense":19647106.66,"capital_expense":23410470.18,"budget_balance":1886268.49,"cash_current":34794331.24,"cash_previous":32908062.75,"population_mid_year":1176,"expense_per_capita":36613.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":54376000.0,"revenue_adjusted":77334239.73,"revenue_actual":76310016.94,"expense_approved":68589000.0,"expense_adjusted":77269516.14,"expense_actual":63644533.44,"tax_revenue":23645411.68,"nontax_revenue":10242232.97,"capital_revenue":674635.0,"transfer_revenue":41747737.29,"current_expense":29751734.85,"capital_expense":33892798.59,"budget_balance":12665483.5,"cash_current":47459814.74,"cash_previous":34794331.24,"population_mid_year":1154,"expense_per_capita":55151.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28301300.0,"revenue_adjusted":37993875.99,"revenue_actual":39515274.3,"expense_approved":59701300.0,"expense_adjusted":65729003.04,"expense_actual":54657630.53,"tax_revenue":26453963.01,"nontax_revenue":7703221.0,"capital_revenue":0.0,"transfer_revenue":5358090.29,"current_expense":18291852.37,"capital_expense":36365778.16,"budget_balance":-15142356.23,"cash_current":32317458.51,"cash_previous":47459814.74,"population_mid_year":1169,"expense_per_capita":46755.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31509000.0,"revenue_adjusted":39959401.2,"revenue_actual":40941505.19,"expense_approved":31509000.0,"expense_adjusted":41453143.93,"expense_actual":33507972.78,"tax_revenue":29544845.8,"nontax_revenue":6847293.29,"capital_revenue":12770.92,"transfer_revenue":4536595.18,"current_expense":16465444.52,"capital_expense":17042528.26,"budget_balance":7433532.41,"cash_current":39933146.47,"cash_previous":32317458.51,"population_mid_year":1183,"expense_per_capita":28324.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33990000.0,"revenue_adjusted":40594065.04,"revenue_actual":39095341.33,"expense_approved":33990000.0,"expense_adjusted":37905715.04,"expense_actual":29451678.24,"tax_revenue":29850727.3,"nontax_revenue":6414019.99,"capital_revenue":23766.7,"transfer_revenue":2806827.34,"current_expense":18590272.36,"capital_expense":10861405.88,"budget_balance":9643663.09,"cash_current":50326809.56,"cash_previous":39933146.47,"population_mid_year":1180,"expense_per_capita":24959.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":39470700.0,"revenue_adjusted":45928332.05,"revenue_actual":48651209.27,"expense_approved":58470700.0,"expense_adjusted":62475123.25,"expense_actual":51918226.95,"tax_revenue":31877170.75,"nontax_revenue":3873465.47,"capital_revenue":49113.0,"transfer_revenue":12851460.05,"current_expense":21455366.67,"capital_expense":30462860.28,"budget_balance":-3267017.68,"cash_current":46309791.88,"cash_previous":50326809.56,"population_mid_year":1169,"expense_per_capita":44412.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}