{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267724","national_id":"00267724","name":"Květinov","currency_code":"CZK","history_path":"/data/municipal-history/00267724.json"},"series":[{"year":2010,"revenue_approved":2083000.0,"revenue_adjusted":5888600.0,"revenue_actual":5890250.0,"expense_approved":2083000.0,"expense_adjusted":5888600.0,"expense_actual":1127720.0,"tax_revenue":1891810.0,"nontax_revenue":806290.0,"capital_revenue":580.0,"transfer_revenue":3191570.0,"current_expense":1127720.0,"capital_expense":0.0,"budget_balance":4762530.0,"cash_current":5865750.0,"cash_previous":1103190.0,"population_mid_year":234,"expense_per_capita":4819.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2203000.0,"revenue_adjusted":2572235.0,"revenue_actual":2583703.85,"expense_approved":2203000.0,"expense_adjusted":2572235.0,"expense_actual":1396547.13,"tax_revenue":1981770.42,"nontax_revenue":266691.43,"capital_revenue":18907.0,"transfer_revenue":316335.0,"current_expense":853923.49,"capital_expense":542623.64,"budget_balance":1187156.72,"cash_current":7052904.76,"cash_previous":5865748.04,"population_mid_year":244,"expense_per_capita":5723.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2298000.0,"revenue_adjusted":2535266.0,"revenue_actual":2540728.0,"expense_approved":2298000.0,"expense_adjusted":2535266.0,"expense_actual":1458511.69,"tax_revenue":2036756.05,"nontax_revenue":258162.95,"capital_revenue":67743.0,"transfer_revenue":178066.0,"current_expense":1458511.69,"capital_expense":0.0,"budget_balance":1082216.31,"cash_current":8135121.07,"cash_previous":7052904.76,"population_mid_year":248,"expense_per_capita":5881.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2462000.0,"revenue_adjusted":3015481.0,"revenue_actual":3017433.2,"expense_approved":2436873.0,"expense_adjusted":3015481.0,"expense_actual":1110781.0,"tax_revenue":2543946.29,"nontax_revenue":264628.91,"capital_revenue":20157.0,"transfer_revenue":188701.0,"current_expense":1110781.0,"capital_expense":0.0,"budget_balance":1906652.2,"cash_current":10041773.27,"cash_previous":8135121.07,"population_mid_year":240,"expense_per_capita":4628.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2762000.0,"revenue_adjusted":3350092.0,"revenue_actual":3352953.05,"expense_approved":10741040.0,"expense_adjusted":8731822.0,"expense_actual":7415939.5,"tax_revenue":2803054.72,"nontax_revenue":300218.33,"capital_revenue":8061.0,"transfer_revenue":241619.0,"current_expense":862503.5,"capital_expense":6553436.0,"budget_balance":-4062986.45,"cash_current":5978786.82,"cash_previous":10041773.27,"population_mid_year":243,"expense_per_capita":30518.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3241505.0,"revenue_adjusted":9026580.0,"revenue_actual":9025029.61,"expense_approved":10502540.0,"expense_adjusted":5222850.0,"expense_actual":5223708.41,"tax_revenue":2754081.0,"nontax_revenue":350248.61,"capital_revenue":22300.0,"transfer_revenue":5898400.0,"current_expense":800528.02,"capital_expense":4423180.39,"budget_balance":3801321.2,"cash_current":9780108.02,"cash_previous":5978786.82,"population_mid_year":240,"expense_per_capita":21765.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3717905.0,"revenue_adjusted":3898909.0,"revenue_actual":3898909.01,"expense_approved":3717905.0,"expense_adjusted":9754981.0,"expense_actual":9754983.0,"tax_revenue":2822446.43,"nontax_revenue":295585.58,"capital_revenue":144156.0,"transfer_revenue":636721.0,"current_expense":1264313.0,"capital_expense":8490670.0,"budget_balance":-5856073.99,"cash_current":3924034.03,"cash_previous":9780108.02,"population_mid_year":235,"expense_per_capita":41510.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3476500.0,"revenue_adjusted":4276074.12,"revenue_actual":4276073.57,"expense_approved":3476500.0,"expense_adjusted":2961505.0,"expense_actual":2961119.01,"tax_revenue":3197758.68,"nontax_revenue":398252.89,"capital_revenue":141.0,"transfer_revenue":679921.0,"current_expense":1627713.01,"capital_expense":1333406.0,"budget_balance":1314954.56,"cash_current":5238988.59,"cash_previous":3924034.03,"population_mid_year":239,"expense_per_capita":12389.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3439900.0,"revenue_adjusted":4545085.0,"revenue_actual":4545085.57,"expense_approved":3439900.0,"expense_adjusted":2983831.0,"expense_actual":2983831.47,"tax_revenue":3548802.44,"nontax_revenue":469104.13,"capital_revenue":7340.0,"transfer_revenue":519839.0,"current_expense":1895396.47,"capital_expense":1088435.0,"budget_balance":1561254.1,"cash_current":6800242.69,"cash_previous":5238988.59,"population_mid_year":243,"expense_per_capita":12279.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3836900.0,"revenue_adjusted":4532184.0,"revenue_actual":4532182.36,"expense_approved":3836900.0,"expense_adjusted":2084878.0,"expense_actual":2084876.62,"tax_revenue":3839483.82,"nontax_revenue":480868.54,"capital_revenue":0.0,"transfer_revenue":211830.0,"current_expense":1801426.62,"capital_expense":283450.0,"budget_balance":2447305.74,"cash_current":9247548.43,"cash_previous":6800242.69,"population_mid_year":239,"expense_per_capita":8723.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3989400.0,"revenue_adjusted":5063836.0,"revenue_actual":4710876.93,"expense_approved":3989400.0,"expense_adjusted":5602890.0,"expense_actual":2779638.37,"tax_revenue":3568975.89,"nontax_revenue":610254.04,"capital_revenue":4147.0,"transfer_revenue":527500.0,"current_expense":1884674.36,"capital_expense":894964.01,"budget_balance":1931238.56,"cash_current":11178786.99,"cash_previous":9247548.43,"population_mid_year":233,"expense_per_capita":11929.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3898000.0,"revenue_adjusted":4639569.28,"revenue_actual":4594795.04,"expense_approved":3898000.0,"expense_adjusted":2065822.0,"expense_actual":2041281.92,"tax_revenue":3869035.72,"nontax_revenue":464069.04,"capital_revenue":19074.0,"transfer_revenue":242616.28,"current_expense":2015476.22,"capital_expense":25805.7,"budget_balance":2553513.12,"cash_current":13732300.11,"cash_previous":11178786.99,"population_mid_year":220,"expense_per_capita":9278.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4281200.0,"revenue_adjusted":5654921.56,"revenue_actual":5345841.99,"expense_approved":4281200.0,"expense_adjusted":7274280.0,"expense_actual":4770758.22,"tax_revenue":4296633.51,"nontax_revenue":553867.92,"capital_revenue":235278.0,"transfer_revenue":260062.56,"current_expense":4660168.22,"capital_expense":110590.0,"budget_balance":575083.77,"cash_current":14307383.88,"cash_previous":13732300.11,"population_mid_year":210,"expense_per_capita":22717.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4733000.0,"revenue_adjusted":7873802.0,"revenue_actual":7694123.66,"expense_approved":4733000.0,"expense_adjusted":7316349.0,"expense_actual":5974138.59,"tax_revenue":4796539.66,"nontax_revenue":889582.0,"capital_revenue":50360.0,"transfer_revenue":1957642.0,"current_expense":2489304.98,"capital_expense":3484833.61,"budget_balance":1719985.07,"cash_current":16173218.27,"cash_previous":14307383.88,"population_mid_year":220,"expense_per_capita":27155.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5413400.0,"revenue_adjusted":7088780.38,"revenue_actual":6641838.53,"expense_approved":5413400.0,"expense_adjusted":7897825.6,"expense_actual":4740360.62,"tax_revenue":5155284.15,"nontax_revenue":650615.0,"capital_revenue":166617.0,"transfer_revenue":669322.38,"current_expense":2824369.68,"capital_expense":1915990.94,"budget_balance":1901477.91,"cash_current":19071919.19,"cash_previous":16173218.27,"population_mid_year":221,"expense_per_capita":21449.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5989800.0,"revenue_adjusted":7576914.0,"revenue_actual":6827518.1,"expense_approved":5989800.0,"expense_adjusted":14365220.0,"expense_actual":11004407.41,"tax_revenue":5789064.1,"nontax_revenue":629302.0,"capital_revenue":76952.0,"transfer_revenue":332200.0,"current_expense":4018725.93,"capital_expense":6985681.48,"budget_balance":-4176889.31,"cash_current":15138962.38,"cash_previous":19071919.19,"population_mid_year":233,"expense_per_capita":47229.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
