{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267716","national_id":"00267716","name":"Krucemburk","currency_code":"CZK","history_path":"/data/municipal-history/00267716.json"},"series":[{"year":2010,"revenue_approved":45748700.0,"revenue_adjusted":51194300.0,"revenue_actual":51194280.0,"expense_approved":45662600.0,"expense_adjusted":51638000.0,"expense_actual":51638090.0,"tax_revenue":14666750.0,"nontax_revenue":5027710.0,"capital_revenue":556440.0,"transfer_revenue":30943380.0,"current_expense":38543560.0,"capital_expense":13094530.0,"budget_balance":-443810.0,"cash_current":371830.0,"cash_previous":3679160.0,"population_mid_year":1646,"expense_per_capita":31371.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22848010.0,"revenue_adjusted":27651636.97,"revenue_actual":27651636.97,"expense_approved":20154000.0,"expense_adjusted":25009938.95,"expense_actual":25009938.95,"tax_revenue":13565562.83,"nontax_revenue":4205682.1,"capital_revenue":1584380.0,"transfer_revenue":8296012.04,"current_expense":17960145.15,"capital_expense":7049793.8,"budget_balance":2641698.02,"cash_current":307533.89,"cash_previous":371835.87,"population_mid_year":1626,"expense_per_capita":15381.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":19612395.6,"revenue_adjusted":27761956.31,"revenue_actual":27761956.31,"expense_approved":16851618.6,"expense_adjusted":29265243.87,"expense_actual":29265243.87,"tax_revenue":14001658.48,"nontax_revenue":3274038.66,"capital_revenue":147014.0,"transfer_revenue":10339245.17,"current_expense":14508643.62,"capital_expense":14756600.25,"budget_balance":-1503287.56,"cash_current":1445217.41,"cash_previous":325063.24,"population_mid_year":1594,"expense_per_capita":18359.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":23640737.0,"revenue_adjusted":28799441.56,"revenue_actual":28799441.56,"expense_approved":20459677.0,"expense_adjusted":26814246.77,"expense_actual":26814246.77,"tax_revenue":17638164.83,"nontax_revenue":3360906.37,"capital_revenue":105200.0,"transfer_revenue":7695170.36,"current_expense":14104145.77,"capital_expense":12710101.0,"budget_balance":1985194.79,"cash_current":598166.11,"cash_previous":1445217.41,"population_mid_year":1575,"expense_per_capita":17024.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":25897623.04,"revenue_adjusted":36204230.35,"revenue_actual":36204230.35,"expense_approved":22537850.0,"expense_adjusted":31253452.76,"expense_actual":31253452.76,"tax_revenue":19284136.83,"nontax_revenue":3358956.81,"capital_revenue":86827.0,"transfer_revenue":13474309.71,"current_expense":13987885.04,"capital_expense":17265567.72,"budget_balance":4950777.59,"cash_current":1949202.52,"cash_previous":598166.11,"population_mid_year":1572,"expense_per_capita":19881.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":22959128.0,"revenue_adjusted":29713660.25,"revenue_actual":29713660.25,"expense_approved":19870975.0,"expense_adjusted":19636804.45,"expense_actual":19636804.45,"tax_revenue":19691789.29,"nontax_revenue":4505161.39,"capital_revenue":1594590.0,"transfer_revenue":3922119.57,"current_expense":16759957.8,"capital_expense":2876846.65,"budget_balance":10076855.8,"cash_current":9737349.34,"cash_previous":1949202.52,"population_mid_year":1594,"expense_per_capita":12319.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":23132300.0,"revenue_adjusted":26801688.12,"revenue_actual":26801843.66,"expense_approved":25726700.0,"expense_adjusted":19824295.6,"expense_actual":19824166.57,"tax_revenue":21097564.62,"nontax_revenue":3599837.04,"capital_revenue":122199.0,"transfer_revenue":1982243.0,"current_expense":16494851.66,"capital_expense":3329314.91,"budget_balance":6977677.09,"cash_current":14483817.99,"cash_previous":9737349.34,"population_mid_year":1575,"expense_per_capita":12586.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":23340880.0,"revenue_adjusted":28386911.23,"revenue_actual":28387154.75,"expense_approved":32122080.0,"expense_adjusted":22342849.0,"expense_actual":22340948.9,"tax_revenue":22536396.15,"nontax_revenue":3780644.2,"capital_revenue":12390.0,"transfer_revenue":2057724.4,"current_expense":16215874.52,"capital_expense":6125074.38,"budget_balance":6046205.85,"cash_current":19621518.21,"cash_previous":14483817.99,"population_mid_year":1554,"expense_per_capita":14376.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":28338740.0,"revenue_adjusted":38268108.61,"revenue_actual":38268114.64,"expense_approved":43139940.0,"expense_adjusted":46176031.55,"expense_actual":46175980.86,"tax_revenue":25041305.91,"nontax_revenue":3872153.98,"capital_revenue":2091828.0,"transfer_revenue":7262826.75,"current_expense":19918834.64,"capital_expense":26257146.22,"budget_balance":-7907866.22,"cash_current":11382245.83,"cash_previous":19621518.21,"population_mid_year":1561,"expense_per_capita":29581.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":32545205.62,"revenue_adjusted":38235528.29,"revenue_actual":38235592.71,"expense_approved":34038000.0,"expense_adjusted":23521811.68,"expense_actual":23518003.76,"tax_revenue":27529888.51,"nontax_revenue":4527755.28,"capital_revenue":909837.0,"transfer_revenue":5268111.92,"current_expense":19126623.12,"capital_expense":4391380.64,"budget_balance":14717588.95,"cash_current":24782407.77,"cash_previous":11382245.83,"population_mid_year":1584,"expense_per_capita":14847.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":33492769.0,"revenue_adjusted":40569610.24,"revenue_actual":40569507.11,"expense_approved":50292629.0,"expense_adjusted":46182164.0,"expense_actual":46180693.29,"tax_revenue":25805955.37,"nontax_revenue":4567912.74,"capital_revenue":5743929.0,"transfer_revenue":4451710.0,"current_expense":19972511.55,"capital_expense":26208181.74,"budget_balance":-5611186.18,"cash_current":18854767.64,"cash_previous":24782407.77,"population_mid_year":1607,"expense_per_capita":28737.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25549300.0,"revenue_adjusted":50569229.79,"revenue_actual":50569720.75,"expense_approved":34027370.0,"expense_adjusted":41549810.0,"expense_actual":41532430.22,"tax_revenue":28643221.68,"nontax_revenue":4258582.28,"capital_revenue":1219564.0,"transfer_revenue":16448352.79,"current_expense":21991250.25,"capital_expense":19541179.97,"budget_balance":9037290.53,"cash_current":31441272.14,"cash_previous":18854767.64,"population_mid_year":1570,"expense_per_capita":26453.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":31416425.0,"revenue_adjusted":44685415.36,"revenue_actual":44685612.5,"expense_approved":36355000.0,"expense_adjusted":57486354.27,"expense_actual":57485838.46,"tax_revenue":33739693.37,"nontax_revenue":4975668.77,"capital_revenue":909299.0,"transfer_revenue":5060951.36,"current_expense":22891204.72,"capital_expense":34594633.74,"budget_balance":-12800225.96,"cash_current":38202528.77,"cash_previous":31441272.14,"population_mid_year":1606,"expense_per_capita":35794.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":38590255.13,"revenue_adjusted":62528559.73,"revenue_actual":62435425.66,"expense_approved":45024000.0,"expense_adjusted":56503602.0,"expense_actual":56305435.27,"tax_revenue":38449710.99,"nontax_revenue":5911075.55,"capital_revenue":5680.0,"transfer_revenue":18068959.12,"current_expense":23505828.14,"capital_expense":32799607.13,"budget_balance":6129990.39,"cash_current":47309324.7,"cash_previous":38202528.77,"population_mid_year":1623,"expense_per_capita":34692.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":70129651.6,"revenue_adjusted":76603696.89,"revenue_actual":75915011.35,"expense_approved":82157905.0,"expense_adjusted":80591146.0,"expense_actual":79827758.63,"tax_revenue":38422390.34,"nontax_revenue":6468019.12,"capital_revenue":726725.0,"transfer_revenue":30297876.89,"current_expense":51518811.9,"capital_expense":28308946.73,"budget_balance":-3912747.28,"cash_current":37924257.98,"cash_previous":47309324.7,"population_mid_year":1589,"expense_per_capita":50237.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":51511172.7,"revenue_adjusted":58067568.95,"revenue_actual":58100859.84,"expense_approved":72018000.0,"expense_adjusted":50349136.35,"expense_actual":49289250.94,"tax_revenue":38997708.38,"nontax_revenue":7677613.71,"capital_revenue":523429.8,"transfer_revenue":10902107.95,"current_expense":29773693.29,"capital_expense":19515557.65,"budget_balance":8811608.9,"cash_current":44641194.0,"cash_previous":37924257.98,"population_mid_year":1582,"expense_per_capita":31156.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
