{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267651","national_id":"00267651","name":"Kojetín","currency_code":"CZK","history_path":"/data/municipal-history/00267651.json"},"series":[{"year":2010,"revenue_approved":1700000.0,"revenue_adjusted":2362600.0,"revenue_actual":2362810.0,"expense_approved":1700000.0,"expense_adjusted":2056900.0,"expense_actual":2055520.0,"tax_revenue":1971230.0,"nontax_revenue":163760.0,"capital_revenue":0.0,"transfer_revenue":227820.0,"current_expense":1639940.0,"capital_expense":415580.0,"budget_balance":307290.0,"cash_current":2807690.0,"cash_previous":2500410.0,"population_mid_year":156,"expense_per_capita":13176.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1700100.0,"revenue_adjusted":2284129.0,"revenue_actual":2284119.89,"expense_approved":1670100.0,"expense_adjusted":1758508.0,"expense_actual":1758474.99,"tax_revenue":1577822.09,"nontax_revenue":232958.8,"capital_revenue":0.0,"transfer_revenue":473339.0,"current_expense":1424874.99,"capital_expense":333600.0,"budget_balance":525644.9,"cash_current":3333334.95,"cash_previous":2807690.05,"population_mid_year":162,"expense_per_capita":10854.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1700100.0,"revenue_adjusted":2487821.0,"revenue_actual":2488093.62,"expense_approved":1700100.0,"expense_adjusted":2961497.0,"expense_actual":2961498.22,"tax_revenue":1744163.06,"nontax_revenue":161442.56,"capital_revenue":0.0,"transfer_revenue":582488.0,"current_expense":1235951.12,"capital_expense":1725547.1,"budget_balance":-473404.6,"cash_current":2859930.35,"cash_previous":3333334.95,"population_mid_year":161,"expense_per_capita":18394.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1720000.0,"revenue_adjusted":2745021.58,"revenue_actual":2745020.39,"expense_approved":1720000.0,"expense_adjusted":2085820.58,"expense_actual":2085821.4,"tax_revenue":1941920.45,"nontax_revenue":199680.36,"capital_revenue":0.0,"transfer_revenue":603419.58,"current_expense":1694249.4,"capital_expense":391572.0,"budget_balance":659198.99,"cash_current":3519129.34,"cash_previous":2859930.35,"population_mid_year":156,"expense_per_capita":13370.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1757400.0,"revenue_adjusted":3079684.42,"revenue_actual":3079684.42,"expense_approved":2724400.0,"expense_adjusted":1920602.3,"expense_actual":1920612.24,"tax_revenue":1981184.3,"nontax_revenue":252867.62,"capital_revenue":0.0,"transfer_revenue":845632.5,"current_expense":952579.59,"capital_expense":968032.65,"budget_balance":1159072.18,"cash_current":4678201.52,"cash_previous":3519129.34,"population_mid_year":157,"expense_per_capita":12233.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1840000.0,"revenue_adjusted":4157969.26,"revenue_actual":4078441.13,"expense_approved":1840000.0,"expense_adjusted":3829436.0,"expense_actual":3189308.02,"tax_revenue":2159799.76,"nontax_revenue":393882.11,"capital_revenue":10750.0,"transfer_revenue":1514009.26,"current_expense":1557537.24,"capital_expense":1631770.78,"budget_balance":889133.11,"cash_current":5567334.63,"cash_previous":4678201.52,"population_mid_year":156,"expense_per_capita":20444.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1992600.0,"revenue_adjusted":3156176.0,"revenue_actual":3026546.74,"expense_approved":4343000.0,"expense_adjusted":5486145.0,"expense_actual":2197827.06,"tax_revenue":2301407.94,"nontax_revenue":499795.8,"capital_revenue":3537.0,"transfer_revenue":221806.0,"current_expense":1436015.06,"capital_expense":761812.0,"budget_balance":828719.68,"cash_current":6396054.31,"cash_previous":5567334.63,"population_mid_year":158,"expense_per_capita":13910.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2088000.0,"revenue_adjusted":3398168.0,"revenue_actual":3340136.92,"expense_approved":2088000.0,"expense_adjusted":3152582.0,"expense_actual":2079594.26,"tax_revenue":2538624.87,"nontax_revenue":419670.05,"capital_revenue":61994.0,"transfer_revenue":319848.0,"current_expense":1467152.26,"capital_expense":612442.0,"budget_balance":1260542.66,"cash_current":7656596.97,"cash_previous":6396054.31,"population_mid_year":160,"expense_per_capita":12997.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2279000.0,"revenue_adjusted":3589857.0,"revenue_actual":3561452.15,"expense_approved":2342000.0,"expense_adjusted":2824909.0,"expense_actual":1801897.68,"tax_revenue":2745638.33,"nontax_revenue":575451.82,"capital_revenue":105.0,"transfer_revenue":240257.0,"current_expense":1183772.0,"capital_expense":618125.68,"budget_balance":1759554.47,"cash_current":9416151.44,"cash_previous":7656596.97,"population_mid_year":158,"expense_per_capita":11404.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2500000.0,"revenue_adjusted":4590349.28,"revenue_actual":4532200.75,"expense_approved":7000000.0,"expense_adjusted":8442674.0,"expense_actual":6868130.21,"tax_revenue":2925143.04,"nontax_revenue":343350.43,"capital_revenue":1048403.28,"transfer_revenue":215304.0,"current_expense":1339178.7,"capital_expense":5528951.51,"budget_balance":-2335929.46,"cash_current":7080221.98,"cash_previous":9416151.44,"population_mid_year":153,"expense_per_capita":44889.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2615000.0,"revenue_adjusted":9503673.0,"revenue_actual":9441440.09,"expense_approved":7275000.0,"expense_adjusted":8421718.0,"expense_actual":5059393.62,"tax_revenue":3033087.34,"nontax_revenue":980626.75,"capital_revenue":4965558.0,"transfer_revenue":462168.0,"current_expense":2041687.62,"capital_expense":3017706.0,"budget_balance":4382046.47,"cash_current":11462268.45,"cash_previous":7080221.98,"population_mid_year":158,"expense_per_capita":32021.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2400000.0,"revenue_adjusted":6614204.48,"revenue_actual":6585777.52,"expense_approved":8620000.0,"expense_adjusted":9750222.0,"expense_actual":3116125.01,"tax_revenue":3759248.93,"nontax_revenue":802068.82,"capital_revenue":848331.0,"transfer_revenue":1176128.77,"current_expense":2514005.44,"capital_expense":602119.57,"budget_balance":3469652.51,"cash_current":14931920.96,"cash_previous":11462268.45,"population_mid_year":164,"expense_per_capita":19000.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2512000.0,"revenue_adjusted":4980518.29,"revenue_actual":4930665.64,"expense_approved":10245000.0,"expense_adjusted":10772956.26,"expense_actual":2050231.16,"tax_revenue":3784878.24,"nontax_revenue":832408.07,"capital_revenue":1210.0,"transfer_revenue":312169.33,"current_expense":1712806.16,"capital_expense":337425.0,"budget_balance":2880434.48,"cash_current":17812355.44,"cash_previous":14931920.96,"population_mid_year":176,"expense_per_capita":11649.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3475544.0,"revenue_adjusted":31678345.59,"revenue_actual":27361442.61,"expense_approved":13002240.0,"expense_adjusted":38277763.0,"expense_actual":31363102.72,"tax_revenue":4276646.63,"nontax_revenue":652106.39,"capital_revenue":0.0,"transfer_revenue":22432689.59,"current_expense":3087556.67,"capital_expense":28275546.05,"budget_balance":-4001660.11,"cash_current":13810695.33,"cash_previous":17812355.44,"population_mid_year":182,"expense_per_capita":172324.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4429600.0,"revenue_adjusted":18849513.67,"revenue_actual":18373534.11,"expense_approved":22830000.0,"expense_adjusted":25481470.09,"expense_actual":18623487.7,"tax_revenue":4344542.8,"nontax_revenue":689234.97,"capital_revenue":104516.0,"transfer_revenue":13235240.34,"current_expense":2698478.15,"capital_expense":15925009.55,"budget_balance":-249953.59,"cash_current":6581318.55,"cash_previous":13810695.33,"population_mid_year":174,"expense_per_capita":107031.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4667000.0,"revenue_adjusted":5918726.8,"revenue_actual":5129040.33,"expense_approved":3169000.0,"expense_adjusted":12856447.7,"expense_actual":7169209.42,"tax_revenue":4446962.32,"nontax_revenue":347290.01,"capital_revenue":15488.0,"transfer_revenue":319300.0,"current_expense":2232990.84,"capital_expense":4936218.58,"budget_balance":-2040169.09,"cash_current":2944449.46,"cash_previous":6581318.55,"population_mid_year":177,"expense_per_capita":40504.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}