{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267627","national_id":"00267627","name":"Klokočov","currency_code":"CZK","history_path":"/data/municipal-history/00267627.json"},"series":[{"year":2010,"revenue_approved":1136000.0,"revenue_adjusted":1327000.0,"revenue_actual":1327660.0,"expense_approved":1105500.0,"expense_adjusted":1475000.0,"expense_actual":1237920.0,"tax_revenue":1010270.0,"nontax_revenue":24680.0,"capital_revenue":0.0,"transfer_revenue":292710.0,"current_expense":1237920.0,"capital_expense":0.0,"budget_balance":89740.0,"cash_current":131700.0,"cash_previous":41980.0,"population_mid_year":110,"expense_per_capita":11253.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1108300.0,"revenue_adjusted":1238907.0,"revenue_actual":1239666.28,"expense_approved":1231605.0,"expense_adjusted":1434700.0,"expense_actual":1175507.9,"tax_revenue":1006708.21,"nontax_revenue":61251.07,"capital_revenue":0.0,"transfer_revenue":171707.0,"current_expense":1175507.9,"capital_expense":0.0,"budget_balance":64158.38,"cash_current":195857.87,"cash_previous":131699.49,"population_mid_year":115,"expense_per_capita":10221.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1238300.0,"revenue_adjusted":1283904.0,"revenue_actual":1279864.89,"expense_approved":1434700.0,"expense_adjusted":1412588.0,"expense_actual":1376257.77,"tax_revenue":1052953.04,"nontax_revenue":27357.85,"capital_revenue":21350.0,"transfer_revenue":178204.0,"current_expense":1299441.77,"capital_expense":76816.0,"budget_balance":-96392.88,"cash_current":99464.99,"cash_previous":195857.87,"population_mid_year":118,"expense_per_capita":11663.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1150500.0,"revenue_adjusted":1471014.0,"revenue_actual":1468708.92,"expense_approved":1248100.0,"expense_adjusted":1359857.0,"expense_actual":1356553.78,"tax_revenue":1256761.12,"nontax_revenue":31343.8,"capital_revenue":0.0,"transfer_revenue":180604.0,"current_expense":1177241.28,"capital_expense":179312.5,"budget_balance":112155.14,"cash_current":211620.13,"cash_previous":99464.99,"population_mid_year":117,"expense_per_capita":11594.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1351710.0,"revenue_adjusted":1547862.92,"revenue_actual":1546151.48,"expense_approved":1563330.0,"expense_adjusted":1630353.59,"expense_actual":1384338.25,"tax_revenue":1312468.56,"nontax_revenue":41890.43,"capital_revenue":0.0,"transfer_revenue":191792.49,"current_expense":1149253.85,"capital_expense":235084.4,"budget_balance":161813.23,"cash_current":373433.36,"cash_previous":211620.13,"population_mid_year":123,"expense_per_capita":11254.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1405515.0,"revenue_adjusted":1585994.0,"revenue_actual":1576565.22,"expense_approved":1252948.36,"expense_adjusted":1496788.36,"expense_actual":1496592.54,"tax_revenue":1388170.52,"nontax_revenue":28994.7,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":1195082.54,"capital_expense":301510.0,"budget_balance":79972.68,"cash_current":453406.04,"cash_previous":373433.36,"population_mid_year":128,"expense_per_capita":11692.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1455140.0,"revenue_adjusted":1771296.45,"revenue_actual":1730961.7,"expense_approved":1908546.04,"expense_adjusted":1927470.18,"expense_actual":1526544.5,"tax_revenue":1509263.25,"nontax_revenue":18577.31,"capital_revenue":0.0,"transfer_revenue":203121.14,"current_expense":1526544.5,"capital_expense":0.0,"budget_balance":204417.2,"cash_current":657823.24,"cash_previous":453406.04,"population_mid_year":128,"expense_per_capita":11926.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1604500.0,"revenue_adjusted":1983972.31,"revenue_actual":1985506.41,"expense_approved":2262323.24,"expense_adjusted":2429831.11,"expense_actual":1655526.73,"tax_revenue":1732632.49,"nontax_revenue":40666.05,"capital_revenue":0.0,"transfer_revenue":212207.87,"current_expense":1655526.73,"capital_expense":0.0,"budget_balance":329979.68,"cash_current":987802.92,"cash_previous":657823.24,"population_mid_year":125,"expense_per_capita":13244.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1809060.0,"revenue_adjusted":2039684.52,"revenue_actual":2130137.27,"expense_approved":2796862.92,"expense_adjusted":3058175.92,"expense_actual":1868148.64,"tax_revenue":1812076.77,"nontax_revenue":44831.5,"capital_revenue":11682.0,"transfer_revenue":261547.0,"current_expense":1865412.64,"capital_expense":2736.0,"budget_balance":261988.63,"cash_current":1249791.55,"cash_previous":987802.92,"population_mid_year":129,"expense_per_capita":14481.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1853960.0,"revenue_adjusted":2623305.6,"revenue_actual":2646562.63,"expense_approved":3103751.55,"expense_adjusted":3091431.95,"expense_actual":2262505.48,"tax_revenue":2024510.83,"nontax_revenue":103482.05,"capital_revenue":279100.0,"transfer_revenue":239469.75,"current_expense":1890331.48,"capital_expense":372174.0,"budget_balance":384057.15,"cash_current":1633848.7,"cash_previous":1249791.55,"population_mid_year":125,"expense_per_capita":18100.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1897040.0,"revenue_adjusted":2771441.83,"revenue_actual":2682420.5,"expense_approved":3530888.7,"expense_adjusted":4188370.53,"expense_actual":2231777.97,"tax_revenue":2001928.67,"nontax_revenue":121837.0,"capital_revenue":169000.0,"transfer_revenue":389654.83,"current_expense":1829839.97,"capital_expense":401938.0,"budget_balance":450642.53,"cash_current":2084491.23,"cash_previous":1633848.7,"population_mid_year":121,"expense_per_capita":18444.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2004097.0,"revenue_adjusted":2542672.48,"revenue_actual":2419202.51,"expense_approved":4088588.23,"expense_adjusted":4592862.76,"expense_actual":2407757.72,"tax_revenue":2070183.73,"nontax_revenue":102713.0,"capital_revenue":0.0,"transfer_revenue":246305.78,"current_expense":2352218.72,"capital_expense":55539.0,"budget_balance":11444.79,"cash_current":2095936.02,"cash_previous":2084491.23,"population_mid_year":123,"expense_per_capita":19575.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2381217.0,"revenue_adjusted":3113877.84,"revenue_actual":2976698.49,"expense_approved":4477153.02,"expense_adjusted":5218192.91,"expense_actual":2756870.89,"tax_revenue":2562508.15,"nontax_revenue":75939.5,"capital_revenue":34365.0,"transfer_revenue":303885.84,"current_expense":2384881.89,"capital_expense":371989.0,"budget_balance":219827.6,"cash_current":2315763.62,"cash_previous":2095936.02,"population_mid_year":118,"expense_per_capita":23363.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2423617.0,"revenue_adjusted":3173419.8,"revenue_actual":3061471.64,"expense_approved":4739380.62,"expense_adjusted":5171566.64,"expense_actual":2522731.86,"tax_revenue":2666188.14,"nontax_revenue":46186.5,"capital_revenue":0.0,"transfer_revenue":349097.0,"current_expense":2024487.01,"capital_expense":498244.85,"budget_balance":538739.78,"cash_current":2854503.4,"cash_previous":2315763.62,"population_mid_year":117,"expense_per_capita":21561.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2792997.0,"revenue_adjusted":4095411.49,"revenue_actual":3941698.66,"expense_approved":5647500.4,"expense_adjusted":6219989.55,"expense_actual":5198467.46,"tax_revenue":2833839.01,"nontax_revenue":76229.5,"capital_revenue":0.0,"transfer_revenue":1031630.15,"current_expense":2594726.49,"capital_expense":2603740.97,"budget_balance":-1256768.8,"cash_current":1597734.6,"cash_previous":2854503.4,"population_mid_year":114,"expense_per_capita":45600.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3003397.0,"revenue_adjusted":3440387.17,"revenue_actual":3330597.14,"expense_approved":4601131.6,"expense_adjusted":5467718.52,"expense_actual":3533273.02,"tax_revenue":2784655.64,"nontax_revenue":53133.5,"capital_revenue":4860.0,"transfer_revenue":487948.0,"current_expense":3214460.02,"capital_expense":318813.0,"budget_balance":-202675.88,"cash_current":1689391.22,"cash_previous":1597734.6,"population_mid_year":111,"expense_per_capita":31831.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}