{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267619","national_id":"00267619","name":"Kamenná Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00267619.json"},"series":[{"year":2010,"revenue_approved":2435000.0,"revenue_adjusted":3034400.0,"revenue_actual":3035370.0,"expense_approved":2435000.0,"expense_adjusted":3034400.0,"expense_actual":3554860.0,"tax_revenue":1960790.0,"nontax_revenue":426730.0,"capital_revenue":2080.0,"transfer_revenue":645770.0,"current_expense":1618890.0,"capital_expense":1935970.0,"budget_balance":-519490.0,"cash_current":291050.0,"cash_previous":814930.0,"population_mid_year":262,"expense_per_capita":13568.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2352000.0,"revenue_adjusted":2742734.0,"revenue_actual":2725699.49,"expense_approved":2351980.0,"expense_adjusted":2742714.0,"expense_actual":2908692.87,"tax_revenue":2000985.46,"nontax_revenue":219992.5,"capital_revenue":3075.0,"transfer_revenue":501646.53,"current_expense":1998284.87,"capital_expense":910408.0,"budget_balance":-182993.38,"cash_current":617574.02,"cash_previous":291050.63,"population_mid_year":253,"expense_per_capita":11496.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2348040.0,"revenue_adjusted":2521003.0,"revenue_actual":2424870.68,"expense_approved":2348040.0,"expense_adjusted":2521003.0,"expense_actual":2659474.53,"tax_revenue":1923277.05,"nontax_revenue":306973.63,"capital_revenue":14665.0,"transfer_revenue":179955.0,"current_expense":1690262.82,"capital_expense":969211.71,"budget_balance":-234603.85,"cash_current":455224.79,"cash_previous":703230.62,"population_mid_year":256,"expense_per_capita":10388.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2330000.0,"revenue_adjusted":2291030.0,"revenue_actual":2865071.62,"expense_approved":2330000.0,"expense_adjusted":2291030.0,"expense_actual":1854770.37,"tax_revenue":2198966.21,"nontax_revenue":470501.41,"capital_revenue":0.0,"transfer_revenue":195604.0,"current_expense":1779870.37,"capital_expense":74900.0,"budget_balance":1010301.25,"cash_current":1464225.13,"cash_previous":455224.79,"population_mid_year":258,"expense_per_capita":7189.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2650000.0,"revenue_adjusted":11496619.92,"revenue_actual":11464073.03,"expense_approved":2650000.0,"expense_adjusted":17631059.92,"expense_actual":18073237.69,"tax_revenue":2493892.52,"nontax_revenue":427281.03,"capital_revenue":0.0,"transfer_revenue":8542899.48,"current_expense":1691181.49,"capital_expense":16382056.2,"budget_balance":-6609164.66,"cash_current":999449.91,"cash_previous":1464225.13,"population_mid_year":254,"expense_per_capita":71154.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2630000.0,"revenue_adjusted":15049266.49,"revenue_actual":15040286.97,"expense_approved":2630000.0,"expense_adjusted":15049266.49,"expense_actual":14096982.37,"tax_revenue":2611170.35,"nontax_revenue":276779.75,"capital_revenue":41749.0,"transfer_revenue":12110587.87,"current_expense":1671543.37,"capital_expense":12425439.0,"budget_balance":943304.6,"cash_current":140254.61,"cash_previous":999449.91,"population_mid_year":257,"expense_per_capita":54852.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2754000.0,"revenue_adjusted":3916418.0,"revenue_actual":4378004.62,"expense_approved":2154000.0,"expense_adjusted":2506418.0,"expense_actual":2393896.16,"tax_revenue":2882606.76,"nontax_revenue":527277.64,"capital_revenue":83960.0,"transfer_revenue":884160.22,"current_expense":2240411.16,"capital_expense":153485.0,"budget_balance":1984108.46,"cash_current":725237.15,"cash_previous":140254.61,"population_mid_year":264,"expense_per_capita":9067.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3293000.0,"revenue_adjusted":4195703.0,"revenue_actual":4185868.37,"expense_approved":2539000.0,"expense_adjusted":3441703.0,"expense_actual":2722573.83,"tax_revenue":3159454.15,"nontax_revenue":653706.22,"capital_revenue":15405.0,"transfer_revenue":357303.0,"current_expense":2102327.06,"capital_expense":620246.77,"budget_balance":1463294.54,"cash_current":1301433.01,"cash_previous":725237.15,"population_mid_year":253,"expense_per_capita":10761.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3862000.0,"revenue_adjusted":4229943.0,"revenue_actual":4221096.26,"expense_approved":3250000.0,"expense_adjusted":3617943.0,"expense_actual":2826475.86,"tax_revenue":3411199.41,"nontax_revenue":522203.85,"capital_revenue":21350.0,"transfer_revenue":266343.0,"current_expense":2640624.86,"capital_expense":185851.0,"budget_balance":1394620.4,"cash_current":2073435.41,"cash_previous":1301433.01,"population_mid_year":257,"expense_per_capita":10997.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4115400.0,"revenue_adjusted":4811219.0,"revenue_actual":4797477.72,"expense_approved":4115400.0,"expense_adjusted":4811219.0,"expense_actual":4668994.16,"tax_revenue":3742147.66,"nontax_revenue":724046.06,"capital_revenue":61465.0,"transfer_revenue":269819.0,"current_expense":4158399.16,"capital_expense":510595.0,"budget_balance":128483.56,"cash_current":1625076.4,"cash_previous":2073435.41,"population_mid_year":266,"expense_per_capita":17552.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4250530.0,"revenue_adjusted":4955694.0,"revenue_actual":4878713.48,"expense_approved":4250530.0,"expense_adjusted":4955694.0,"expense_actual":3174661.56,"tax_revenue":3632091.43,"nontax_revenue":587552.05,"capital_revenue":56956.0,"transfer_revenue":602114.0,"current_expense":2684118.56,"capital_expense":490543.0,"budget_balance":1704051.92,"cash_current":2754246.32,"cash_previous":1625076.4,"population_mid_year":263,"expense_per_capita":12070.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4313330.0,"revenue_adjusted":7582617.72,"revenue_actual":7491679.56,"expense_approved":4313330.0,"expense_adjusted":7582617.72,"expense_actual":5886680.4,"tax_revenue":4038223.97,"nontax_revenue":1179605.89,"capital_revenue":494980.0,"transfer_revenue":1778869.7,"current_expense":2834287.22,"capital_expense":3052393.18,"budget_balance":1604999.16,"cash_current":4060562.18,"cash_previous":2754246.32,"population_mid_year":259,"expense_per_capita":22728.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4834500.0,"revenue_adjusted":7789996.7,"revenue_actual":7275840.72,"expense_approved":4834500.0,"expense_adjusted":7789996.7,"expense_actual":5377503.56,"tax_revenue":4647380.73,"nontax_revenue":2187388.29,"capital_revenue":7175.0,"transfer_revenue":433896.7,"current_expense":4478443.13,"capital_expense":899060.43,"budget_balance":1898337.16,"cash_current":5924974.24,"cash_previous":4060562.18,"population_mid_year":261,"expense_per_capita":20603.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5421900.0,"revenue_adjusted":9242378.0,"revenue_actual":9121235.8,"expense_approved":5421900.0,"expense_adjusted":9242378.0,"expense_actual":4244105.66,"tax_revenue":5099931.85,"nontax_revenue":3333375.95,"capital_revenue":336745.0,"transfer_revenue":351183.0,"current_expense":3502713.47,"capital_expense":741392.19,"budget_balance":4877130.14,"cash_current":10854898.19,"cash_previous":5924974.24,"population_mid_year":275,"expense_per_capita":15433.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6294640.0,"revenue_adjusted":10443316.0,"revenue_actual":6945123.66,"expense_approved":6294640.0,"expense_adjusted":10443316.0,"expense_actual":8548695.94,"tax_revenue":5503487.1,"nontax_revenue":1083924.56,"capital_revenue":0.0,"transfer_revenue":357712.0,"current_expense":6931416.68,"capital_expense":1617279.26,"budget_balance":-1603572.28,"cash_current":9314900.91,"cash_previous":10854898.19,"population_mid_year":281,"expense_per_capita":30422.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6896800.0,"revenue_adjusted":8986050.0,"revenue_actual":7719136.24,"expense_approved":6896800.0,"expense_adjusted":8986050.0,"expense_actual":5779215.35,"tax_revenue":5749627.71,"nontax_revenue":925789.53,"capital_revenue":0.0,"transfer_revenue":1043719.0,"current_expense":5246563.47,"capital_expense":532651.88,"budget_balance":1939920.89,"cash_current":11184938.31,"cash_previous":9314900.91,"population_mid_year":257,"expense_per_capita":22487.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
