{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267597","national_id":"00267597","name":"Kámen","currency_code":"CZK","history_path":"/data/municipal-history/00267597.json"},"series":[{"year":2010,"revenue_approved":3600500.0,"revenue_adjusted":4968700.0,"revenue_actual":4975080.0,"expense_approved":3600500.0,"expense_adjusted":4339400.0,"expense_actual":4339220.0,"tax_revenue":3292750.0,"nontax_revenue":1083840.0,"capital_revenue":0.0,"transfer_revenue":598490.0,"current_expense":3196700.0,"capital_expense":1142520.0,"budget_balance":635860.0,"cash_current":3341190.0,"cash_previous":2705310.0,"population_mid_year":378,"expense_per_capita":11479.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3750000.0,"revenue_adjusted":5275017.0,"revenue_actual":5275797.2,"expense_approved":3750000.0,"expense_adjusted":5968074.0,"expense_actual":5969730.74,"tax_revenue":3540221.41,"nontax_revenue":960110.79,"capital_revenue":254700.0,"transfer_revenue":520765.0,"current_expense":2629417.64,"capital_expense":3340313.1,"budget_balance":-693933.54,"cash_current":2647256.33,"cash_previous":3341189.87,"population_mid_year":386,"expense_per_capita":15465.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3803000.0,"revenue_adjusted":6319234.0,"revenue_actual":6349067.21,"expense_approved":3803000.0,"expense_adjusted":7052233.0,"expense_actual":6501480.41,"tax_revenue":3695753.04,"nontax_revenue":1163043.17,"capital_revenue":913629.0,"transfer_revenue":576642.0,"current_expense":3302041.92,"capital_expense":3199438.49,"budget_balance":-152413.2,"cash_current":2580928.09,"cash_previous":2647256.33,"population_mid_year":377,"expense_per_capita":17245.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3828000.0,"revenue_adjusted":6756568.0,"revenue_actual":6756579.63,"expense_approved":3828000.0,"expense_adjusted":6755212.0,"expense_actual":6704651.09,"tax_revenue":4229558.61,"nontax_revenue":837484.06,"capital_revenue":849934.96,"transfer_revenue":839602.0,"current_expense":4349367.55,"capital_expense":2355283.54,"budget_balance":51928.54,"cash_current":2546771.67,"cash_previous":2580928.09,"population_mid_year":384,"expense_per_capita":17460.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3900000.0,"revenue_adjusted":6627127.0,"revenue_actual":6633741.53,"expense_approved":3900000.0,"expense_adjusted":6477156.0,"expense_actual":6487208.66,"tax_revenue":4454431.6,"nontax_revenue":1271680.93,"capital_revenue":11740.0,"transfer_revenue":895889.0,"current_expense":3814632.22,"capital_expense":2672576.44,"budget_balance":146532.87,"cash_current":2725168.79,"cash_previous":2546771.67,"population_mid_year":380,"expense_per_capita":17071.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4691800.0,"revenue_adjusted":6683413.0,"revenue_actual":6678213.38,"expense_approved":4691800.0,"expense_adjusted":7279541.0,"expense_actual":7303559.19,"tax_revenue":4536887.79,"nontax_revenue":1229453.59,"capital_revenue":434020.0,"transfer_revenue":477852.0,"current_expense":3977023.21,"capital_expense":3326535.98,"budget_balance":-625345.81,"cash_current":2070567.77,"cash_previous":2725168.79,"population_mid_year":372,"expense_per_capita":19633.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5183000.0,"revenue_adjusted":7742647.8,"revenue_actual":7744922.9,"expense_approved":5183000.0,"expense_adjusted":8316533.0,"expense_actual":8328951.09,"tax_revenue":4840866.17,"nontax_revenue":1190084.93,"capital_revenue":398063.0,"transfer_revenue":1315908.8,"current_expense":5066698.3,"capital_expense":3262252.79,"budget_balance":-584028.19,"cash_current":1494770.95,"cash_previous":2070567.77,"population_mid_year":378,"expense_per_capita":22034.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6453300.0,"revenue_adjusted":8497137.0,"revenue_actual":8489444.84,"expense_approved":6453300.0,"expense_adjusted":8551899.08,"expense_actual":8553436.6,"tax_revenue":5572684.52,"nontax_revenue":1247375.82,"capital_revenue":349910.5,"transfer_revenue":1319474.0,"current_expense":5640458.88,"capital_expense":2912977.72,"budget_balance":-63991.76,"cash_current":1839917.78,"cash_previous":1494770.95,"population_mid_year":381,"expense_per_capita":22449.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7426375.0,"revenue_adjusted":9842391.45,"revenue_actual":9857658.56,"expense_approved":7259000.0,"expense_adjusted":11930764.97,"expense_actual":11938537.35,"tax_revenue":5980220.54,"nontax_revenue":1381307.57,"capital_revenue":463202.0,"transfer_revenue":2032928.45,"current_expense":5270266.49,"capital_expense":6668270.86,"budget_balance":-2080878.79,"cash_current":3601051.89,"cash_previous":1839917.78,"population_mid_year":385,"expense_per_capita":31009.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8279387.9,"revenue_adjusted":12052140.62,"revenue_actual":12057539.22,"expense_approved":9493104.0,"expense_adjusted":13632961.0,"expense_actual":13640718.74,"tax_revenue":6435406.6,"nontax_revenue":1346408.34,"capital_revenue":2903383.28,"transfer_revenue":1372341.0,"current_expense":6705908.8,"capital_expense":6934809.94,"budget_balance":-1583179.52,"cash_current":3270423.09,"cash_previous":3601051.89,"population_mid_year":379,"expense_per_capita":35991.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8005000.0,"revenue_adjusted":11167845.54,"revenue_actual":11167547.41,"expense_approved":6877109.0,"expense_adjusted":10513800.43,"expense_actual":10515284.07,"tax_revenue":6568874.22,"nontax_revenue":1498589.91,"capital_revenue":700776.0,"transfer_revenue":2399307.28,"current_expense":7615252.57,"capital_expense":2900031.5,"budget_balance":652263.34,"cash_current":2814450.66,"cash_previous":3270423.09,"population_mid_year":381,"expense_per_capita":27599.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7614000.0,"revenue_adjusted":9944284.7,"revenue_actual":9948625.31,"expense_approved":6570516.0,"expense_adjusted":8930208.21,"expense_actual":8931212.45,"tax_revenue":6796114.56,"nontax_revenue":1640219.4,"capital_revenue":9600.0,"transfer_revenue":1502691.35,"current_expense":6795416.57,"capital_expense":2135795.88,"budget_balance":1017412.86,"cash_current":2767997.34,"cash_previous":2814450.66,"population_mid_year":379,"expense_per_capita":23565.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7500000.0,"revenue_adjusted":13341156.22,"revenue_actual":13369108.33,"expense_approved":6456516.0,"expense_adjusted":12822165.0,"expense_actual":12825919.14,"tax_revenue":7625057.1,"nontax_revenue":2559015.01,"capital_revenue":318217.0,"transfer_revenue":2866819.22,"current_expense":7517433.67,"capital_expense":5308485.47,"budget_balance":543189.19,"cash_current":3141508.97,"cash_previous":2767997.34,"population_mid_year":397,"expense_per_capita":32307.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7858000.0,"revenue_adjusted":13776569.76,"revenue_actual":13776883.6,"expense_approved":6606916.0,"expense_adjusted":7258747.0,"expense_actual":7258440.96,"tax_revenue":9301046.24,"nontax_revenue":3864007.11,"capital_revenue":0.0,"transfer_revenue":611830.25,"current_expense":6262789.67,"capital_expense":995651.29,"budget_balance":6518442.64,"cash_current":6256726.17,"cash_previous":3141508.97,"population_mid_year":430,"expense_per_capita":16880.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8985000.0,"revenue_adjusted":12752433.0,"revenue_actual":12754772.46,"expense_approved":8447860.0,"expense_adjusted":10334223.0,"expense_actual":10333680.41,"tax_revenue":10209400.96,"nontax_revenue":2199413.5,"capital_revenue":2400.0,"transfer_revenue":343558.0,"current_expense":7646307.75,"capital_expense":2687372.66,"budget_balance":2421092.05,"cash_current":8285134.7,"cash_previous":6256726.17,"population_mid_year":453,"expense_per_capita":22811.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11039000.0,"revenue_adjusted":15106819.4,"revenue_actual":15143837.45,"expense_approved":12215710.0,"expense_adjusted":15912751.4,"expense_actual":15911838.1,"tax_revenue":10723109.04,"nontax_revenue":2939207.01,"capital_revenue":455528.0,"transfer_revenue":1025993.4,"current_expense":8689316.13,"capital_expense":7222521.97,"budget_balance":-768000.65,"cash_current":7249689.77,"cash_previous":8285134.7,"population_mid_year":453,"expense_per_capita":35125.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}