{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267562","national_id":"00267562","name":"Jedlá","currency_code":"CZK","history_path":"/data/municipal-history/00267562.json"},"series":[{"year":2010,"revenue_approved":1141600.0,"revenue_adjusted":1328100.0,"revenue_actual":1158350.0,"expense_approved":1141600.0,"expense_adjusted":1326600.0,"expense_actual":1218240.0,"tax_revenue":843030.0,"nontax_revenue":49270.0,"capital_revenue":670.0,"transfer_revenue":265380.0,"current_expense":497710.0,"capital_expense":720530.0,"budget_balance":-59890.0,"cash_current":963330.0,"cash_previous":1023220.0,"population_mid_year":73,"expense_per_capita":16688.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":961930.0,"revenue_adjusted":1109762.0,"revenue_actual":1095092.22,"expense_approved":961930.0,"expense_adjusted":1109762.0,"expense_actual":1104408.96,"tax_revenue":811646.21,"nontax_revenue":75514.01,"capital_revenue":0.0,"transfer_revenue":207932.0,"current_expense":589368.96,"capital_expense":515040.0,"budget_balance":-9316.74,"cash_current":954010.68,"cash_previous":963327.42,"population_mid_year":80,"expense_per_capita":13805.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":950100.0,"revenue_adjusted":1171170.0,"revenue_actual":1149536.97,"expense_approved":950100.0,"expense_adjusted":1171170.0,"expense_actual":1076547.19,"tax_revenue":882925.38,"nontax_revenue":58381.59,"capital_revenue":515.0,"transfer_revenue":207715.0,"current_expense":545387.19,"capital_expense":531160.0,"budget_balance":72989.78,"cash_current":1027000.46,"cash_previous":954010.68,"population_mid_year":79,"expense_per_capita":13627.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1015900.0,"revenue_adjusted":1511025.0,"revenue_actual":1548553.74,"expense_approved":1015900.0,"expense_adjusted":1511025.0,"expense_actual":1070671.09,"tax_revenue":1029742.37,"nontax_revenue":49910.37,"capital_revenue":152579.0,"transfer_revenue":316322.0,"current_expense":665157.09,"capital_expense":405514.0,"budget_balance":477882.65,"cash_current":1504883.11,"cash_previous":1027000.46,"population_mid_year":83,"expense_per_capita":12899.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1427110.0,"revenue_adjusted":1775106.0,"revenue_actual":1454143.43,"expense_approved":1427110.0,"expense_adjusted":1775106.0,"expense_actual":1091094.31,"tax_revenue":1100600.86,"nontax_revenue":57646.57,"capital_revenue":0.0,"transfer_revenue":295896.0,"current_expense":779290.31,"capital_expense":311804.0,"budget_balance":363049.12,"cash_current":1867932.23,"cash_previous":1504883.11,"population_mid_year":86,"expense_per_capita":12687.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1475100.0,"revenue_adjusted":1622400.0,"revenue_actual":1363274.12,"expense_approved":1475100.0,"expense_adjusted":1622400.0,"expense_actual":1371333.36,"tax_revenue":1156913.44,"nontax_revenue":46560.68,"capital_revenue":0.0,"transfer_revenue":159800.0,"current_expense":1000940.38,"capital_expense":370392.98,"budget_balance":-8059.24,"cash_current":1887757.99,"cash_previous":1867932.23,"population_mid_year":81,"expense_per_capita":16930.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1112000.0,"revenue_adjusted":1497322.0,"revenue_actual":1479647.12,"expense_approved":1112000.0,"expense_adjusted":1563700.0,"expense_actual":1523846.45,"tax_revenue":1191885.29,"nontax_revenue":48002.83,"capital_revenue":0.0,"transfer_revenue":239759.0,"current_expense":811723.45,"capital_expense":712123.0,"budget_balance":-44199.33,"cash_current":1843558.66,"cash_previous":1887757.99,"population_mid_year":83,"expense_per_capita":18359.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1141800.0,"revenue_adjusted":2221638.0,"revenue_actual":2188348.58,"expense_approved":1141800.0,"expense_adjusted":2618086.0,"expense_actual":2441293.46,"tax_revenue":1365953.87,"nontax_revenue":35357.71,"capital_revenue":559265.0,"transfer_revenue":227772.0,"current_expense":679667.46,"capital_expense":1761626.0,"budget_balance":-252944.88,"cash_current":1590613.78,"cash_previous":1843558.66,"population_mid_year":81,"expense_per_capita":30139.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1453900.0,"revenue_adjusted":1952418.0,"revenue_actual":1839005.53,"expense_approved":1453900.0,"expense_adjusted":1952418.0,"expense_actual":1327493.72,"tax_revenue":1465089.97,"nontax_revenue":94208.56,"capital_revenue":0.0,"transfer_revenue":279707.0,"current_expense":1306393.72,"capital_expense":21100.0,"budget_balance":511511.81,"cash_current":2102125.59,"cash_previous":1590613.78,"population_mid_year":84,"expense_per_capita":15803.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1419400.0,"revenue_adjusted":2506926.0,"revenue_actual":2160275.74,"expense_approved":1419400.0,"expense_adjusted":2506926.0,"expense_actual":1610643.71,"tax_revenue":1641200.85,"nontax_revenue":296816.89,"capital_revenue":1675.0,"transfer_revenue":220583.0,"current_expense":1275693.19,"capital_expense":334950.52,"budget_balance":549632.03,"cash_current":2651757.62,"cash_previous":2102125.59,"population_mid_year":83,"expense_per_capita":19405.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1673100.0,"revenue_adjusted":2055580.0,"revenue_actual":1870651.3,"expense_approved":1673100.0,"expense_adjusted":2666319.0,"expense_actual":2425351.04,"tax_revenue":1515785.17,"nontax_revenue":36386.13,"capital_revenue":0.0,"transfer_revenue":318480.0,"current_expense":2228457.77,"capital_expense":196893.27,"budget_balance":-554699.74,"cash_current":2097057.88,"cash_previous":2651757.62,"population_mid_year":86,"expense_per_capita":28201.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1964000.0,"revenue_adjusted":2798395.42,"revenue_actual":2484375.31,"expense_approved":1964000.0,"expense_adjusted":3119760.0,"expense_actual":2927094.4,"tax_revenue":1720052.09,"nontax_revenue":76152.8,"capital_revenue":1275.0,"transfer_revenue":686895.42,"current_expense":1861609.6,"capital_expense":1065484.8,"budget_balance":-442719.09,"cash_current":1654338.79,"cash_previous":2097057.88,"population_mid_year":83,"expense_per_capita":35266.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2191500.0,"revenue_adjusted":2832350.71,"revenue_actual":2623770.73,"expense_approved":2191500.0,"expense_adjusted":3006572.74,"expense_actual":2433013.59,"tax_revenue":1969650.77,"nontax_revenue":54079.22,"capital_revenue":65000.0,"transfer_revenue":535040.74,"current_expense":1419251.43,"capital_expense":1013762.16,"budget_balance":190757.14,"cash_current":1845095.93,"cash_previous":1654338.79,"population_mid_year":85,"expense_per_capita":28623.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2598874.0,"revenue_adjusted":2956475.16,"revenue_actual":2634866.03,"expense_approved":2598874.0,"expense_adjusted":3599949.0,"expense_actual":2811450.43,"tax_revenue":2232911.0,"nontax_revenue":91594.03,"capital_revenue":0.0,"transfer_revenue":310361.0,"current_expense":2298067.59,"capital_expense":513382.84,"budget_balance":-176584.4,"cash_current":1668511.53,"cash_previous":1845095.93,"population_mid_year":85,"expense_per_capita":33075.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2500500.0,"revenue_adjusted":2884506.77,"revenue_actual":2692450.2,"expense_approved":2500500.0,"expense_adjusted":3138341.28,"expense_actual":2508804.3,"tax_revenue":2305306.06,"nontax_revenue":84769.37,"capital_revenue":120.0,"transfer_revenue":302254.77,"current_expense":2140247.79,"capital_expense":368556.51,"budget_balance":183645.9,"cash_current":1852157.43,"cash_previous":1668511.53,"population_mid_year":85,"expense_per_capita":29515.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2567240.0,"revenue_adjusted":2932643.0,"revenue_actual":2797794.49,"expense_approved":2567240.0,"expense_adjusted":3416087.48,"expense_actual":1911027.41,"tax_revenue":2413971.0,"nontax_revenue":86123.49,"capital_revenue":0.0,"transfer_revenue":297700.0,"current_expense":1911027.41,"capital_expense":0.0,"budget_balance":886767.08,"cash_current":2738924.51,"cash_previous":1852157.43,"population_mid_year":85,"expense_per_capita":22482.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
