{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267546","national_id":"00267546","name":"Chrtníč","currency_code":"CZK","history_path":"/data/municipal-history/00267546.json"},"series":[{"year":2010,"revenue_approved":1614000.0,"revenue_adjusted":1844700.0,"revenue_actual":1844370.0,"expense_approved":1614000.0,"expense_adjusted":2102000.0,"expense_actual":2101650.0,"tax_revenue":1278420.0,"nontax_revenue":295620.0,"capital_revenue":39840.0,"transfer_revenue":230490.0,"current_expense":1536720.0,"capital_expense":564930.0,"budget_balance":-257280.0,"cash_current":232840.0,"cash_previous":490120.0,"population_mid_year":125,"expense_per_capita":16813.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1458500.0,"revenue_adjusted":2005848.0,"revenue_actual":2005658.19,"expense_approved":1458500.0,"expense_adjusted":2005848.0,"expense_actual":2027124.1,"tax_revenue":1313685.35,"nontax_revenue":300484.84,"capital_revenue":440.0,"transfer_revenue":391048.0,"current_expense":1869404.1,"capital_expense":157720.0,"budget_balance":-21465.91,"cash_current":211364.19,"cash_previous":232830.1,"population_mid_year":129,"expense_per_capita":15714.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1586200.0,"revenue_adjusted":2046128.0,"revenue_actual":2046154.35,"expense_approved":1586200.0,"expense_adjusted":1969778.0,"expense_actual":1969709.54,"tax_revenue":1339126.53,"nontax_revenue":326923.82,"capital_revenue":25146.0,"transfer_revenue":354958.0,"current_expense":1847724.21,"capital_expense":121985.33,"budget_balance":76444.81,"cash_current":287809.0,"cash_previous":211364.19,"population_mid_year":122,"expense_per_capita":16145.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1726400.0,"revenue_adjusted":2189494.0,"revenue_actual":2189495.46,"expense_approved":1726400.0,"expense_adjusted":1983093.0,"expense_actual":1983092.3,"tax_revenue":1470534.95,"nontax_revenue":368797.51,"capital_revenue":10760.0,"transfer_revenue":339403.0,"current_expense":1983092.3,"capital_expense":0.0,"budget_balance":206403.16,"cash_current":494212.16,"cash_previous":287809.0,"population_mid_year":116,"expense_per_capita":17095.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1876600.0,"revenue_adjusted":2271855.0,"revenue_actual":2271857.98,"expense_approved":1876600.0,"expense_adjusted":1982614.0,"expense_actual":1982614.86,"tax_revenue":1577824.89,"nontax_revenue":326049.09,"capital_revenue":26260.0,"transfer_revenue":341724.0,"current_expense":1877622.86,"capital_expense":104992.0,"budget_balance":289243.12,"cash_current":783455.28,"cash_previous":494212.16,"population_mid_year":117,"expense_per_capita":16945.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1984400.0,"revenue_adjusted":2442060.0,"revenue_actual":2442058.43,"expense_approved":1984400.0,"expense_adjusted":2222187.0,"expense_actual":2222185.86,"tax_revenue":1734043.49,"nontax_revenue":348972.94,"capital_revenue":40620.0,"transfer_revenue":318422.0,"current_expense":2222185.86,"capital_expense":0.0,"budget_balance":219872.57,"cash_current":1003327.85,"cash_previous":783455.28,"population_mid_year":120,"expense_per_capita":18518.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2108713.0,"revenue_adjusted":2768219.0,"revenue_actual":2768218.25,"expense_approved":2108713.0,"expense_adjusted":2281071.0,"expense_actual":2281070.68,"tax_revenue":1900388.21,"nontax_revenue":476027.04,"capital_revenue":0.0,"transfer_revenue":391803.0,"current_expense":2067480.68,"capital_expense":213590.0,"budget_balance":487147.57,"cash_current":1490475.42,"cash_previous":1003327.85,"population_mid_year":119,"expense_per_capita":19168.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2277250.0,"revenue_adjusted":3023781.6,"revenue_actual":3023778.83,"expense_approved":2277250.0,"expense_adjusted":2968664.6,"expense_actual":2968661.95,"tax_revenue":1975754.8,"nontax_revenue":842955.03,"capital_revenue":13200.0,"transfer_revenue":191869.0,"current_expense":2930729.95,"capital_expense":37932.0,"budget_balance":55116.88,"cash_current":1545592.3,"cash_previous":1490475.42,"population_mid_year":118,"expense_per_capita":25158.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2498288.0,"revenue_adjusted":2810099.0,"revenue_actual":2810094.36,"expense_approved":2498288.0,"expense_adjusted":3017684.2,"expense_actual":3017682.84,"tax_revenue":2103407.5,"nontax_revenue":482124.29,"capital_revenue":0.0,"transfer_revenue":224562.57,"current_expense":2863497.84,"capital_expense":154185.0,"budget_balance":-207588.48,"cash_current":1338003.82,"cash_previous":1545592.3,"population_mid_year":116,"expense_per_capita":26014.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2809422.0,"revenue_adjusted":3176521.0,"revenue_actual":3176515.74,"expense_approved":2809422.0,"expense_adjusted":2320103.0,"expense_actual":2320100.17,"tax_revenue":2259584.54,"nontax_revenue":623068.2,"capital_revenue":77000.0,"transfer_revenue":216863.0,"current_expense":2249340.17,"capital_expense":70760.0,"budget_balance":856415.57,"cash_current":2194419.39,"cash_previous":1338003.82,"population_mid_year":117,"expense_per_capita":19829.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3111047.0,"revenue_adjusted":3671951.0,"revenue_actual":3671946.33,"expense_approved":3111047.0,"expense_adjusted":3544931.0,"expense_actual":3544924.83,"tax_revenue":2082498.14,"nontax_revenue":1018426.19,"capital_revenue":100680.0,"transfer_revenue":470342.0,"current_expense":2291900.83,"capital_expense":1253024.0,"budget_balance":127021.5,"cash_current":2321440.89,"cash_previous":2194419.39,"population_mid_year":108,"expense_per_capita":32823.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3065346.0,"revenue_adjusted":4388897.78,"revenue_actual":4388893.08,"expense_approved":3065346.0,"expense_adjusted":3345901.84,"expense_actual":3318680.66,"tax_revenue":2368489.81,"nontax_revenue":1052186.12,"capital_revenue":395480.0,"transfer_revenue":572737.15,"current_expense":1768159.1,"capital_expense":1550521.56,"budget_balance":1070212.42,"cash_current":3391653.31,"cash_previous":2321440.89,"population_mid_year":114,"expense_per_capita":29111.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2929913.0,"revenue_adjusted":7431171.46,"revenue_actual":7431168.43,"expense_approved":5849204.0,"expense_adjusted":7655319.57,"expense_actual":5573334.15,"tax_revenue":2715140.97,"nontax_revenue":891726.47,"capital_revenue":0.0,"transfer_revenue":3824300.99,"current_expense":2686585.79,"capital_expense":2886748.36,"budget_balance":1857834.28,"cash_current":3167503.57,"cash_previous":3391653.31,"population_mid_year":117,"expense_per_capita":47635.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3052700.0,"revenue_adjusted":7717133.0,"revenue_actual":7717130.26,"expense_approved":3052700.0,"expense_adjusted":2638049.0,"expense_actual":2628045.1,"tax_revenue":2959164.69,"nontax_revenue":4230707.32,"capital_revenue":0.0,"transfer_revenue":527258.25,"current_expense":2100267.79,"capital_expense":527777.31,"budget_balance":5089085.16,"cash_current":8256588.73,"cash_previous":3167503.57,"population_mid_year":117,"expense_per_capita":22461.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9623900.0,"revenue_adjusted":11935090.2,"revenue_actual":11928004.3,"expense_approved":12375288.0,"expense_adjusted":21792900.99,"expense_actual":16966071.78,"tax_revenue":3939019.37,"nontax_revenue":627355.95,"capital_revenue":36200.0,"transfer_revenue":7325428.98,"current_expense":4375815.04,"capital_expense":12590256.74,"budget_balance":-5038067.48,"cash_current":3218521.25,"cash_previous":8256588.73,"population_mid_year":121,"expense_per_capita":140215.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3731800.0,"revenue_adjusted":7815125.33,"revenue_actual":8028073.14,"expense_approved":3731800.0,"expense_adjusted":5793943.92,"expense_actual":5036695.79,"tax_revenue":3373436.81,"nontax_revenue":2399473.32,"capital_revenue":10280.0,"transfer_revenue":2244883.01,"current_expense":3072781.87,"capital_expense":1963913.92,"budget_balance":2991377.35,"cash_current":6209898.6,"cash_previous":3218521.25,"population_mid_year":118,"expense_per_capita":42683.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}