{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267481","national_id":"00267481","name":"Horní Krupá","currency_code":"CZK","history_path":"/data/municipal-history/00267481.json"},"series":[{"year":2010,"revenue_approved":3738400.0,"revenue_adjusted":6111900.0,"revenue_actual":6143610.0,"expense_approved":3738400.0,"expense_adjusted":5196300.0,"expense_actual":5177750.0,"tax_revenue":4508880.0,"nontax_revenue":672600.0,"capital_revenue":5130.0,"transfer_revenue":957000.0,"current_expense":4053440.0,"capital_expense":1124310.0,"budget_balance":965860.0,"cash_current":4237630.0,"cash_previous":3271770.0,"population_mid_year":502,"expense_per_capita":10314.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4358000.0,"revenue_adjusted":7101263.0,"revenue_actual":7109224.99,"expense_approved":4358000.0,"expense_adjusted":6778367.0,"expense_actual":6748237.82,"tax_revenue":4168575.67,"nontax_revenue":1056764.32,"capital_revenue":887173.0,"transfer_revenue":996712.0,"current_expense":4535532.12,"capital_expense":2212705.7,"budget_balance":360987.17,"cash_current":4598645.57,"cash_previous":4237658.4,"population_mid_year":514,"expense_per_capita":13128.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4236000.0,"revenue_adjusted":6499507.0,"revenue_actual":6498827.05,"expense_approved":4236000.0,"expense_adjusted":5479673.5,"expense_actual":5452168.35,"tax_revenue":4643455.43,"nontax_revenue":605642.62,"capital_revenue":149073.0,"transfer_revenue":1100656.0,"current_expense":4187788.65,"capital_expense":1264379.7,"budget_balance":1046658.7,"cash_current":5645304.27,"cash_previous":4598645.57,"population_mid_year":518,"expense_per_capita":10525.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4744600.0,"revenue_adjusted":6902302.0,"revenue_actual":6911772.2,"expense_approved":4744600.0,"expense_adjusted":4315743.0,"expense_actual":4250311.22,"tax_revenue":5505531.06,"nontax_revenue":973978.14,"capital_revenue":37631.0,"transfer_revenue":394632.0,"current_expense":3574459.22,"capital_expense":675852.0,"budget_balance":2661460.98,"cash_current":8306765.25,"cash_previous":5645304.27,"population_mid_year":542,"expense_per_capita":7841.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5386400.0,"revenue_adjusted":9582323.35,"revenue_actual":9589626.89,"expense_approved":5386400.0,"expense_adjusted":9264453.0,"expense_actual":9251278.75,"tax_revenue":5843399.12,"nontax_revenue":665372.42,"capital_revenue":268529.0,"transfer_revenue":2812326.35,"current_expense":5071232.79,"capital_expense":4180045.96,"budget_balance":338348.14,"cash_current":8645113.39,"cash_previous":8306765.25,"population_mid_year":549,"expense_per_capita":16851.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5811100.0,"revenue_adjusted":12377447.78,"revenue_actual":12376657.13,"expense_approved":5811100.0,"expense_adjusted":9477139.14,"expense_actual":9460290.29,"tax_revenue":6250269.81,"nontax_revenue":1724389.54,"capital_revenue":3016500.0,"transfer_revenue":1385497.78,"current_expense":3411460.67,"capital_expense":6048829.62,"budget_balance":2916366.84,"cash_current":11561480.23,"cash_previous":8645113.39,"population_mid_year":557,"expense_per_capita":16984.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6050200.0,"revenue_adjusted":9751564.0,"revenue_actual":9742252.1,"expense_approved":6050200.0,"expense_adjusted":14401342.0,"expense_actual":12913461.97,"tax_revenue":7491702.3,"nontax_revenue":698941.8,"capital_revenue":1050910.0,"transfer_revenue":500698.0,"current_expense":4800468.14,"capital_expense":8112993.83,"budget_balance":-3171209.87,"cash_current":8391700.46,"cash_previous":11561480.23,"population_mid_year":557,"expense_per_capita":23183.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6479800.0,"revenue_adjusted":9302275.14,"revenue_actual":9302192.63,"expense_approved":6479800.0,"expense_adjusted":10848961.0,"expense_actual":10802014.87,"tax_revenue":7356016.35,"nontax_revenue":724875.24,"capital_revenue":24600.0,"transfer_revenue":1196701.04,"current_expense":4419420.03,"capital_expense":6382594.84,"budget_balance":-1499822.24,"cash_current":6897889.5,"cash_previous":8391700.46,"population_mid_year":566,"expense_per_capita":19084.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7180500.0,"revenue_adjusted":14100429.25,"revenue_actual":14097401.59,"expense_approved":7180500.0,"expense_adjusted":10106313.24,"expense_actual":10048229.28,"tax_revenue":7976032.6,"nontax_revenue":796145.74,"capital_revenue":3206891.0,"transfer_revenue":2118332.25,"current_expense":5461962.92,"capital_expense":4586266.36,"budget_balance":4049172.31,"cash_current":10947061.81,"cash_previous":6897889.5,"population_mid_year":561,"expense_per_capita":17911.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7386100.0,"revenue_adjusted":10579269.0,"revenue_actual":10578778.27,"expense_approved":7386100.0,"expense_adjusted":10723284.0,"expense_actual":10599033.71,"tax_revenue":9116750.05,"nontax_revenue":1187258.22,"capital_revenue":17789.0,"transfer_revenue":256981.0,"current_expense":4765755.9,"capital_expense":5833277.81,"budget_balance":-20255.44,"cash_current":10926806.37,"cash_previous":10947061.81,"population_mid_year":568,"expense_per_capita":18660.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8185700.0,"revenue_adjusted":20634058.09,"revenue_actual":20634057.07,"expense_approved":8185700.0,"expense_adjusted":18140221.66,"expense_actual":17632902.49,"tax_revenue":8334787.87,"nontax_revenue":1679432.35,"capital_revenue":150000.0,"transfer_revenue":10469836.85,"current_expense":5164226.61,"capital_expense":12468675.88,"budget_balance":3001154.58,"cash_current":14114257.95,"cash_previous":10926806.37,"population_mid_year":585,"expense_per_capita":30141.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7950000.0,"revenue_adjusted":13820722.44,"revenue_actual":13820716.86,"expense_approved":7950000.0,"expense_adjusted":7498988.75,"expense_actual":7498978.01,"tax_revenue":9384683.32,"nontax_revenue":886578.92,"capital_revenue":2574450.0,"transfer_revenue":975004.62,"current_expense":6047261.7,"capital_expense":1451716.31,"budget_balance":6321738.85,"cash_current":20249699.8,"cash_previous":14114257.95,"population_mid_year":608,"expense_per_capita":12333.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8500000.0,"revenue_adjusted":13914893.43,"revenue_actual":13914663.43,"expense_approved":8500000.0,"expense_adjusted":12906970.81,"expense_actual":12760098.74,"tax_revenue":11673594.92,"nontax_revenue":1147200.3,"capital_revenue":172492.0,"transfer_revenue":921376.21,"current_expense":6657785.29,"capital_expense":6102313.45,"budget_balance":1154564.69,"cash_current":21404264.49,"cash_previous":20249699.8,"population_mid_year":629,"expense_per_capita":20286.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10150000.0,"revenue_adjusted":19486498.73,"revenue_actual":19485107.7,"expense_approved":10150000.0,"expense_adjusted":14514672.0,"expense_actual":11047213.18,"tax_revenue":13230888.76,"nontax_revenue":3036531.36,"capital_revenue":56184.37,"transfer_revenue":3161503.21,"current_expense":9259663.09,"capital_expense":1787550.09,"budget_balance":8437894.52,"cash_current":29857978.31,"cash_previous":21404264.49,"population_mid_year":617,"expense_per_capita":17904.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12000000.0,"revenue_adjusted":16403235.8,"revenue_actual":16344554.86,"expense_approved":12000000.0,"expense_adjusted":17081230.28,"expense_actual":12948900.13,"tax_revenue":13719085.54,"nontax_revenue":1937528.23,"capital_revenue":130710.0,"transfer_revenue":557231.09,"current_expense":7538060.44,"capital_expense":5410839.69,"budget_balance":3395654.73,"cash_current":33253633.04,"cash_previous":29857978.31,"population_mid_year":618,"expense_per_capita":20952.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13500000.0,"revenue_adjusted":16581807.25,"revenue_actual":17312391.94,"expense_approved":13500000.0,"expense_adjusted":29045711.22,"expense_actual":25338087.93,"tax_revenue":14224648.03,"nontax_revenue":2022583.31,"capital_revenue":340987.0,"transfer_revenue":724173.6,"current_expense":7719361.53,"capital_expense":17618726.4,"budget_balance":-8025695.99,"cash_current":25227937.05,"cash_previous":33253633.04,"population_mid_year":615,"expense_per_capita":41200.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}