{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267457","national_id":"00267457","name":"Herálec","currency_code":"CZK","history_path":"/data/municipal-history/00267457.json"},"series":[{"year":2010,"revenue_approved":14054700.0,"revenue_adjusted":20459800.0,"revenue_actual":18353450.0,"expense_approved":15407000.0,"expense_adjusted":20867700.0,"expense_actual":20219730.0,"tax_revenue":10106890.0,"nontax_revenue":1773600.0,"capital_revenue":120060.0,"transfer_revenue":6352900.0,"current_expense":10298090.0,"capital_expense":9921640.0,"budget_balance":-1866280.0,"cash_current":586200.0,"cash_previous":2502440.0,"population_mid_year":1115,"expense_per_capita":18134.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14802237.0,"revenue_adjusted":16604284.65,"revenue_actual":15208542.24,"expense_approved":14802237.0,"expense_adjusted":16604284.65,"expense_actual":15008306.21,"tax_revenue":9844180.73,"nontax_revenue":2134989.11,"capital_revenue":513960.0,"transfer_revenue":2715412.4,"current_expense":11328594.33,"capital_expense":3679711.88,"budget_balance":200236.03,"cash_current":786439.95,"cash_previous":586203.92,"population_mid_year":1145,"expense_per_capita":13107.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14795900.0,"revenue_adjusted":17304937.1,"revenue_actual":16370422.42,"expense_approved":14795900.0,"expense_adjusted":18804937.1,"expense_actual":18024036.95,"tax_revenue":10305620.54,"nontax_revenue":2885699.78,"capital_revenue":843950.0,"transfer_revenue":2335152.1,"current_expense":13299875.15,"capital_expense":4724161.8,"budget_balance":-1653614.53,"cash_current":676094.62,"cash_previous":786439.95,"population_mid_year":1150,"expense_per_capita":15673.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16860000.0,"revenue_adjusted":24295819.47,"revenue_actual":22743308.83,"expense_approved":15360000.0,"expense_adjusted":24505548.67,"expense_actual":21191040.61,"tax_revenue":13493456.52,"nontax_revenue":2907138.84,"capital_revenue":139235.0,"transfer_revenue":6203478.47,"current_expense":14667820.11,"capital_expense":6523220.5,"budget_balance":1552268.22,"cash_current":2438092.04,"cash_previous":676094.62,"population_mid_year":1154,"expense_per_capita":18363.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17378500.0,"revenue_adjusted":22072829.87,"revenue_actual":21725563.66,"expense_approved":15968500.0,"expense_adjusted":20662829.87,"expense_actual":18192435.61,"tax_revenue":14055770.09,"nontax_revenue":2874652.72,"capital_revenue":1024052.0,"transfer_revenue":3771088.85,"current_expense":11475602.73,"capital_expense":6716832.88,"budget_balance":3533128.05,"cash_current":4921220.09,"cash_previous":2438092.04,"population_mid_year":1129,"expense_per_capita":16113.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18581734.0,"revenue_adjusted":37350911.74,"revenue_actual":36635742.44,"expense_approved":18371995.0,"expense_adjusted":37735851.54,"expense_actual":37319893.29,"tax_revenue":14683162.75,"nontax_revenue":2944899.95,"capital_revenue":831332.0,"transfer_revenue":18176347.74,"current_expense":11610052.47,"capital_expense":25709840.82,"budget_balance":-684150.85,"cash_current":3577340.04,"cash_previous":4921220.09,"population_mid_year":1118,"expense_per_capita":33380.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19563407.0,"revenue_adjusted":24864419.9,"revenue_actual":23960172.66,"expense_approved":19563407.0,"expense_adjusted":24864419.9,"expense_actual":22628201.48,"tax_revenue":15313992.04,"nontax_revenue":4493297.36,"capital_revenue":636213.0,"transfer_revenue":3516670.26,"current_expense":13430558.74,"capital_expense":9197642.74,"budget_balance":1331971.18,"cash_current":4909311.22,"cash_previous":3577340.04,"population_mid_year":1125,"expense_per_capita":20113.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19818287.0,"revenue_adjusted":25879624.69,"revenue_actual":24859545.78,"expense_approved":19818287.0,"expense_adjusted":30430245.25,"expense_actual":27549507.48,"tax_revenue":17157028.62,"nontax_revenue":3468448.47,"capital_revenue":63940.0,"transfer_revenue":4170128.69,"current_expense":15164197.94,"capital_expense":12385309.54,"budget_balance":-2689961.7,"cash_current":2219349.52,"cash_previous":4909311.22,"population_mid_year":1129,"expense_per_capita":24401.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22277050.0,"revenue_adjusted":31041953.19,"revenue_actual":29995631.3,"expense_approved":23604000.0,"expense_adjusted":35352354.19,"expense_actual":26648468.36,"tax_revenue":18598666.25,"nontax_revenue":3455649.25,"capital_revenue":1431892.0,"transfer_revenue":6509423.8,"current_expense":18378079.5,"capital_expense":8270388.86,"budget_balance":3347162.94,"cash_current":5566512.46,"cash_previous":2219349.52,"population_mid_year":1112,"expense_per_capita":23964.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":65026675.0,"revenue_adjusted":78002124.7,"revenue_actual":54639862.11,"expense_approved":78418000.0,"expense_adjusted":93931214.7,"expense_actual":57194894.19,"tax_revenue":20009431.28,"nontax_revenue":5673036.78,"capital_revenue":3626326.0,"transfer_revenue":25331068.05,"current_expense":14614088.61,"capital_expense":42580805.58,"budget_balance":-2555032.08,"cash_current":11975456.21,"cash_previous":5566512.46,"population_mid_year":1103,"expense_per_capita":51853.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":25737900.0,"revenue_adjusted":64919678.05,"revenue_actual":63102776.13,"expense_approved":66738500.0,"expense_adjusted":107259734.05,"expense_actual":88476472.81,"tax_revenue":19719178.73,"nontax_revenue":8485443.35,"capital_revenue":1894738.0,"transfer_revenue":33003416.05,"current_expense":17806275.93,"capital_expense":70670196.88,"budget_balance":-25373696.68,"cash_current":7595278.43,"cash_previous":11975456.21,"population_mid_year":1108,"expense_per_capita":79852.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25988400.0,"revenue_adjusted":58722653.0,"revenue_actual":58320721.45,"expense_approved":22783491.0,"expense_adjusted":55681052.68,"expense_actual":44096824.08,"tax_revenue":21177715.29,"nontax_revenue":18193078.06,"capital_revenue":30560.0,"transfer_revenue":18919368.1,"current_expense":32980135.22,"capital_expense":11116688.86,"budget_balance":14223897.37,"cash_current":18614266.96,"cash_previous":7595278.43,"population_mid_year":1091,"expense_per_capita":40418.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29525700.0,"revenue_adjusted":65313258.98,"revenue_actual":64779776.46,"expense_approved":38323618.0,"expense_adjusted":75317076.12,"expense_actual":64950333.44,"tax_revenue":26828928.58,"nontax_revenue":24536975.76,"capital_revenue":124570.0,"transfer_revenue":13289302.12,"current_expense":55391448.88,"capital_expense":9558884.56,"budget_balance":-170556.98,"cash_current":15149088.57,"cash_previous":18614266.96,"population_mid_year":1139,"expense_per_capita":57024.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":41691700.0,"revenue_adjusted":48724818.56,"revenue_actual":51719696.32,"expense_approved":43664895.0,"expense_adjusted":61803706.35,"expense_actual":45483615.94,"tax_revenue":29470672.13,"nontax_revenue":18796118.49,"capital_revenue":102065.0,"transfer_revenue":3350840.7,"current_expense":35082281.8,"capital_expense":10401334.14,"budget_balance":6236080.38,"cash_current":18498238.31,"cash_previous":15149088.57,"population_mid_year":1176,"expense_per_capita":38676.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34135800.0,"revenue_adjusted":41501859.1,"revenue_actual":46577309.24,"expense_approved":38676591.0,"expense_adjusted":52190108.1,"expense_actual":40702446.2,"tax_revenue":29788952.39,"nontax_revenue":10111385.35,"capital_revenue":216566.0,"transfer_revenue":6460405.5,"current_expense":34416323.65,"capital_expense":6286122.55,"budget_balance":5874863.04,"cash_current":20787408.25,"cash_previous":18498238.31,"population_mid_year":1170,"expense_per_capita":34788.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30572000.0,"revenue_adjusted":47656373.35,"revenue_actual":52108565.65,"expense_approved":39097500.0,"expense_adjusted":59511271.35,"expense_actual":45063728.07,"tax_revenue":30508164.68,"nontax_revenue":9419993.03,"capital_revenue":969740.0,"transfer_revenue":11210667.94,"current_expense":31795130.06,"capital_expense":13268598.01,"budget_balance":7044837.58,"cash_current":24383786.85,"cash_previous":20787408.25,"population_mid_year":1145,"expense_per_capita":39356.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}