{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267431","national_id":"00267431","name":"Havlíčkova Borová","currency_code":"CZK","history_path":"/data/municipal-history/00267431.json"},"series":[{"year":2010,"revenue_approved":11044100.0,"revenue_adjusted":15593300.0,"revenue_actual":15593930.0,"expense_approved":6365100.0,"expense_adjusted":11782000.0,"expense_actual":11853740.0,"tax_revenue":7670840.0,"nontax_revenue":5856470.0,"capital_revenue":161050.0,"transfer_revenue":1905570.0,"current_expense":9230060.0,"capital_expense":2623680.0,"budget_balance":3740190.0,"cash_current":4712170.0,"cash_previous":1808940.0,"population_mid_year":942,"expense_per_capita":12583.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10635000.0,"revenue_adjusted":17441914.8,"revenue_actual":17448346.23,"expense_approved":8094300.0,"expense_adjusted":12357372.8,"expense_actual":12357481.28,"tax_revenue":8441665.85,"nontax_revenue":5360568.58,"capital_revenue":120075.0,"transfer_revenue":3526036.8,"current_expense":8981829.28,"capital_expense":3375652.0,"budget_balance":5090864.95,"cash_current":9404714.02,"cash_previous":4712169.07,"population_mid_year":963,"expense_per_capita":12832.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11754000.0,"revenue_adjusted":18528120.38,"revenue_actual":18531740.47,"expense_approved":16496802.0,"expense_adjusted":21079371.86,"expense_actual":21077221.05,"tax_revenue":8833826.86,"nontax_revenue":5535620.41,"capital_revenue":42000.0,"transfer_revenue":4120293.2,"current_expense":9965437.42,"capital_expense":11111783.63,"budget_balance":-2545480.58,"cash_current":5769945.44,"cash_previous":9404714.02,"population_mid_year":972,"expense_per_capita":21684.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13518100.0,"revenue_adjusted":19650690.12,"revenue_actual":19650690.12,"expense_approved":13292911.0,"expense_adjusted":15346124.11,"expense_actual":15235237.11,"tax_revenue":11781909.79,"nontax_revenue":5308674.24,"capital_revenue":125250.0,"transfer_revenue":2434856.09,"current_expense":9874137.98,"capital_expense":5361099.13,"budget_balance":4415453.01,"cash_current":9594110.45,"cash_previous":5769945.44,"population_mid_year":987,"expense_per_capita":15435.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15088000.0,"revenue_adjusted":22269177.32,"revenue_actual":22269186.63,"expense_approved":19467200.0,"expense_adjusted":26989154.79,"expense_actual":26990916.29,"tax_revenue":12241159.97,"nontax_revenue":5593551.01,"capital_revenue":57050.0,"transfer_revenue":4377425.65,"current_expense":11362390.57,"capital_expense":15628525.72,"budget_balance":-4721729.66,"cash_current":4768257.77,"cash_previous":9594110.45,"population_mid_year":970,"expense_per_capita":27825.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15951300.0,"revenue_adjusted":25187275.18,"revenue_actual":25187276.08,"expense_approved":19683517.0,"expense_adjusted":20195541.43,"expense_actual":20130530.43,"tax_revenue":12723649.94,"nontax_revenue":5844142.4,"capital_revenue":458110.0,"transfer_revenue":6161373.74,"current_expense":11317261.21,"capital_expense":8813269.22,"budget_balance":5056745.65,"cash_current":10056738.07,"cash_previous":4768257.77,"population_mid_year":967,"expense_per_capita":20817.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15938890.0,"revenue_adjusted":19692275.0,"revenue_actual":19685886.64,"expense_approved":18993514.92,"expense_adjusted":25880611.92,"expense_actual":25876037.27,"tax_revenue":13172555.87,"nontax_revenue":5235834.77,"capital_revenue":481488.0,"transfer_revenue":796008.0,"current_expense":12740469.85,"capital_expense":13135567.42,"budget_balance":-6190150.63,"cash_current":4263352.88,"cash_previous":10056738.07,"population_mid_year":956,"expense_per_capita":27066.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21068000.0,"revenue_adjusted":36406223.43,"revenue_actual":36449624.47,"expense_approved":23184300.0,"expense_adjusted":32267548.59,"expense_actual":32106668.5,"tax_revenue":14184749.11,"nontax_revenue":6179449.85,"capital_revenue":5454375.0,"transfer_revenue":10631050.51,"current_expense":12944954.07,"capital_expense":19161714.43,"budget_balance":4342955.97,"cash_current":10405928.79,"cash_previous":4263352.88,"population_mid_year":948,"expense_per_capita":33867.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22043705.0,"revenue_adjusted":24801005.46,"revenue_actual":24810049.78,"expense_approved":22043705.0,"expense_adjusted":28135403.64,"expense_actual":28095282.62,"tax_revenue":16665636.65,"nontax_revenue":6459184.37,"capital_revenue":129985.0,"transfer_revenue":1555243.76,"current_expense":16208279.9,"capital_expense":11887002.72,"budget_balance":-3285232.84,"cash_current":7252574.33,"cash_previous":10405928.79,"population_mid_year":959,"expense_per_capita":29296.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23736900.0,"revenue_adjusted":35020687.62,"revenue_actual":35018353.16,"expense_approved":23736900.0,"expense_adjusted":38854894.48,"expense_actual":37274384.71,"tax_revenue":17164228.31,"nontax_revenue":5715818.27,"capital_revenue":4166540.0,"transfer_revenue":7971766.58,"current_expense":14780248.96,"capital_expense":22494135.75,"budget_balance":-2256031.55,"cash_current":10515393.93,"cash_previous":7252574.33,"population_mid_year":963,"expense_per_capita":38706.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":44600470.63,"revenue_adjusted":70765326.4,"revenue_actual":66897994.75,"expense_approved":48616188.85,"expense_adjusted":90485774.36,"expense_actual":84232175.16,"tax_revenue":16815769.98,"nontax_revenue":6445185.19,"capital_revenue":4359150.0,"transfer_revenue":39277889.58,"current_expense":16175477.39,"capital_expense":68056697.77,"budget_balance":-17334180.41,"cash_current":18982658.83,"cash_previous":10515393.93,"population_mid_year":983,"expense_per_capita":85688.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":34137008.0,"revenue_adjusted":58305336.03,"revenue_actual":57328550.75,"expense_approved":42950806.0,"expense_adjusted":95910189.04,"expense_actual":82683292.5,"tax_revenue":19195055.02,"nontax_revenue":9801675.49,"capital_revenue":1270104.56,"transfer_revenue":27061715.68,"current_expense":22365714.21,"capital_expense":60317578.29,"budget_balance":-25354741.75,"cash_current":7181442.26,"cash_previous":18982658.83,"population_mid_year":978,"expense_per_capita":84543.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38193591.53,"revenue_adjusted":53289300.08,"revenue_actual":44203800.53,"expense_approved":36554573.0,"expense_adjusted":47304268.76,"expense_actual":43726565.36,"tax_revenue":21491326.6,"nontax_revenue":17043868.7,"capital_revenue":496900.0,"transfer_revenue":5171705.23,"current_expense":17532075.53,"capital_expense":26194489.83,"budget_balance":477235.17,"cash_current":10190835.71,"cash_previous":7181442.26,"population_mid_year":990,"expense_per_capita":44168.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":46175377.19,"revenue_adjusted":57330977.29,"revenue_actual":42401532.78,"expense_approved":35052399.0,"expense_adjusted":50339957.92,"expense_actual":41401015.97,"tax_revenue":25746130.51,"nontax_revenue":12534405.27,"capital_revenue":287400.0,"transfer_revenue":3833597.0,"current_expense":20884302.88,"capital_expense":20516713.09,"budget_balance":1000516.81,"cash_current":4676171.7,"cash_previous":10190835.71,"population_mid_year":985,"expense_per_capita":42031.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":48188300.0,"revenue_adjusted":53500092.04,"revenue_actual":34574189.66,"expense_approved":36930171.0,"expense_adjusted":47326198.34,"expense_actual":27286648.05,"tax_revenue":25312503.88,"nontax_revenue":7344416.28,"capital_revenue":1195100.0,"transfer_revenue":722169.5,"current_expense":22315000.61,"capital_expense":4971647.44,"budget_balance":7287541.61,"cash_current":4890272.08,"cash_previous":4676171.7,"population_mid_year":981,"expense_per_capita":27815.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":69337996.42,"revenue_adjusted":93217706.6,"revenue_actual":59586482.84,"expense_approved":69896270.57,"expense_adjusted":89499667.18,"expense_actual":75327791.62,"tax_revenue":25945532.93,"nontax_revenue":8045949.72,"capital_revenue":5944452.0,"transfer_revenue":19650548.19,"current_expense":23353580.48,"capital_expense":51974211.14,"budget_balance":-15741308.78,"cash_current":2023774.7,"cash_previous":4890272.08,"population_mid_year":984,"expense_per_capita":76552.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}