{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267406","national_id":"00267406","name":"Golčův Jeníkov","currency_code":"CZK","history_path":"/data/municipal-history/00267406.json"},"series":[{"year":2010,"revenue_approved":46820300.0,"revenue_adjusted":48146700.0,"revenue_actual":46722150.0,"expense_approved":43362800.0,"expense_adjusted":46685200.0,"expense_actual":45291540.0,"tax_revenue":22375640.0,"nontax_revenue":6803550.0,"capital_revenue":3012160.0,"transfer_revenue":14530800.0,"current_expense":25397270.0,"capital_expense":19894270.0,"budget_balance":1430610.0,"cash_current":2625350.0,"cash_previous":3104540.0,"population_mid_year":2689,"expense_per_capita":16843.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":47417289.0,"revenue_adjusted":47228814.9,"revenue_actual":46319916.42,"expense_approved":47301244.0,"expense_adjusted":49067575.0,"expense_actual":45813591.47,"tax_revenue":22852148.53,"nontax_revenue":7843039.49,"capital_revenue":974393.5,"transfer_revenue":14650334.9,"current_expense":24939980.87,"capital_expense":20873610.6,"budget_balance":506324.95,"cash_current":2719433.92,"cash_previous":2625353.83,"population_mid_year":2657,"expense_per_capita":17242.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":34991048.0,"revenue_adjusted":34086854.05,"revenue_actual":33907386.51,"expense_approved":34925716.0,"expense_adjusted":34665173.11,"expense_actual":34474315.62,"tax_revenue":22636354.46,"nontax_revenue":6424077.0,"capital_revenue":553933.0,"transfer_revenue":4293022.05,"current_expense":25971604.24,"capital_expense":8502711.38,"budget_balance":-566929.11,"cash_current":1797926.06,"cash_previous":2719433.92,"population_mid_year":2622,"expense_per_capita":13148.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":38382366.0,"revenue_adjusted":46387567.46,"revenue_actual":46183536.53,"expense_approved":38398845.0,"expense_adjusted":43193056.4,"expense_actual":40561777.82,"tax_revenue":30748800.24,"nontax_revenue":6252967.09,"capital_revenue":531191.0,"transfer_revenue":8650578.2,"current_expense":27075066.91,"capital_expense":13486710.91,"budget_balance":5621758.71,"cash_current":7021718.43,"cash_previous":1797926.06,"population_mid_year":2639,"expense_per_capita":15370.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":47239209.66,"revenue_adjusted":52544247.25,"revenue_actual":52581766.97,"expense_approved":52889372.66,"expense_adjusted":59681539.44,"expense_actual":59626411.88,"tax_revenue":33349189.81,"nontax_revenue":7374685.91,"capital_revenue":761457.0,"transfer_revenue":11096434.25,"current_expense":29621146.74,"capital_expense":30005265.14,"budget_balance":-7044644.91,"cash_current":5081259.63,"cash_previous":7021718.43,"population_mid_year":2658,"expense_per_capita":22432.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":62286169.4,"revenue_adjusted":67557544.35,"revenue_actual":67603270.25,"expense_approved":51504414.4,"expense_adjusted":55896545.43,"expense_actual":55864024.77,"tax_revenue":34239288.41,"nontax_revenue":9223484.49,"capital_revenue":470118.0,"transfer_revenue":23670379.35,"current_expense":26312488.8,"capital_expense":29551535.97,"budget_balance":11739245.48,"cash_current":11712217.02,"cash_previous":5081259.63,"population_mid_year":2611,"expense_per_capita":21395.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":45738730.0,"revenue_adjusted":52283644.92,"revenue_actual":52283649.92,"expense_approved":44192155.0,"expense_adjusted":41175653.57,"expense_actual":41187700.62,"tax_revenue":37447898.86,"nontax_revenue":7609298.13,"capital_revenue":2463442.0,"transfer_revenue":4763010.93,"current_expense":30632026.81,"capital_expense":10555673.81,"budget_balance":11095949.3,"cash_current":22811160.58,"cash_previous":11712217.02,"population_mid_year":2641,"expense_per_capita":15595.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":46096400.0,"revenue_adjusted":65014436.8,"revenue_actual":65014115.51,"expense_approved":45570800.0,"expense_adjusted":63896682.05,"expense_actual":63886680.53,"tax_revenue":41412723.78,"nontax_revenue":6987179.75,"capital_revenue":935853.0,"transfer_revenue":15678358.98,"current_expense":36819241.39,"capital_expense":27067439.14,"budget_balance":1127434.98,"cash_current":23952650.17,"cash_previous":22811160.58,"population_mid_year":2635,"expense_per_capita":24245.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":57730600.0,"revenue_adjusted":60883676.93,"revenue_actual":58581699.86,"expense_approved":45705839.0,"expense_adjusted":60742227.12,"expense_actual":51528588.0,"tax_revenue":44553520.45,"nontax_revenue":7418811.89,"capital_revenue":438707.0,"transfer_revenue":6170660.52,"current_expense":32907931.59,"capital_expense":18620656.41,"budget_balance":7053111.86,"cash_current":30975663.49,"cash_previous":23952650.17,"population_mid_year":2629,"expense_per_capita":19600.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":63566500.0,"revenue_adjusted":67511228.18,"revenue_actual":60131910.14,"expense_approved":59058000.0,"expense_adjusted":64983483.56,"expense_actual":50495768.75,"tax_revenue":46531002.19,"nontax_revenue":7060539.59,"capital_revenue":55770.0,"transfer_revenue":6484598.36,"current_expense":35489830.57,"capital_expense":15005938.18,"budget_balance":9636141.39,"cash_current":41122747.78,"cash_previous":30975663.49,"population_mid_year":2683,"expense_per_capita":18820.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":63078700.0,"revenue_adjusted":86363460.64,"revenue_actual":81559016.02,"expense_approved":61885000.0,"expense_adjusted":87617039.18,"expense_actual":80177080.79,"tax_revenue":43900387.72,"nontax_revenue":7713787.5,"capital_revenue":596386.0,"transfer_revenue":29348454.8,"current_expense":35631125.3,"capital_expense":44545955.49,"budget_balance":1381935.23,"cash_current":42098012.23,"cash_previous":41122747.78,"population_mid_year":2700,"expense_per_capita":29695.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":80487649.39,"revenue_adjusted":81668496.91,"revenue_actual":75925218.71,"expense_approved":128400479.5,"expense_adjusted":134157682.83,"expense_actual":131619759.41,"tax_revenue":49388761.31,"nontax_revenue":7650898.15,"capital_revenue":392750.0,"transfer_revenue":18492809.25,"current_expense":36538472.67,"capital_expense":95081286.74,"budget_balance":-55694540.7,"cash_current":16014038.7,"cash_previous":42098012.23,"population_mid_year":2683,"expense_per_capita":49056.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":92765068.1,"revenue_adjusted":91045981.42,"revenue_actual":89704248.14,"expense_approved":89223591.0,"expense_adjusted":104532989.6,"expense_actual":99761559.3,"tax_revenue":56855309.73,"nontax_revenue":9886547.54,"capital_revenue":9460537.7,"transfer_revenue":13501853.17,"current_expense":44742171.06,"capital_expense":55019388.24,"budget_balance":-10057311.16,"cash_current":3589457.75,"cash_previous":16014038.7,"population_mid_year":2731,"expense_per_capita":36529.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":107903875.0,"revenue_adjusted":138843400.0,"revenue_actual":130407738.57,"expense_approved":104504000.0,"expense_adjusted":149367855.0,"expense_actual":138562811.08,"tax_revenue":65465881.25,"nontax_revenue":20202721.93,"capital_revenue":490310.0,"transfer_revenue":44248825.39,"current_expense":48501740.57,"capital_expense":90061070.51,"budget_balance":-8155072.51,"cash_current":27915008.35,"cash_previous":3589457.75,"population_mid_year":2730,"expense_per_capita":50755.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":155758438.21,"revenue_adjusted":156258438.21,"revenue_actual":132325125.73,"expense_approved":144862262.0,"expense_adjusted":144862262.0,"expense_actual":118125074.15,"tax_revenue":69210805.09,"nontax_revenue":10498461.77,"capital_revenue":756157.33,"transfer_revenue":51859701.54,"current_expense":36420865.93,"capital_expense":81704208.22,"budget_balance":14200051.58,"cash_current":4261170.82,"cash_previous":27915008.35,"population_mid_year":2791,"expense_per_capita":42323.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":101479346.19,"revenue_adjusted":103588257.19,"revenue_actual":97517125.76,"expense_approved":106372642.56,"expense_adjusted":106872642.56,"expense_actual":92462210.6,"tax_revenue":71931836.22,"nontax_revenue":16154806.99,"capital_revenue":17461.0,"transfer_revenue":9413021.55,"current_expense":43727439.14,"capital_expense":48734771.46,"budget_balance":5054915.16,"cash_current":7153095.98,"cash_previous":4261170.82,"population_mid_year":2833,"expense_per_capita":32637.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}