{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267376","national_id":"00267376","name":"Dolní Město","currency_code":"CZK","history_path":"/data/municipal-history/00267376.json"},"series":[{"year":2010,"revenue_approved":10567600.0,"revenue_adjusted":12825900.0,"revenue_actual":12809360.0,"expense_approved":13822600.0,"expense_adjusted":16080900.0,"expense_actual":11543240.0,"tax_revenue":7463700.0,"nontax_revenue":3095630.0,"capital_revenue":5570.0,"transfer_revenue":2244460.0,"current_expense":7227170.0,"capital_expense":4316070.0,"budget_balance":1266120.0,"cash_current":1526480.0,"cash_previous":395800.0,"population_mid_year":917,"expense_per_capita":12588.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10215131.0,"revenue_adjusted":19383721.72,"revenue_actual":19365447.41,"expense_approved":14605131.0,"expense_adjusted":23773721.72,"expense_actual":23574385.55,"tax_revenue":7891930.37,"nontax_revenue":2841027.32,"capital_revenue":464132.0,"transfer_revenue":8168357.72,"current_expense":11142956.55,"capital_expense":12431429.0,"budget_balance":-4208938.14,"cash_current":181672.17,"cash_previous":1526477.11,"population_mid_year":918,"expense_per_capita":25680.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10035200.0,"revenue_adjusted":11348586.6,"revenue_actual":11352720.84,"expense_approved":10084871.0,"expense_adjusted":11398257.6,"expense_actual":9841490.07,"tax_revenue":7946316.7,"nontax_revenue":2281740.54,"capital_revenue":0.0,"transfer_revenue":1124663.6,"current_expense":7795974.07,"capital_expense":2045516.0,"budget_balance":1511230.77,"cash_current":1563388.94,"cash_previous":181672.17,"population_mid_year":916,"expense_per_capita":10743.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10581000.0,"revenue_adjusted":12732491.0,"revenue_actual":12867072.25,"expense_approved":12012000.0,"expense_adjusted":14163491.0,"expense_actual":10566964.29,"tax_revenue":9518095.68,"nontax_revenue":2591718.57,"capital_revenue":82034.0,"transfer_revenue":675224.0,"current_expense":8434270.2,"capital_expense":2132694.09,"budget_balance":2300107.96,"cash_current":3731496.9,"cash_previous":1563388.94,"population_mid_year":893,"expense_per_capita":11833.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12730000.0,"revenue_adjusted":17760616.0,"revenue_actual":17757636.24,"expense_approved":16329000.0,"expense_adjusted":21339616.0,"expense_actual":15622813.11,"tax_revenue":10119941.44,"nontax_revenue":3211448.44,"capital_revenue":38043.36,"transfer_revenue":4388203.0,"current_expense":9431211.24,"capital_expense":6191601.87,"budget_balance":2134823.13,"cash_current":5734320.03,"cash_previous":3731496.9,"population_mid_year":898,"expense_per_capita":17397.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13227300.0,"revenue_adjusted":17538991.22,"revenue_actual":17554876.87,"expense_approved":18829300.0,"expense_adjusted":23140991.22,"expense_actual":15401804.41,"tax_revenue":10757942.82,"nontax_revenue":3166042.83,"capital_revenue":20600.0,"transfer_revenue":3610291.22,"current_expense":10127728.93,"capital_expense":5274075.48,"budget_balance":2153072.46,"cash_current":7891512.81,"cash_previous":5734320.03,"population_mid_year":893,"expense_per_capita":17247.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15104700.0,"revenue_adjusted":19938949.0,"revenue_actual":19953523.84,"expense_approved":22862700.0,"expense_adjusted":28089349.0,"expense_actual":18506533.37,"tax_revenue":11648578.23,"nontax_revenue":3273812.41,"capital_revenue":1813766.2,"transfer_revenue":3217367.0,"current_expense":9342364.02,"capital_expense":9164169.35,"budget_balance":1446990.47,"cash_current":9706503.28,"cash_previous":7891512.81,"population_mid_year":896,"expense_per_capita":20654.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13543000.0,"revenue_adjusted":20645404.8,"revenue_actual":20646556.48,"expense_approved":21911000.0,"expense_adjusted":29013404.8,"expense_actual":19812868.64,"tax_revenue":12867606.32,"nontax_revenue":4139743.36,"capital_revenue":486142.0,"transfer_revenue":3153064.8,"current_expense":10759622.18,"capital_expense":9053246.46,"budget_balance":833687.84,"cash_current":10408191.12,"cash_previous":9706503.28,"population_mid_year":898,"expense_per_capita":22063.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15850500.0,"revenue_adjusted":27113043.0,"revenue_actual":27113708.63,"expense_approved":23918500.0,"expense_adjusted":37559787.0,"expense_actual":30466269.16,"tax_revenue":14262791.78,"nontax_revenue":2910450.75,"capital_revenue":3400239.1,"transfer_revenue":6540227.0,"current_expense":13827262.88,"capital_expense":16639006.28,"budget_balance":-3352560.53,"cash_current":7460630.02,"cash_previous":10408191.12,"population_mid_year":897,"expense_per_capita":33964.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17003500.0,"revenue_adjusted":24425951.0,"revenue_actual":24432246.3,"expense_approved":22503500.0,"expense_adjusted":29948417.0,"expense_actual":21921991.29,"tax_revenue":15501778.83,"nontax_revenue":3970173.47,"capital_revenue":353711.0,"transfer_revenue":4606583.0,"current_expense":8858259.43,"capital_expense":13063731.86,"budget_balance":2510255.01,"cash_current":9920885.03,"cash_previous":7460630.02,"population_mid_year":916,"expense_per_capita":23932.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17928600.0,"revenue_adjusted":48340431.48,"revenue_actual":48340376.27,"expense_approved":24128600.0,"expense_adjusted":54540431.48,"expense_actual":41908166.73,"tax_revenue":14500086.79,"nontax_revenue":6003496.48,"capital_revenue":268862.0,"transfer_revenue":27567931.0,"current_expense":16764479.23,"capital_expense":25143687.5,"budget_balance":6432209.54,"cash_current":17553094.57,"cash_previous":9920885.03,"population_mid_year":931,"expense_per_capita":45014.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17396600.0,"revenue_adjusted":50287355.29,"revenue_actual":50287617.52,"expense_approved":32596600.0,"expense_adjusted":65503215.29,"expense_actual":42238351.61,"tax_revenue":16759816.76,"nontax_revenue":9488681.96,"capital_revenue":963030.0,"transfer_revenue":23076088.8,"current_expense":12648906.83,"capital_expense":29589444.78,"budget_balance":8049265.91,"cash_current":24302360.48,"cash_previous":17553094.57,"population_mid_year":921,"expense_per_capita":45861.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19229800.0,"revenue_adjusted":33855370.53,"revenue_actual":33494017.18,"expense_approved":41929800.0,"expense_adjusted":56584534.53,"expense_actual":20015731.12,"tax_revenue":20154387.39,"nontax_revenue":9842022.56,"capital_revenue":2282085.0,"transfer_revenue":1215522.23,"current_expense":12998887.07,"capital_expense":7016844.05,"budget_balance":13478286.06,"cash_current":37730646.54,"cash_previous":24302360.48,"population_mid_year":937,"expense_per_capita":21361.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23539900.0,"revenue_adjusted":45349389.45,"revenue_actual":46361454.99,"expense_approved":60039900.0,"expense_adjusted":81882077.45,"expense_actual":63060743.04,"tax_revenue":22776413.89,"nontax_revenue":9655373.1,"capital_revenue":0.0,"transfer_revenue":13929668.0,"current_expense":19476069.84,"capital_expense":43584673.2,"budget_balance":-16699288.05,"cash_current":20991358.49,"cash_previous":37730646.54,"population_mid_year":930,"expense_per_capita":67807.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24019900.0,"revenue_adjusted":44850226.73,"revenue_actual":44076165.83,"expense_approved":42519900.0,"expense_adjusted":63317836.73,"expense_actual":58875832.4,"tax_revenue":23179459.36,"nontax_revenue":6784066.74,"capital_revenue":502800.0,"transfer_revenue":13609839.73,"current_expense":19738937.99,"capital_expense":39136894.41,"budget_balance":-14799666.57,"cash_current":7362590.57,"cash_previous":20991358.49,"population_mid_year":952,"expense_per_capita":61844.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30559300.0,"revenue_adjusted":34490006.7,"revenue_actual":37888501.59,"expense_approved":35538300.0,"expense_adjusted":38232145.29,"expense_actual":25460747.49,"tax_revenue":24169299.77,"nontax_revenue":6138219.62,"capital_revenue":431897.5,"transfer_revenue":7149084.7,"current_expense":17258621.61,"capital_expense":8202125.88,"budget_balance":12427754.1,"cash_current":19740344.67,"cash_previous":7362590.57,"population_mid_year":959,"expense_per_capita":26549.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}