{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267261","national_id":"00267261","name":"Čachotín","currency_code":"CZK","history_path":"/data/municipal-history/00267261.json"},"series":[{"year":2010,"revenue_approved":1534000.0,"revenue_adjusted":1982600.0,"revenue_actual":1982650.0,"expense_approved":868000.0,"expense_adjusted":1426000.0,"expense_actual":1426000.0,"tax_revenue":1541080.0,"nontax_revenue":142350.0,"capital_revenue":87130.0,"transfer_revenue":212090.0,"current_expense":1136320.0,"capital_expense":289680.0,"budget_balance":556650.0,"cash_current":408510.0,"cash_previous":523890.0,"population_mid_year":177,"expense_per_capita":8056.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1584000.0,"revenue_adjusted":2102332.0,"revenue_actual":2102338.49,"expense_approved":978000.0,"expense_adjusted":1243772.0,"expense_actual":1243791.02,"tax_revenue":1536880.13,"nontax_revenue":190624.36,"capital_revenue":1140.0,"transfer_revenue":373694.0,"current_expense":1139365.02,"capital_expense":104426.0,"budget_balance":858547.47,"cash_current":595060.65,"cash_previous":408513.18,"population_mid_year":185,"expense_per_capita":6723.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1582000.0,"revenue_adjusted":1955145.0,"revenue_actual":1955093.88,"expense_approved":750000.0,"expense_adjusted":1100430.0,"expense_actual":1100521.77,"tax_revenue":1582310.73,"nontax_revenue":190718.15,"capital_revenue":1020.0,"transfer_revenue":181045.0,"current_expense":1059726.77,"capital_expense":40795.0,"budget_balance":854572.11,"cash_current":609632.76,"cash_previous":595060.65,"population_mid_year":184,"expense_per_capita":5981.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1979000.0,"revenue_adjusted":2493110.0,"revenue_actual":2492989.08,"expense_approved":1207000.0,"expense_adjusted":1549706.0,"expense_actual":1549612.62,"tax_revenue":1814969.09,"nontax_revenue":195420.99,"capital_revenue":1660.0,"transfer_revenue":480939.0,"current_expense":942176.62,"capital_expense":607436.0,"budget_balance":943376.46,"cash_current":881009.22,"cash_previous":609632.76,"population_mid_year":177,"expense_per_capita":8754.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1742400.0,"revenue_adjusted":2275203.0,"revenue_actual":2275194.3,"expense_approved":670400.0,"expense_adjusted":994363.0,"expense_actual":994231.36,"tax_revenue":1980448.53,"nontax_revenue":105602.77,"capital_revenue":4480.0,"transfer_revenue":184663.0,"current_expense":994231.36,"capital_expense":0.0,"budget_balance":1280962.94,"cash_current":1489972.16,"cash_previous":881009.22,"population_mid_year":177,"expense_per_capita":5617.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1796000.0,"revenue_adjusted":2185200.0,"revenue_actual":2549539.87,"expense_approved":1796000.0,"expense_adjusted":2185200.0,"expense_actual":1343993.4,"tax_revenue":2070393.15,"nontax_revenue":287386.72,"capital_revenue":32360.0,"transfer_revenue":159400.0,"current_expense":1343993.4,"capital_expense":0.0,"budget_balance":1205546.47,"cash_current":2695518.63,"cash_previous":1489972.16,"population_mid_year":182,"expense_per_capita":7384.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1900000.0,"revenue_adjusted":2509187.18,"revenue_actual":2746245.39,"expense_approved":1900000.0,"expense_adjusted":2509187.18,"expense_actual":1371807.38,"tax_revenue":2346346.6,"nontax_revenue":221511.61,"capital_revenue":0.0,"transfer_revenue":178387.18,"current_expense":1371807.38,"capital_expense":0.0,"budget_balance":1374438.01,"cash_current":4069956.64,"cash_previous":2695518.63,"population_mid_year":180,"expense_per_capita":7621.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2154000.0,"revenue_adjusted":2755672.0,"revenue_actual":3136814.05,"expense_approved":2154000.0,"expense_adjusted":2755672.0,"expense_actual":1940366.82,"tax_revenue":2438456.66,"nontax_revenue":299125.39,"capital_revenue":760.0,"transfer_revenue":398472.0,"current_expense":1285955.82,"capital_expense":654411.0,"budget_balance":1196447.23,"cash_current":5266403.87,"cash_previous":4069956.64,"population_mid_year":186,"expense_per_capita":10432.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2360000.0,"revenue_adjusted":2875505.0,"revenue_actual":3393845.46,"expense_approved":2360000.0,"expense_adjusted":2875505.0,"expense_actual":1276039.7,"tax_revenue":2725034.42,"nontax_revenue":162174.04,"capital_revenue":282492.0,"transfer_revenue":224145.0,"current_expense":1242257.7,"capital_expense":33782.0,"budget_balance":2117805.76,"cash_current":7384209.63,"cash_previous":5266403.87,"population_mid_year":180,"expense_per_capita":7089.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2500000.0,"revenue_adjusted":3351320.0,"revenue_actual":3360153.75,"expense_approved":2500000.0,"expense_adjusted":3797220.0,"expense_actual":3410135.46,"tax_revenue":2771427.71,"nontax_revenue":380406.04,"capital_revenue":1930.0,"transfer_revenue":206390.0,"current_expense":1809559.66,"capital_expense":1600575.8,"budget_balance":-49981.71,"cash_current":7334227.92,"cash_previous":7384209.63,"population_mid_year":169,"expense_per_capita":20178.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2600000.0,"revenue_adjusted":3094363.0,"revenue_actual":3334187.96,"expense_approved":2600000.0,"expense_adjusted":3094363.0,"expense_actual":1878670.61,"tax_revenue":2591532.6,"nontax_revenue":238552.36,"capital_revenue":0.0,"transfer_revenue":504103.0,"current_expense":1660723.61,"capital_expense":217947.0,"budget_balance":1455517.35,"cash_current":8789745.27,"cash_previous":7334227.92,"population_mid_year":166,"expense_per_capita":11317.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2646000.0,"revenue_adjusted":2907126.48,"revenue_actual":3386355.32,"expense_approved":6737000.0,"expense_adjusted":6986677.59,"expense_actual":6159803.82,"tax_revenue":2761369.47,"nontax_revenue":304079.37,"capital_revenue":400.0,"transfer_revenue":320506.48,"current_expense":1471360.62,"capital_expense":4688443.2,"budget_balance":-2773448.5,"cash_current":6016296.77,"cash_previous":8789745.27,"population_mid_year":161,"expense_per_capita":38259.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2900000.0,"revenue_adjusted":4208322.1,"revenue_actual":4909388.53,"expense_approved":2900000.0,"expense_adjusted":4541866.82,"expense_actual":4144324.17,"tax_revenue":3154062.43,"nontax_revenue":478294.0,"capital_revenue":30200.0,"transfer_revenue":1246832.1,"current_expense":2459718.57,"capital_expense":1684605.6,"budget_balance":765064.36,"cash_current":6781361.13,"cash_previous":6016296.77,"population_mid_year":172,"expense_per_capita":24094.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2900000.0,"revenue_adjusted":3389790.0,"revenue_actual":4320151.13,"expense_approved":2900000.0,"expense_adjusted":3389790.0,"expense_actual":2252856.53,"tax_revenue":3783667.63,"nontax_revenue":205093.5,"capital_revenue":24500.0,"transfer_revenue":306890.0,"current_expense":1866946.53,"capital_expense":385910.0,"budget_balance":2067294.6,"cash_current":8848655.73,"cash_previous":6781361.13,"population_mid_year":174,"expense_per_capita":12947.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3480000.0,"revenue_adjusted":6215418.0,"revenue_actual":6937278.15,"expense_approved":9180000.0,"expense_adjusted":9571175.0,"expense_actual":8620782.78,"tax_revenue":3951146.65,"nontax_revenue":206713.5,"capital_revenue":78100.0,"transfer_revenue":2701318.0,"current_expense":7178952.78,"capital_expense":1441830.0,"budget_balance":-1683504.63,"cash_current":7165151.1,"cash_previous":8848655.73,"population_mid_year":175,"expense_per_capita":49261.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3720000.0,"revenue_adjusted":5200420.0,"revenue_actual":5224294.91,"expense_approved":3720000.0,"expense_adjusted":10770420.0,"expense_actual":10551828.02,"tax_revenue":3991054.11,"nontax_revenue":266540.8,"capital_revenue":707400.0,"transfer_revenue":259300.0,"current_expense":2316287.92,"capital_expense":8235540.1,"budget_balance":-5327533.11,"cash_current":1837617.99,"cash_previous":7165151.1,"population_mid_year":166,"expense_per_capita":63565.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
