{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267082","national_id":"00267082","name":"Tisá","currency_code":"CZK","history_path":"/data/municipal-history/00267082.json"},"series":[{"year":2010,"revenue_approved":12865600.0,"revenue_adjusted":14669900.0,"revenue_actual":14948830.0,"expense_approved":12939000.0,"expense_adjusted":14743300.0,"expense_actual":13063970.0,"tax_revenue":6870300.0,"nontax_revenue":3354490.0,"capital_revenue":2982520.0,"transfer_revenue":1741520.0,"current_expense":11712720.0,"capital_expense":1351250.0,"budget_balance":1884860.0,"cash_current":7378990.0,"cash_previous":5846130.0,"population_mid_year":876,"expense_per_capita":14913.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11046400.0,"revenue_adjusted":16836400.0,"revenue_actual":17508675.0,"expense_approved":12339400.0,"expense_adjusted":19955400.0,"expense_actual":19823565.06,"tax_revenue":7277652.8,"nontax_revenue":3543729.8,"capital_revenue":3220117.0,"transfer_revenue":3467175.4,"current_expense":13600568.76,"capital_expense":6222996.3,"budget_balance":-2314890.06,"cash_current":4512099.78,"cash_previous":7378989.84,"population_mid_year":872,"expense_per_capita":22733.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12658400.0,"revenue_adjusted":15244953.6,"revenue_actual":15409153.16,"expense_approved":12106400.0,"expense_adjusted":17294303.6,"expense_actual":16809755.13,"tax_revenue":7878015.01,"nontax_revenue":3535623.55,"capital_revenue":2073243.0,"transfer_revenue":1922271.6,"current_expense":12684671.81,"capital_expense":4125083.32,"budget_balance":-1400601.97,"cash_current":4145806.27,"cash_previous":4512099.78,"population_mid_year":908,"expense_per_capita":18512.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12617456.0,"revenue_adjusted":15131295.0,"revenue_actual":15846734.11,"expense_approved":12080456.0,"expense_adjusted":15774508.0,"expense_actual":15390149.6,"tax_revenue":10010094.92,"nontax_revenue":4280155.95,"capital_revenue":347790.0,"transfer_revenue":1208693.24,"current_expense":12330581.47,"capital_expense":3059568.13,"budget_balance":456584.51,"cash_current":4157556.05,"cash_previous":4145806.27,"population_mid_year":931,"expense_per_capita":16530.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15271665.0,"revenue_adjusted":17976126.0,"revenue_actual":18591666.29,"expense_approved":13478400.0,"expense_adjusted":18676724.0,"expense_actual":17230654.25,"tax_revenue":10568484.16,"nontax_revenue":4422493.13,"capital_revenue":1978320.0,"transfer_revenue":1622369.0,"current_expense":12492156.2,"capital_expense":4738498.05,"budget_balance":1361012.04,"cash_current":4505249.25,"cash_previous":4157556.05,"population_mid_year":919,"expense_per_capita":18749.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19485559.0,"revenue_adjusted":22008313.54,"revenue_actual":23173342.54,"expense_approved":18817559.0,"expense_adjusted":23170230.29,"expense_actual":20938885.59,"tax_revenue":11680628.03,"nontax_revenue":4456897.97,"capital_revenue":154150.0,"transfer_revenue":6881666.54,"current_expense":13374473.11,"capital_expense":7564412.48,"budget_balance":2234456.95,"cash_current":5473338.94,"cash_previous":4505249.25,"population_mid_year":928,"expense_per_capita":22563.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16965500.0,"revenue_adjusted":21711059.0,"revenue_actual":22924583.35,"expense_approved":16665500.0,"expense_adjusted":20261059.0,"expense_actual":17315380.41,"tax_revenue":12342371.3,"nontax_revenue":4519357.32,"capital_revenue":4168092.0,"transfer_revenue":1894762.73,"current_expense":16295044.14,"capital_expense":1020336.27,"budget_balance":5609202.94,"cash_current":11011737.71,"cash_previous":5473338.94,"population_mid_year":922,"expense_per_capita":18780.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17954420.0,"revenue_adjusted":21312064.0,"revenue_actual":21383211.19,"expense_approved":18222500.0,"expense_adjusted":24058747.0,"expense_actual":23656721.99,"tax_revenue":14029085.77,"nontax_revenue":4600443.42,"capital_revenue":908340.0,"transfer_revenue":1845342.0,"current_expense":18853483.41,"capital_expense":4803238.58,"budget_balance":-2273510.8,"cash_current":8517409.41,"cash_previous":11011737.71,"population_mid_year":930,"expense_per_capita":25437.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20184000.0,"revenue_adjusted":26820762.0,"revenue_actual":26849507.66,"expense_approved":22875000.0,"expense_adjusted":29511762.0,"expense_actual":27487449.25,"tax_revenue":15281246.19,"nontax_revenue":4356410.59,"capital_revenue":3128400.0,"transfer_revenue":4083450.88,"current_expense":19740800.92,"capital_expense":7746648.33,"budget_balance":-637941.59,"cash_current":7856642.84,"cash_previous":8517409.41,"population_mid_year":947,"expense_per_capita":29025.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25444000.0,"revenue_adjusted":28323910.85,"revenue_actual":29976071.34,"expense_approved":28155210.0,"expense_adjusted":35175120.85,"expense_actual":34311467.86,"tax_revenue":17247347.83,"nontax_revenue":5675880.35,"capital_revenue":3945983.81,"transfer_revenue":3106859.35,"current_expense":19060648.54,"capital_expense":15250819.32,"budget_balance":-4335396.52,"cash_current":4697739.35,"cash_previous":7856642.84,"population_mid_year":929,"expense_per_capita":36933.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28218000.0,"revenue_adjusted":34393239.37,"revenue_actual":35364038.13,"expense_approved":25759462.0,"expense_adjusted":33126701.37,"expense_actual":29381584.92,"tax_revenue":17060852.63,"nontax_revenue":8051746.53,"capital_revenue":2083299.0,"transfer_revenue":8168139.97,"current_expense":19307622.17,"capital_expense":10073962.75,"budget_balance":5982453.21,"cash_current":9449133.01,"cash_previous":4697739.35,"population_mid_year":944,"expense_per_capita":31124.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26583500.0,"revenue_adjusted":29342289.93,"revenue_actual":31113115.86,"expense_approved":28001400.0,"expense_adjusted":34933189.93,"expense_actual":32208194.43,"tax_revenue":18680429.02,"nontax_revenue":6684721.85,"capital_revenue":4522700.0,"transfer_revenue":1225264.99,"current_expense":20974880.1,"capital_expense":11233314.33,"budget_balance":-1095078.57,"cash_current":8444685.17,"cash_previous":9449133.01,"population_mid_year":968,"expense_per_capita":33272.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25738200.0,"revenue_adjusted":34915378.68,"revenue_actual":39020702.97,"expense_approved":29806400.0,"expense_adjusted":39778978.68,"expense_actual":37038879.24,"tax_revenue":22908912.17,"nontax_revenue":6488541.24,"capital_revenue":1797710.0,"transfer_revenue":7825539.56,"current_expense":25816977.42,"capital_expense":11221901.82,"budget_balance":1981823.73,"cash_current":10322959.91,"cash_previous":8444685.17,"population_mid_year":990,"expense_per_capita":37413.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31297900.0,"revenue_adjusted":33986802.0,"revenue_actual":40169230.27,"expense_approved":31297900.0,"expense_adjusted":37012105.0,"expense_actual":31447990.72,"tax_revenue":26988552.0,"nontax_revenue":9392856.27,"capital_revenue":2111071.0,"transfer_revenue":1676751.0,"current_expense":29399145.87,"capital_expense":2048844.85,"budget_balance":8721239.55,"cash_current":19176198.87,"cash_previous":10322959.91,"population_mid_year":997,"expense_per_capita":31542.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":37561000.0,"revenue_adjusted":48431096.98,"revenue_actual":44733847.2,"expense_approved":41309700.0,"expense_adjusted":54637012.6,"expense_actual":49779827.51,"tax_revenue":28481323.7,"nontax_revenue":10170421.5,"capital_revenue":0.0,"transfer_revenue":6082102.0,"current_expense":27502137.45,"capital_expense":22277690.06,"budget_balance":-5045980.31,"cash_current":13981559.68,"cash_previous":19176198.87,"population_mid_year":1004,"expense_per_capita":49581.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":44958200.0,"revenue_adjusted":50413008.59,"revenue_actual":54968618.08,"expense_approved":50942220.0,"expense_adjusted":57037028.59,"expense_actual":51853115.01,"tax_revenue":30142969.89,"nontax_revenue":13383395.6,"capital_revenue":317500.0,"transfer_revenue":11124752.59,"current_expense":33264204.71,"capital_expense":18588910.3,"budget_balance":3115503.07,"cash_current":17146444.74,"cash_previous":13981559.68,"population_mid_year":999,"expense_per_capita":51905.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}