{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00267074","national_id":"00267074","name":"Telnice","currency_code":"CZK","history_path":"/data/municipal-history/00267074.json"},"series":[{"year":2010,"revenue_approved":8717000.0,"revenue_adjusted":11644020.0,"revenue_actual":11387020.0,"expense_approved":7749000.0,"expense_adjusted":10676020.0,"expense_actual":10595990.0,"tax_revenue":5645120.0,"nontax_revenue":3547580.0,"capital_revenue":252360.0,"transfer_revenue":1941960.0,"current_expense":9679990.0,"capital_expense":916000.0,"budget_balance":791030.0,"cash_current":1307960.0,"cash_previous":1484700.0,"population_mid_year":770,"expense_per_capita":13761.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8565000.0,"revenue_adjusted":11877300.0,"revenue_actual":11773747.37,"expense_approved":7597000.0,"expense_adjusted":10909300.0,"expense_actual":11178668.26,"tax_revenue":5510133.22,"nontax_revenue":3957679.15,"capital_revenue":945534.0,"transfer_revenue":1360401.0,"current_expense":11011721.26,"capital_expense":166947.0,"budget_balance":595079.11,"cash_current":935241.29,"cash_previous":1307962.18,"population_mid_year":739,"expense_per_capita":15126.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9477000.0,"revenue_adjusted":12181700.0,"revenue_actual":12702257.82,"expense_approved":8509000.0,"expense_adjusted":10313700.0,"expense_actual":10927579.71,"tax_revenue":5701747.2,"nontax_revenue":4607926.62,"capital_revenue":743260.0,"transfer_revenue":1649324.0,"current_expense":10857609.71,"capital_expense":69970.0,"budget_balance":1774678.11,"cash_current":1903519.4,"cash_previous":935241.29,"population_mid_year":744,"expense_per_capita":14687.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9466000.0,"revenue_adjusted":15135300.0,"revenue_actual":14914010.45,"expense_approved":9721000.0,"expense_adjusted":15390300.0,"expense_actual":14709547.31,"tax_revenue":6786286.25,"nontax_revenue":4180271.2,"capital_revenue":1329600.0,"transfer_revenue":2617853.0,"current_expense":13482413.46,"capital_expense":1227133.85,"budget_balance":204463.14,"cash_current":1354981.54,"cash_previous":1903519.4,"population_mid_year":737,"expense_per_capita":19958.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9194000.0,"revenue_adjusted":12666100.0,"revenue_actual":12763951.01,"expense_approved":9194000.0,"expense_adjusted":14591100.0,"expense_actual":13727959.45,"tax_revenue":6886891.68,"nontax_revenue":4069738.53,"capital_revenue":650439.0,"transfer_revenue":1156881.8,"current_expense":12667550.45,"capital_expense":1060409.0,"budget_balance":-964008.44,"cash_current":2298567.1,"cash_previous":1354981.54,"population_mid_year":732,"expense_per_capita":18754.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10886000.0,"revenue_adjusted":13079500.0,"revenue_actual":14224730.52,"expense_approved":13066000.0,"expense_adjusted":15719500.0,"expense_actual":14633007.73,"tax_revenue":7258711.76,"nontax_revenue":4031184.76,"capital_revenue":673105.0,"transfer_revenue":2261729.0,"current_expense":11203070.35,"capital_expense":3429937.38,"budget_balance":-408277.21,"cash_current":4787422.99,"cash_previous":2298567.1,"population_mid_year":719,"expense_per_capita":20351.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11861000.0,"revenue_adjusted":15258300.0,"revenue_actual":15232241.85,"expense_approved":10901000.0,"expense_adjusted":14548300.0,"expense_actual":14408105.78,"tax_revenue":8768366.1,"nontax_revenue":4041177.75,"capital_revenue":513530.0,"transfer_revenue":1909168.0,"current_expense":13830658.53,"capital_expense":577447.25,"budget_balance":824136.07,"cash_current":4645416.84,"cash_previous":4787422.99,"population_mid_year":720,"expense_per_capita":20011.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13669000.0,"revenue_adjusted":16650100.0,"revenue_actual":16068969.75,"expense_approved":12709000.0,"expense_adjusted":16044100.0,"expense_actual":15218767.89,"tax_revenue":9493409.28,"nontax_revenue":3922914.47,"capital_revenue":1466000.0,"transfer_revenue":1186646.0,"current_expense":13431380.89,"capital_expense":1787387.0,"budget_balance":850201.86,"cash_current":4526056.7,"cash_previous":4645416.84,"population_mid_year":724,"expense_per_capita":21020.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17260000.0,"revenue_adjusted":21322600.0,"revenue_actual":18770740.23,"expense_approved":16300000.0,"expense_adjusted":20362600.0,"expense_actual":19241953.86,"tax_revenue":10318977.77,"nontax_revenue":4180337.46,"capital_revenue":2804741.0,"transfer_revenue":1466684.0,"current_expense":16023838.02,"capital_expense":3218115.84,"budget_balance":-471213.63,"cash_current":3045315.88,"cash_previous":4526056.7,"population_mid_year":721,"expense_per_capita":26687.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":28479000.0,"revenue_adjusted":27781100.0,"revenue_actual":24977887.74,"expense_approved":27519000.0,"expense_adjusted":29446100.0,"expense_actual":29298304.63,"tax_revenue":12148329.21,"nontax_revenue":4276499.54,"capital_revenue":2295912.0,"transfer_revenue":6257146.99,"current_expense":16384085.17,"capital_expense":12914219.46,"budget_balance":-4320416.89,"cash_current":476197.81,"cash_previous":3045315.88,"population_mid_year":717,"expense_per_capita":40862.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22968000.0,"revenue_adjusted":18733300.0,"revenue_actual":18964942.03,"expense_approved":21978000.0,"expense_adjusted":22519300.0,"expense_actual":15071549.05,"tax_revenue":10248315.81,"nontax_revenue":4310885.19,"capital_revenue":1759417.0,"transfer_revenue":2646324.03,"current_expense":12769325.0,"capital_expense":2302224.05,"budget_balance":3893392.98,"cash_current":3175098.28,"cash_previous":476197.81,"population_mid_year":725,"expense_per_capita":20788.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17700000.0,"revenue_adjusted":20493200.0,"revenue_actual":19880481.65,"expense_approved":13540000.0,"expense_adjusted":21602200.0,"expense_actual":21318312.31,"tax_revenue":11736667.79,"nontax_revenue":4478471.54,"capital_revenue":626983.0,"transfer_revenue":3038359.32,"current_expense":14117724.06,"capital_expense":7200588.25,"budget_balance":-1437830.66,"cash_current":2921973.45,"cash_previous":3175098.28,"population_mid_year":676,"expense_per_capita":31535.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16851000.0,"revenue_adjusted":21464400.0,"revenue_actual":18723323.12,"expense_approved":15240000.0,"expense_adjusted":19923400.0,"expense_actual":18883850.56,"tax_revenue":12293491.65,"nontax_revenue":4666744.89,"capital_revenue":585806.7,"transfer_revenue":1177279.88,"current_expense":17474162.56,"capital_expense":1409688.0,"budget_balance":-160527.44,"cash_current":1408992.43,"cash_previous":2921973.45,"population_mid_year":691,"expense_per_capita":27328.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19706000.0,"revenue_adjusted":22881300.0,"revenue_actual":23084210.24,"expense_approved":18786000.0,"expense_adjusted":21983300.0,"expense_actual":20682969.05,"tax_revenue":14241771.02,"nontax_revenue":6577466.22,"capital_revenue":1468226.0,"transfer_revenue":796747.0,"current_expense":20512647.05,"capital_expense":170322.0,"budget_balance":2401241.19,"cash_current":2865784.97,"cash_previous":1408992.43,"population_mid_year":697,"expense_per_capita":29674.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25449300.0,"revenue_adjusted":26226300.0,"revenue_actual":23736507.48,"expense_approved":24989300.0,"expense_adjusted":25766300.0,"expense_actual":23843148.9,"tax_revenue":15096921.56,"nontax_revenue":6736211.42,"capital_revenue":1025595.5,"transfer_revenue":877779.0,"current_expense":21300827.2,"capital_expense":2542321.7,"budget_balance":-106641.42,"cash_current":2299620.68,"cash_previous":2865784.97,"population_mid_year":698,"expense_per_capita":34159.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":34030000.0,"revenue_adjusted":32802400.0,"revenue_actual":25819151.56,"expense_approved":33547000.0,"expense_adjusted":33805400.0,"expense_actual":27486229.63,"tax_revenue":17545044.5,"nontax_revenue":6734890.51,"capital_revenue":992310.55,"transfer_revenue":546906.0,"current_expense":24195081.63,"capital_expense":3291148.0,"budget_balance":-1667078.07,"cash_current":579684.91,"cash_previous":2299620.68,"population_mid_year":695,"expense_per_capita":39548.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}