{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266655","national_id":"00266655","name":"Žalany","currency_code":"CZK","history_path":"/data/municipal-history/00266655.json"},"series":[{"year":2010,"revenue_approved":7697600.0,"revenue_adjusted":13246670.0,"revenue_actual":12495070.0,"expense_approved":9134600.0,"expense_adjusted":14683670.0,"expense_actual":12075170.0,"tax_revenue":4636930.0,"nontax_revenue":920440.0,"capital_revenue":34500.0,"transfer_revenue":6903200.0,"current_expense":11763180.0,"capital_expense":311990.0,"budget_balance":419900.0,"cash_current":1857060.0,"cash_previous":1437160.0,"population_mid_year":494,"expense_per_capita":24443.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5912000.0,"revenue_adjusted":9345562.0,"revenue_actual":9284501.32,"expense_approved":7769000.0,"expense_adjusted":11202562.0,"expense_actual":10672273.81,"tax_revenue":4251639.96,"nontax_revenue":928249.96,"capital_revenue":107490.0,"transfer_revenue":3997121.4,"current_expense":9931633.81,"capital_expense":740640.0,"budget_balance":-1387772.49,"cash_current":1060771.84,"cash_previous":1857104.33,"population_mid_year":505,"expense_per_capita":21133.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7554900.0,"revenue_adjusted":10983425.86,"revenue_actual":10956485.92,"expense_approved":8473900.0,"expense_adjusted":11902425.86,"expense_actual":11003740.18,"tax_revenue":4403744.47,"nontax_revenue":1010421.59,"capital_revenue":191840.0,"transfer_revenue":5350479.86,"current_expense":9409254.18,"capital_expense":1594486.0,"budget_balance":-47254.26,"cash_current":863817.58,"cash_previous":1060771.84,"population_mid_year":510,"expense_per_capita":21575.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7716800.0,"revenue_adjusted":9788508.0,"revenue_actual":9615943.0,"expense_approved":8429800.0,"expense_adjusted":10501508.0,"expense_actual":8919984.0,"tax_revenue":6573171.61,"nontax_revenue":966992.39,"capital_revenue":11630.0,"transfer_revenue":2064149.0,"current_expense":8919984.0,"capital_expense":0.0,"budget_balance":695959.0,"cash_current":1410076.58,"cash_previous":863817.58,"population_mid_year":519,"expense_per_capita":17186.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8358600.0,"revenue_adjusted":9720182.57,"revenue_actual":15276653.49,"expense_approved":9608600.0,"expense_adjusted":18750482.57,"expense_actual":19801437.23,"tax_revenue":7269525.54,"nontax_revenue":1209314.82,"capital_revenue":136590.0,"transfer_revenue":6661223.13,"current_expense":8583019.93,"capital_expense":11218417.3,"budget_balance":-4524783.74,"cash_current":1635067.84,"cash_previous":1410076.58,"population_mid_year":520,"expense_per_capita":38079.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10156300.0,"revenue_adjusted":23897800.0,"revenue_actual":22008176.15,"expense_approved":12653400.0,"expense_adjusted":31610400.0,"expense_actual":21745973.04,"tax_revenue":7413791.66,"nontax_revenue":1310488.1,"capital_revenue":1130040.0,"transfer_revenue":12153856.39,"current_expense":8269005.04,"capital_expense":13476968.0,"budget_balance":262203.11,"cash_current":6319758.06,"cash_previous":1635067.84,"population_mid_year":514,"expense_per_capita":42307.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9887000.0,"revenue_adjusted":12770122.0,"revenue_actual":11158553.46,"expense_approved":11368000.0,"expense_adjusted":13866900.0,"expense_actual":8342594.44,"tax_revenue":8315484.69,"nontax_revenue":1276435.77,"capital_revenue":15490.0,"transfer_revenue":1551143.0,"current_expense":7490855.44,"capital_expense":851739.0,"budget_balance":2815959.02,"cash_current":6149673.1,"cash_previous":6319758.06,"population_mid_year":504,"expense_per_capita":16552.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9886000.0,"revenue_adjusted":11370701.0,"revenue_actual":11208970.48,"expense_approved":7608000.0,"expense_adjusted":9404500.0,"expense_actual":8520068.94,"tax_revenue":8694341.3,"nontax_revenue":1156672.11,"capital_revenue":0.0,"transfer_revenue":1357957.07,"current_expense":8520068.94,"capital_expense":0.0,"budget_balance":2688901.54,"cash_current":7949698.64,"cash_previous":6149673.1,"population_mid_year":518,"expense_per_capita":16448.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11481800.0,"revenue_adjusted":13295096.0,"revenue_actual":13158248.79,"expense_approved":13303000.0,"expense_adjusted":12882500.0,"expense_actual":12284965.59,"tax_revenue":10373651.33,"nontax_revenue":1235380.46,"capital_revenue":3390.0,"transfer_revenue":1545827.0,"current_expense":8327635.59,"capital_expense":3957330.0,"budget_balance":873283.2,"cash_current":7934105.84,"cash_previous":7949698.64,"population_mid_year":516,"expense_per_capita":23808.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11976800.0,"revenue_adjusted":14148397.73,"revenue_actual":14479692.71,"expense_approved":14630000.0,"expense_adjusted":16207497.0,"expense_actual":13694181.83,"tax_revenue":11304472.89,"nontax_revenue":1307410.09,"capital_revenue":265703.28,"transfer_revenue":1602106.45,"current_expense":10416669.64,"capital_expense":3277512.19,"budget_balance":785510.88,"cash_current":7830740.72,"cash_previous":7934105.84,"population_mid_year":516,"expense_per_capita":26539.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14353268.83,"revenue_adjusted":16535086.99,"revenue_actual":15825642.64,"expense_approved":16919000.0,"expense_adjusted":13465875.0,"expense_actual":11254285.99,"tax_revenue":11174720.43,"nontax_revenue":1178414.67,"capital_revenue":128000.0,"transfer_revenue":3344507.54,"current_expense":10755305.99,"capital_expense":498980.0,"budget_balance":4571356.65,"cash_current":11513221.37,"cash_previous":7830740.72,"population_mid_year":523,"expense_per_capita":21518.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12322500.0,"revenue_adjusted":27089778.64,"revenue_actual":26949874.12,"expense_approved":22419000.0,"expense_adjusted":33324035.0,"expense_actual":31074885.82,"tax_revenue":12481070.16,"nontax_revenue":1036525.32,"capital_revenue":0.0,"transfer_revenue":13432278.64,"current_expense":10102735.28,"capital_expense":20972150.54,"budget_balance":-4125011.7,"cash_current":6499333.67,"cash_previous":11513221.37,"population_mid_year":519,"expense_per_capita":59874.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16829100.0,"revenue_adjusted":17962565.45,"revenue_actual":17486047.96,"expense_approved":19737330.0,"expense_adjusted":14539330.0,"expense_actual":12715579.08,"tax_revenue":14642386.56,"nontax_revenue":1169205.95,"capital_revenue":179890.0,"transfer_revenue":1494565.45,"current_expense":11287170.35,"capital_expense":1428408.73,"budget_balance":4770468.88,"cash_current":10380926.55,"cash_previous":6499333.67,"population_mid_year":519,"expense_per_capita":24500.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19856232.0,"revenue_adjusted":20276690.0,"revenue_actual":18945602.51,"expense_approved":21146710.86,"expense_adjusted":15599860.86,"expense_actual":12420510.43,"tax_revenue":16358450.91,"nontax_revenue":1599284.6,"capital_revenue":0.0,"transfer_revenue":987867.0,"current_expense":12204510.43,"capital_expense":216000.0,"budget_balance":6525092.08,"cash_current":16042695.03,"cash_previous":10380926.55,"population_mid_year":504,"expense_per_capita":24643.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24605000.0,"revenue_adjusted":24317190.0,"revenue_actual":23379673.27,"expense_approved":24605000.0,"expense_adjusted":27908624.27,"expense_actual":25014191.54,"tax_revenue":16721225.99,"nontax_revenue":1966427.28,"capital_revenue":0.0,"transfer_revenue":4692020.0,"current_expense":17366758.28,"capital_expense":7647433.26,"budget_balance":-1634518.27,"cash_current":14110944.76,"cash_previous":16042695.03,"population_mid_year":500,"expense_per_capita":50028.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25299234.0,"revenue_adjusted":25218363.74,"revenue_actual":22888499.46,"expense_approved":27285000.0,"expense_adjusted":27644328.0,"expense_actual":22913749.66,"tax_revenue":17365125.62,"nontax_revenue":1901312.1,"capital_revenue":0.0,"transfer_revenue":3622061.74,"current_expense":17759421.79,"capital_expense":5154327.87,"budget_balance":-25250.2,"cash_current":13905579.54,"cash_previous":14110944.76,"population_mid_year":509,"expense_per_capita":45017.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}