{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266647","national_id":"00266647","name":"Zabrušany","currency_code":"CZK","history_path":"/data/municipal-history/00266647.json"},"series":[{"year":2010,"revenue_approved":13063000.0,"revenue_adjusted":18478300.0,"revenue_actual":17023680.0,"expense_approved":9578000.0,"expense_adjusted":14992300.0,"expense_actual":14138740.0,"tax_revenue":9818320.0,"nontax_revenue":1249480.0,"capital_revenue":4174900.0,"transfer_revenue":1780980.0,"current_expense":13430270.0,"capital_expense":708470.0,"budget_balance":2884940.0,"cash_current":3265030.0,"cash_previous":3264370.0,"population_mid_year":1112,"expense_per_capita":12714.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10549000.0,"revenue_adjusted":13268900.0,"revenue_actual":12450484.57,"expense_approved":9884000.0,"expense_adjusted":13138900.0,"expense_actual":10648968.72,"tax_revenue":8690897.03,"nontax_revenue":1150003.54,"capital_revenue":1644845.0,"transfer_revenue":964739.0,"current_expense":10059584.72,"capital_expense":589384.0,"budget_balance":1801515.85,"cash_current":4182319.48,"cash_previous":3265083.63,"population_mid_year":1111,"expense_per_capita":9585.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10796000.0,"revenue_adjusted":15074000.0,"revenue_actual":14473958.73,"expense_approved":10411000.0,"expense_adjusted":14689000.0,"expense_actual":13331360.36,"tax_revenue":8905930.34,"nontax_revenue":1570276.19,"capital_revenue":1251490.0,"transfer_revenue":2746262.2,"current_expense":10725645.36,"capital_expense":2605715.0,"budget_balance":1142598.37,"cash_current":4440637.85,"cash_previous":4182319.48,"population_mid_year":1111,"expense_per_capita":11999.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12341000.0,"revenue_adjusted":16572300.0,"revenue_actual":16596927.28,"expense_approved":11615000.0,"expense_adjusted":15846300.0,"expense_actual":13965827.49,"tax_revenue":10732187.02,"nontax_revenue":1304418.26,"capital_revenue":3446460.0,"transfer_revenue":1113862.0,"current_expense":13855327.49,"capital_expense":110500.0,"budget_balance":2631099.79,"cash_current":6345757.65,"cash_previous":4440637.85,"population_mid_year":1107,"expense_per_capita":12615.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11732000.0,"revenue_adjusted":13390200.0,"revenue_actual":13964278.7,"expense_approved":11732000.0,"expense_adjusted":14290200.0,"expense_actual":13558928.82,"tax_revenue":11828407.65,"nontax_revenue":1250127.05,"capital_revenue":101680.0,"transfer_revenue":784064.0,"current_expense":11404180.62,"capital_expense":2154748.2,"budget_balance":405349.88,"cash_current":6751107.53,"cash_previous":6345757.65,"population_mid_year":1120,"expense_per_capita":12106.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11886000.0,"revenue_adjusted":13630100.0,"revenue_actual":14910789.8,"expense_approved":11886000.0,"expense_adjusted":13630100.0,"expense_actual":11684426.22,"tax_revenue":12185437.09,"nontax_revenue":1356013.75,"capital_revenue":73380.0,"transfer_revenue":1295958.96,"current_expense":10515497.24,"capital_expense":1168928.98,"budget_balance":3226363.58,"cash_current":9977471.11,"cash_previous":6751107.53,"population_mid_year":1137,"expense_per_capita":10276.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12317000.0,"revenue_adjusted":15217980.6,"revenue_actual":16495173.35,"expense_approved":12317000.0,"expense_adjusted":16550980.6,"expense_actual":14417255.84,"tax_revenue":13120990.8,"nontax_revenue":1429611.95,"capital_revenue":317035.0,"transfer_revenue":1627535.6,"current_expense":13534120.34,"capital_expense":883135.5,"budget_balance":2077917.51,"cash_current":12055388.62,"cash_previous":9977471.11,"population_mid_year":1125,"expense_per_capita":12815.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12755000.0,"revenue_adjusted":24628011.0,"revenue_actual":26405965.51,"expense_approved":13555000.0,"expense_adjusted":29939128.0,"expense_actual":27518082.02,"tax_revenue":14156531.28,"nontax_revenue":1316669.23,"capital_revenue":1350240.0,"transfer_revenue":9582525.0,"current_expense":13766219.83,"capital_expense":13751862.19,"budget_balance":-1112116.51,"cash_current":13464102.11,"cash_previous":12055388.62,"population_mid_year":1133,"expense_per_capita":24287.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15592000.0,"revenue_adjusted":26073870.53,"revenue_actual":27787838.27,"expense_approved":17992000.0,"expense_adjusted":32164959.8,"expense_actual":28763149.99,"tax_revenue":15841120.99,"nontax_revenue":1282641.75,"capital_revenue":676200.0,"transfer_revenue":9987875.53,"current_expense":16772062.48,"capital_expense":11991087.51,"budget_balance":-975311.72,"cash_current":9967960.39,"cash_previous":13464102.11,"population_mid_year":1136,"expense_per_capita":25319.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15737400.0,"revenue_adjusted":20853806.0,"revenue_actual":21915104.38,"expense_approved":15737400.0,"expense_adjusted":18643806.0,"expense_actual":17958662.92,"tax_revenue":17013280.82,"nontax_revenue":1500834.56,"capital_revenue":2083783.0,"transfer_revenue":1317206.0,"current_expense":15213148.8,"capital_expense":2745514.12,"budget_balance":3956441.46,"cash_current":13924401.85,"cash_previous":9967960.39,"population_mid_year":1140,"expense_per_capita":15753.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19732000.0,"revenue_adjusted":29343551.0,"revenue_actual":28284102.37,"expense_approved":18982000.0,"expense_adjusted":22877451.0,"expense_actual":18610694.0,"tax_revenue":16143879.82,"nontax_revenue":1150136.55,"capital_revenue":6368225.0,"transfer_revenue":4621861.0,"current_expense":14202153.43,"capital_expense":4408540.57,"budget_balance":9673408.37,"cash_current":23597810.22,"cash_previous":13924401.85,"population_mid_year":1161,"expense_per_capita":16029.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15962000.0,"revenue_adjusted":21112261.7,"revenue_actual":22129502.31,"expense_approved":21327000.0,"expense_adjusted":30189261.7,"expense_actual":26360723.83,"tax_revenue":17904348.55,"nontax_revenue":1841924.0,"capital_revenue":227670.0,"transfer_revenue":2155559.76,"current_expense":15572307.85,"capital_expense":10788415.98,"budget_balance":-4231221.52,"cash_current":19366588.7,"cash_previous":23597810.22,"population_mid_year":1134,"expense_per_capita":23245.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18960600.0,"revenue_adjusted":24629105.11,"revenue_actual":25391355.26,"expense_approved":18960600.0,"expense_adjusted":26064561.0,"expense_actual":23525786.62,"tax_revenue":20649704.61,"nontax_revenue":1279747.96,"capital_revenue":590500.0,"transfer_revenue":2871402.69,"current_expense":18692056.1,"capital_expense":4833730.52,"budget_balance":1865568.64,"cash_current":21214717.34,"cash_previous":19366588.7,"population_mid_year":1144,"expense_per_capita":20564.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20260600.0,"revenue_adjusted":26434889.0,"revenue_actual":26520956.5,"expense_approved":20260600.0,"expense_adjusted":24362889.0,"expense_actual":20267153.21,"tax_revenue":23124011.98,"nontax_revenue":2272871.52,"capital_revenue":19620.0,"transfer_revenue":1104453.0,"current_expense":16906008.9,"capital_expense":3361144.31,"budget_balance":6253803.29,"cash_current":27485930.63,"cash_previous":21214717.34,"population_mid_year":1149,"expense_per_capita":17638.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22785178.0,"revenue_adjusted":25500578.0,"revenue_actual":27167715.06,"expense_approved":51405178.0,"expense_adjusted":29759578.0,"expense_actual":26468811.57,"tax_revenue":23907408.07,"nontax_revenue":2503128.99,"capital_revenue":170078.0,"transfer_revenue":587100.0,"current_expense":19574119.06,"capital_expense":6894692.51,"budget_balance":698903.49,"cash_current":31717017.47,"cash_previous":27485930.63,"population_mid_year":1149,"expense_per_capita":23036.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26768500.0,"revenue_adjusted":31189203.75,"revenue_actual":30653942.06,"expense_approved":42268500.0,"expense_adjusted":54087629.75,"expense_actual":50015087.02,"tax_revenue":25248374.46,"nontax_revenue":2106351.45,"capital_revenue":343312.4,"transfer_revenue":2955903.75,"current_expense":21169444.33,"capital_expense":28845642.69,"budget_balance":-19361144.96,"cash_current":30031861.16,"cash_previous":31717017.47,"population_mid_year":1149,"expense_per_capita":43529.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}