{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266566","national_id":"00266566","name":"Proboštov","currency_code":"CZK","history_path":"/data/municipal-history/00266566.json"},"series":[{"year":2010,"revenue_approved":30935000.0,"revenue_adjusted":32682600.0,"revenue_actual":32074950.0,"expense_approved":31367000.0,"expense_adjusted":36614600.0,"expense_actual":30992600.0,"tax_revenue":21984920.0,"nontax_revenue":3768780.0,"capital_revenue":2186080.0,"transfer_revenue":4135170.0,"current_expense":25533750.0,"capital_expense":5458850.0,"budget_balance":1082350.0,"cash_current":13333270.0,"cash_previous":12250920.0,"population_mid_year":2589,"expense_per_capita":11970.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":33685000.0,"revenue_adjusted":39831100.0,"revenue_actual":36899779.47,"expense_approved":33685000.0,"expense_adjusted":39831100.0,"expense_actual":35193571.77,"tax_revenue":21304538.92,"nontax_revenue":4048661.15,"capital_revenue":706680.0,"transfer_revenue":10839899.4,"current_expense":24691324.9,"capital_expense":10502246.87,"budget_balance":1706207.7,"cash_current":15039566.36,"cash_previous":13333358.66,"population_mid_year":2641,"expense_per_capita":13325.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":27218000.0,"revenue_adjusted":30819600.0,"revenue_actual":31563120.64,"expense_approved":27218000.0,"expense_adjusted":29549600.0,"expense_actual":26864668.11,"tax_revenue":21996016.82,"nontax_revenue":4004817.22,"capital_revenue":2114060.0,"transfer_revenue":3448226.6,"current_expense":23166521.51,"capital_expense":3698146.6,"budget_balance":4698452.53,"cash_current":19753453.89,"cash_previous":15039566.36,"population_mid_year":2659,"expense_per_capita":10103.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":33737100.0,"revenue_adjusted":37832400.0,"revenue_actual":39005784.85,"expense_approved":33737100.0,"expense_adjusted":35832400.0,"expense_actual":30308849.58,"tax_revenue":28726023.25,"nontax_revenue":4176375.6,"capital_revenue":3217685.0,"transfer_revenue":2885701.0,"current_expense":23872045.21,"capital_expense":6436804.37,"budget_balance":8696935.27,"cash_current":28452495.16,"cash_previous":19753453.89,"population_mid_year":2680,"expense_per_capita":11309.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":37518000.0,"revenue_adjusted":43939500.0,"revenue_actual":41285825.61,"expense_approved":37518000.0,"expense_adjusted":43939500.0,"expense_actual":30871813.24,"tax_revenue":28502033.22,"nontax_revenue":4407767.41,"capital_revenue":85840.0,"transfer_revenue":8290184.98,"current_expense":23626467.8,"capital_expense":7245345.44,"budget_balance":10414012.37,"cash_current":38881369.53,"cash_previous":28452495.16,"population_mid_year":2667,"expense_per_capita":11575.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":37939000.0,"revenue_adjusted":41919500.0,"revenue_actual":40588697.07,"expense_approved":37939000.0,"expense_adjusted":42521500.0,"expense_actual":41189921.36,"tax_revenue":30042873.59,"nontax_revenue":4145888.63,"capital_revenue":565220.0,"transfer_revenue":5834714.85,"current_expense":26242584.96,"capital_expense":14947336.4,"budget_balance":-601224.29,"cash_current":38288830.24,"cash_previous":38881369.53,"population_mid_year":2648,"expense_per_capita":15555.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":37416100.0,"revenue_adjusted":40916100.0,"revenue_actual":40537941.9,"expense_approved":37416100.0,"expense_adjusted":40916100.0,"expense_actual":38826739.69,"tax_revenue":32738176.29,"nontax_revenue":4309204.99,"capital_revenue":407620.0,"transfer_revenue":3082940.62,"current_expense":27301305.11,"capital_expense":11525434.58,"budget_balance":1711202.21,"cash_current":40041152.45,"cash_previous":38288830.24,"population_mid_year":2673,"expense_per_capita":14525.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":41043200.0,"revenue_adjusted":42598000.0,"revenue_actual":43148602.33,"expense_approved":41043200.0,"expense_adjusted":42598000.0,"expense_actual":40529547.02,"tax_revenue":33935290.12,"nontax_revenue":4799275.21,"capital_revenue":1117200.0,"transfer_revenue":3296837.0,"current_expense":29572723.58,"capital_expense":10956823.44,"budget_balance":2619055.31,"cash_current":42661818.76,"cash_previous":40041152.45,"population_mid_year":2672,"expense_per_capita":15168.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":57424400.0,"revenue_adjusted":53562000.0,"revenue_actual":50320722.21,"expense_approved":57424400.0,"expense_adjusted":59258600.0,"expense_actual":56017274.88,"tax_revenue":37541986.38,"nontax_revenue":6195115.44,"capital_revenue":2277640.0,"transfer_revenue":4305980.39,"current_expense":35537264.34,"capital_expense":20480010.54,"budget_balance":-5696552.67,"cash_current":36984307.09,"cash_previous":42661818.76,"population_mid_year":2687,"expense_per_capita":20847.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":55581000.0,"revenue_adjusted":80147095.9,"revenue_actual":78250362.5,"expense_approved":55581000.0,"expense_adjusted":80886095.9,"expense_actual":78989097.35,"tax_revenue":40553617.84,"nontax_revenue":7697328.76,"capital_revenue":6696736.0,"transfer_revenue":23302679.9,"current_expense":42097936.07,"capital_expense":36891161.28,"budget_balance":-738734.85,"cash_current":36253513.24,"cash_previous":36984307.09,"population_mid_year":2695,"expense_per_capita":29309.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":73958638.0,"revenue_adjusted":79372663.23,"revenue_actual":77613309.45,"expense_approved":73958638.0,"expense_adjusted":96350796.65,"expense_actual":94593098.87,"tax_revenue":38448203.26,"nontax_revenue":6520910.58,"capital_revenue":1665980.0,"transfer_revenue":30978215.61,"current_expense":49787981.89,"capital_expense":44805116.98,"budget_balance":-16979789.42,"cash_current":19332879.82,"cash_previous":36253513.24,"population_mid_year":2689,"expense_per_capita":35177.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":46411830.0,"revenue_adjusted":51971569.79,"revenue_actual":57646915.79,"expense_approved":46411830.0,"expense_adjusted":51971569.79,"expense_actual":47834582.71,"tax_revenue":41397086.82,"nontax_revenue":7523246.66,"capital_revenue":1033020.0,"transfer_revenue":7693562.31,"current_expense":39227609.09,"capital_expense":8606973.62,"budget_balance":9812333.08,"cash_current":29180354.9,"cash_previous":19332879.82,"population_mid_year":2690,"expense_per_capita":17782.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":69798310.0,"revenue_adjusted":72746215.13,"revenue_actual":77511018.83,"expense_approved":69798310.0,"expense_adjusted":72746215.13,"expense_actual":71762541.38,"tax_revenue":48126187.25,"nontax_revenue":7964785.17,"capital_revenue":5187500.0,"transfer_revenue":16232546.41,"current_expense":53620534.97,"capital_expense":18142006.41,"budget_balance":5748477.45,"cash_current":35136342.35,"cash_previous":29180354.9,"population_mid_year":2722,"expense_per_capita":26363.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":70192688.0,"revenue_adjusted":75162496.22,"revenue_actual":74817486.96,"expense_approved":70192688.0,"expense_adjusted":78972496.22,"expense_actual":78599269.59,"tax_revenue":54712330.3,"nontax_revenue":8325122.47,"capital_revenue":2003538.0,"transfer_revenue":9776496.19,"current_expense":44949934.88,"capital_expense":33649334.71,"budget_balance":-3781782.63,"cash_current":33167588.55,"cash_previous":35136342.35,"population_mid_year":2724,"expense_per_capita":28854.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":84611128.0,"revenue_adjusted":88307607.79,"revenue_actual":87634837.49,"expense_approved":84611128.0,"expense_adjusted":100477934.15,"expense_actual":99805163.85,"tax_revenue":54841274.35,"nontax_revenue":8740548.35,"capital_revenue":116100.0,"transfer_revenue":23936914.79,"current_expense":50507934.04,"capital_expense":49297229.81,"budget_balance":-12170326.36,"cash_current":20510508.04,"cash_previous":33167588.55,"population_mid_year":2689,"expense_per_capita":37116.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":73788418.0,"revenue_adjusted":92699977.4,"revenue_actual":89341731.93,"expense_approved":73788418.0,"expense_adjusted":96096551.51,"expense_actual":84115047.89,"tax_revenue":57413580.06,"nontax_revenue":10678100.92,"capital_revenue":9792925.0,"transfer_revenue":11457125.95,"current_expense":51253376.88,"capital_expense":32861671.01,"budget_balance":5226684.04,"cash_current":26005538.53,"cash_previous":20510508.04,"population_mid_year":2717,"expense_per_capita":30958.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}