{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266558","national_id":"00266558","name":"Osek","currency_code":"CZK","history_path":"/data/municipal-history/00266558.json"},"series":[{"year":2010,"revenue_approved":58326000.0,"revenue_adjusted":77387120.0,"revenue_actual":86627250.0,"expense_approved":65729000.0,"expense_adjusted":82760850.0,"expense_actual":73170950.0,"tax_revenue":40094510.0,"nontax_revenue":32578280.0,"capital_revenue":318050.0,"transfer_revenue":13636410.0,"current_expense":61468500.0,"capital_expense":11702450.0,"budget_balance":13456300.0,"cash_current":20035990.0,"cash_previous":14064690.0,"population_mid_year":5026,"expense_per_capita":14558.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":63364000.0,"revenue_adjusted":70396241.0,"revenue_actual":71233477.52,"expense_approved":65890000.0,"expense_adjusted":77049586.0,"expense_actual":69300039.48,"tax_revenue":38848839.17,"nontax_revenue":21869573.35,"capital_revenue":1668495.0,"transfer_revenue":8846570.0,"current_expense":64609410.68,"capital_expense":4690628.8,"budget_balance":1933438.04,"cash_current":20370394.69,"cash_previous":20035986.91,"population_mid_year":4931,"expense_per_capita":14053.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":70303000.0,"revenue_adjusted":77124380.0,"revenue_actual":71452814.22,"expense_approved":94318000.0,"expense_adjusted":88659380.0,"expense_actual":77512614.33,"tax_revenue":39198377.83,"nontax_revenue":22414859.39,"capital_revenue":3090910.0,"transfer_revenue":6748667.0,"current_expense":67224898.47,"capital_expense":10287715.86,"budget_balance":-6059800.11,"cash_current":13071200.04,"cash_previous":20370394.69,"population_mid_year":4887,"expense_per_capita":15860.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":80971000.0,"revenue_adjusted":93038621.3,"revenue_actual":99994461.31,"expense_approved":86753000.0,"expense_adjusted":100521881.3,"expense_actual":86484564.53,"tax_revenue":50652889.75,"nontax_revenue":40417486.45,"capital_revenue":546135.0,"transfer_revenue":8377950.11,"current_expense":79083227.58,"capital_expense":7401336.95,"budget_balance":13509896.78,"cash_current":24492254.11,"cash_previous":13071200.04,"population_mid_year":4850,"expense_per_capita":17831.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":76359000.0,"revenue_adjusted":89206978.02,"revenue_actual":93676119.43,"expense_approved":95750000.0,"expense_adjusted":131435909.0,"expense_actual":107500462.96,"tax_revenue":53545219.46,"nontax_revenue":25843168.63,"capital_revenue":396380.0,"transfer_revenue":13891351.34,"current_expense":77093338.39,"capital_expense":30407124.57,"budget_balance":-13824343.53,"cash_current":16676936.66,"cash_previous":24492254.11,"population_mid_year":4812,"expense_per_capita":22340.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":103098000.0,"revenue_adjusted":114900817.58,"revenue_actual":121266931.8,"expense_approved":104775000.0,"expense_adjusted":122403486.74,"expense_actual":100094673.33,"tax_revenue":54818511.12,"nontax_revenue":35228508.99,"capital_revenue":2522932.0,"transfer_revenue":28696979.69,"current_expense":77934548.57,"capital_expense":22160124.76,"budget_balance":21172258.47,"cash_current":40910907.59,"cash_previous":16676936.66,"population_mid_year":4773,"expense_per_capita":20971.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":88406000.0,"revenue_adjusted":95920758.66,"revenue_actual":96347326.16,"expense_approved":94921000.0,"expense_adjusted":108541758.66,"expense_actual":92252037.1,"tax_revenue":57987708.5,"nontax_revenue":29066310.16,"capital_revenue":593170.0,"transfer_revenue":8700137.5,"current_expense":81676082.29,"capital_expense":10575954.81,"budget_balance":4095289.06,"cash_current":43137243.5,"cash_previous":40910907.59,"population_mid_year":4788,"expense_per_capita":19267.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":88001400.0,"revenue_adjusted":97257458.95,"revenue_actual":103801624.58,"expense_approved":118710000.0,"expense_adjusted":125724531.83,"expense_actual":112085785.66,"tax_revenue":78754195.54,"nontax_revenue":13863671.99,"capital_revenue":1664004.38,"transfer_revenue":9519752.67,"current_expense":76517649.37,"capital_expense":35568136.29,"budget_balance":-8284161.08,"cash_current":42984357.69,"cash_previous":43137243.5,"population_mid_year":4762,"expense_per_capita":23537.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":111210000.0,"revenue_adjusted":116590244.62,"revenue_actual":117961819.71,"expense_approved":146133000.0,"expense_adjusted":153887303.36,"expense_actual":107950659.79,"tax_revenue":90140483.32,"nontax_revenue":13223754.46,"capital_revenue":510015.03,"transfer_revenue":14087566.9,"current_expense":87937512.18,"capital_expense":20013147.61,"budget_balance":10011159.92,"cash_current":43690883.32,"cash_previous":42984357.69,"population_mid_year":4745,"expense_per_capita":22750.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":98618000.0,"revenue_adjusted":101972734.0,"revenue_actual":102872027.73,"expense_approved":127670000.0,"expense_adjusted":138785485.99,"expense_actual":107585601.86,"tax_revenue":86851932.5,"nontax_revenue":10415870.23,"capital_revenue":170210.0,"transfer_revenue":5434015.0,"current_expense":74395093.96,"capital_expense":33190507.9,"budget_balance":-4713574.13,"cash_current":52396802.12,"cash_previous":43690883.32,"population_mid_year":4740,"expense_per_capita":22697.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":108037000.0,"revenue_adjusted":99488331.0,"revenue_actual":102304150.28,"expense_approved":158964000.0,"expense_adjusted":157676718.12,"expense_actual":117474267.79,"tax_revenue":80815554.83,"nontax_revenue":11345824.45,"capital_revenue":228635.0,"transfer_revenue":9914136.0,"current_expense":91298039.5,"capital_expense":26176228.29,"budget_balance":-15170117.51,"cash_current":41661402.44,"cash_previous":52396802.12,"population_mid_year":4683,"expense_per_capita":25085.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":99546000.0,"revenue_adjusted":102197402.0,"revenue_actual":109488027.64,"expense_approved":149459200.0,"expense_adjusted":161157571.05,"expense_actual":147776475.69,"tax_revenue":84351142.49,"nontax_revenue":12334058.9,"capital_revenue":425950.0,"transfer_revenue":12376876.25,"current_expense":88391071.18,"capital_expense":59385404.51,"budget_balance":-38288448.05,"cash_current":30162333.99,"cash_previous":41661402.44,"population_mid_year":4611,"expense_per_capita":32048.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":108106000.0,"revenue_adjusted":120102522.0,"revenue_actual":128788351.14,"expense_approved":121670500.0,"expense_adjusted":138084343.0,"expense_actual":121894963.81,"tax_revenue":97618344.35,"nontax_revenue":17328605.77,"capital_revenue":583240.0,"transfer_revenue":13258161.02,"current_expense":92204696.81,"capital_expense":29690267.0,"budget_balance":6893387.33,"cash_current":32497466.68,"cash_previous":30162333.99,"population_mid_year":4630,"expense_per_capita":26327.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":116251000.0,"revenue_adjusted":122195997.0,"revenue_actual":141281925.69,"expense_approved":133538000.0,"expense_adjusted":149263165.0,"expense_actual":137245899.78,"tax_revenue":111889956.5,"nontax_revenue":18531504.19,"capital_revenue":190440.0,"transfer_revenue":10670025.0,"current_expense":99052296.84,"capital_expense":38193602.94,"budget_balance":4036025.91,"cash_current":37610627.78,"cash_previous":32497466.68,"population_mid_year":4600,"expense_per_capita":29836.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":139160000.0,"revenue_adjusted":141918062.43,"revenue_actual":146152707.25,"expense_approved":158641000.0,"expense_adjusted":165573639.43,"expense_actual":148235661.79,"tax_revenue":112948647.32,"nontax_revenue":26601932.34,"capital_revenue":3124563.0,"transfer_revenue":3477564.59,"current_expense":123129597.33,"capital_expense":25106064.46,"budget_balance":-2082954.54,"cash_current":35375624.07,"cash_previous":37610627.78,"population_mid_year":4543,"expense_per_capita":32629.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":157306500.0,"revenue_adjusted":168328492.2,"revenue_actual":172468111.08,"expense_approved":169048000.0,"expense_adjusted":217117093.2,"expense_actual":172229851.46,"tax_revenue":118310671.32,"nontax_revenue":27798316.61,"capital_revenue":14897417.89,"transfer_revenue":11461705.26,"current_expense":133461800.31,"capital_expense":38768051.15,"budget_balance":238259.62,"cash_current":55585617.54,"cash_previous":35375624.07,"population_mid_year":4507,"expense_per_capita":38213.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}