{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266531","national_id":"00266531","name":"Novosedlice","currency_code":"CZK","history_path":"/data/municipal-history/00266531.json"},"series":[{"year":2010,"revenue_approved":27900000.0,"revenue_adjusted":27900000.0,"revenue_actual":25484190.0,"expense_approved":42900000.0,"expense_adjusted":42900000.0,"expense_actual":36001840.0,"tax_revenue":16393400.0,"nontax_revenue":7154660.0,"capital_revenue":200020.0,"transfer_revenue":1736110.0,"current_expense":22816490.0,"capital_expense":13185350.0,"budget_balance":-10517650.0,"cash_current":19378640.0,"cash_previous":29896280.0,"population_mid_year":2307,"expense_per_capita":15605.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23900000.0,"revenue_adjusted":25900000.0,"revenue_actual":26012049.31,"expense_approved":28900000.0,"expense_adjusted":35400000.0,"expense_actual":27363072.56,"tax_revenue":15593758.97,"nontax_revenue":7224781.14,"capital_revenue":1457882.0,"transfer_revenue":1735627.2,"current_expense":25495242.56,"capital_expense":1867830.0,"budget_balance":-1351023.25,"cash_current":18027616.7,"cash_previous":19378639.95,"population_mid_year":2269,"expense_per_capita":12059.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25900000.0,"revenue_adjusted":26300000.0,"revenue_actual":24478932.73,"expense_approved":30900000.0,"expense_adjusted":31300000.0,"expense_actual":28221011.47,"tax_revenue":16491155.06,"nontax_revenue":6620136.87,"capital_revenue":44670.0,"transfer_revenue":1322970.8,"current_expense":22486827.27,"capital_expense":5734184.2,"budget_balance":-3742078.74,"cash_current":14285537.96,"cash_previous":18027616.7,"population_mid_year":2225,"expense_per_capita":12683.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":27650000.0,"revenue_adjusted":28050000.0,"revenue_actual":28270176.11,"expense_approved":28850000.0,"expense_adjusted":32250000.0,"expense_actual":30369999.37,"tax_revenue":20829986.02,"nontax_revenue":6611073.09,"capital_revenue":38000.0,"transfer_revenue":791117.0,"current_expense":27624234.37,"capital_expense":2745765.0,"budget_balance":-2099823.26,"cash_current":12185714.7,"cash_previous":14285537.96,"population_mid_year":2179,"expense_per_capita":13937.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":27800000.0,"revenue_adjusted":28200000.0,"revenue_actual":30597899.48,"expense_approved":28800000.0,"expense_adjusted":30800000.0,"expense_actual":29740879.82,"tax_revenue":21610448.65,"nontax_revenue":7716217.83,"capital_revenue":110160.0,"transfer_revenue":1161073.0,"current_expense":29560716.78,"capital_expense":180163.04,"budget_balance":857019.66,"cash_current":13042734.36,"cash_previous":12185714.7,"population_mid_year":2182,"expense_per_capita":13630.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":28800000.0,"revenue_adjusted":29500000.0,"revenue_actual":32414781.67,"expense_approved":28800000.0,"expense_adjusted":30400000.0,"expense_actual":27092981.82,"tax_revenue":21899929.7,"nontax_revenue":7534496.02,"capital_revenue":200.0,"transfer_revenue":2980155.95,"current_expense":24642867.42,"capital_expense":2450114.4,"budget_balance":5321799.85,"cash_current":18364534.21,"cash_previous":13042734.36,"population_mid_year":2159,"expense_per_capita":12548.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":28800000.0,"revenue_adjusted":31294400.0,"revenue_actual":34488815.62,"expense_approved":28800000.0,"expense_adjusted":33994400.0,"expense_actual":31454519.85,"tax_revenue":23745844.43,"nontax_revenue":7398386.19,"capital_revenue":28600.0,"transfer_revenue":3315985.0,"current_expense":25858274.09,"capital_expense":5596245.76,"budget_balance":3034295.77,"cash_current":21399732.98,"cash_previous":18364534.21,"population_mid_year":2163,"expense_per_capita":14542.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":29962000.0,"revenue_adjusted":36262310.0,"revenue_actual":38402182.28,"expense_approved":36217500.0,"expense_adjusted":42207810.0,"expense_actual":37845152.89,"tax_revenue":26334256.67,"nontax_revenue":7846309.61,"capital_revenue":2599880.0,"transfer_revenue":1621736.0,"current_expense":27588574.64,"capital_expense":10256578.25,"budget_balance":557029.39,"cash_current":21957764.37,"cash_previous":21399732.98,"population_mid_year":2127,"expense_per_capita":17792.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":35770800.0,"revenue_adjusted":40064551.0,"revenue_actual":39448882.79,"expense_approved":38628500.0,"expense_adjusted":41978121.0,"expense_actual":34972243.11,"tax_revenue":29079532.43,"nontax_revenue":7958411.36,"capital_revenue":268518.0,"transfer_revenue":2142421.0,"current_expense":31503172.58,"capital_expense":3469070.53,"budget_balance":4476639.68,"cash_current":26493001.05,"cash_previous":21957764.37,"population_mid_year":2131,"expense_per_capita":16411.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":36728000.0,"revenue_adjusted":37856487.55,"revenue_actual":40332108.58,"expense_approved":45008000.0,"expense_adjusted":46136487.55,"expense_actual":37612931.03,"tax_revenue":31512227.49,"nontax_revenue":8139546.54,"capital_revenue":52047.0,"transfer_revenue":628287.55,"current_expense":30116742.39,"capital_expense":7496188.64,"budget_balance":2719177.55,"cash_current":29217447.6,"cash_previous":26493001.05,"population_mid_year":2157,"expense_per_capita":17437.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":39150000.0,"revenue_adjusted":47365538.5,"revenue_actual":46325709.54,"expense_approved":49908600.0,"expense_adjusted":56484771.5,"expense_actual":39446936.93,"tax_revenue":29779350.72,"nontax_revenue":8492170.32,"capital_revenue":0.0,"transfer_revenue":8054188.5,"current_expense":36057368.67,"capital_expense":3389568.26,"budget_balance":6878772.61,"cash_current":36136807.21,"cash_previous":29217447.6,"population_mid_year":2160,"expense_per_capita":18262.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":55599935.59,"revenue_adjusted":51218469.95,"revenue_actual":56252926.41,"expense_approved":70612161.0,"expense_adjusted":74998353.36,"expense_actual":54318283.29,"tax_revenue":33564176.31,"nontax_revenue":10584480.15,"capital_revenue":40800.0,"transfer_revenue":12063469.95,"current_expense":30361612.6,"capital_expense":23956670.69,"budget_balance":1934643.12,"cash_current":38105520.33,"cash_previous":36136807.21,"population_mid_year":2119,"expense_per_capita":25633.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":55536632.37,"revenue_adjusted":50733992.44,"revenue_actual":54065795.57,"expense_approved":64177073.77,"expense_adjusted":71240574.3,"expense_actual":62154741.26,"tax_revenue":38324583.41,"nontax_revenue":9118663.72,"capital_revenue":0.0,"transfer_revenue":6622548.44,"current_expense":40230834.87,"capital_expense":21923906.39,"budget_balance":-8088945.69,"cash_current":30080124.64,"cash_previous":38105520.33,"population_mid_year":2136,"expense_per_capita":29098.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":56604970.58,"revenue_adjusted":57136749.26,"revenue_actual":56770133.47,"expense_approved":61483980.59,"expense_adjusted":62515759.27,"expense_actual":50061196.72,"tax_revenue":42405012.98,"nontax_revenue":10416432.49,"capital_revenue":0.0,"transfer_revenue":3948688.0,"current_expense":34842926.83,"capital_expense":15218269.89,"budget_balance":6708936.75,"cash_current":36819681.39,"cash_previous":30080124.64,"population_mid_year":2150,"expense_per_capita":23284.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":54340007.94,"revenue_adjusted":59808309.19,"revenue_actual":63170088.12,"expense_approved":66863406.0,"expense_adjusted":74263707.25,"expense_actual":66508788.34,"tax_revenue":42986968.23,"nontax_revenue":13262639.7,"capital_revenue":332164.0,"transfer_revenue":6588316.19,"current_expense":43648551.66,"capital_expense":22860236.68,"budget_balance":-3338700.22,"cash_current":33507697.17,"cash_previous":36819681.39,"population_mid_year":2164,"expense_per_capita":30734.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":61558600.0,"revenue_adjusted":62838762.8,"revenue_actual":60801999.1,"expense_approved":72458000.0,"expense_adjusted":79219712.8,"expense_actual":71479710.8,"tax_revenue":44798191.57,"nontax_revenue":12717690.73,"capital_revenue":81058.0,"transfer_revenue":3205058.8,"current_expense":50369223.86,"capital_expense":21110486.94,"budget_balance":-10677711.7,"cash_current":22974625.47,"cash_previous":33507697.17,"population_mid_year":2099,"expense_per_capita":34054.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}