{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266507","national_id":"00266507","name":"Moldava v Krušných horách","currency_code":"CZK","history_path":"/data/municipal-history/00266507.json"},"series":[{"year":2010,"revenue_approved":5477000.0,"revenue_adjusted":5902470.0,"revenue_actual":6016240.0,"expense_approved":5104000.0,"expense_adjusted":6237500.0,"expense_actual":6143580.0,"tax_revenue":3596560.0,"nontax_revenue":2009640.0,"capital_revenue":196870.0,"transfer_revenue":213170.0,"current_expense":5471120.0,"capital_expense":672460.0,"budget_balance":-127340.0,"cash_current":440010.0,"cash_previous":940090.0,"population_mid_year":252,"expense_per_capita":24379.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5676150.0,"revenue_adjusted":6475995.0,"revenue_actual":6611504.98,"expense_approved":5676150.0,"expense_adjusted":6468584.0,"expense_actual":6279397.27,"tax_revenue":4000697.02,"nontax_revenue":2211681.96,"capital_revenue":97830.0,"transfer_revenue":301296.0,"current_expense":5820117.27,"capital_expense":459280.0,"budget_balance":332107.71,"cash_current":772118.46,"cash_previous":440010.75,"population_mid_year":217,"expense_per_capita":28937.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5734100.0,"revenue_adjusted":8033980.0,"revenue_actual":7815475.14,"expense_approved":5731150.0,"expense_adjusted":7189522.0,"expense_actual":6945830.46,"tax_revenue":3845695.18,"nontax_revenue":3805729.96,"capital_revenue":74950.0,"transfer_revenue":89100.0,"current_expense":6201091.86,"capital_expense":744738.6,"budget_balance":869644.68,"cash_current":1641763.14,"cash_previous":772118.46,"population_mid_year":209,"expense_per_capita":33233.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6048500.0,"revenue_adjusted":7036323.0,"revenue_actual":6510401.43,"expense_approved":6048500.0,"expense_adjusted":7577536.0,"expense_actual":7001111.01,"tax_revenue":3656714.1,"nontax_revenue":2613303.33,"capital_revenue":54830.0,"transfer_revenue":185554.0,"current_expense":6223038.41,"capital_expense":778072.6,"budget_balance":-490709.58,"cash_current":1162732.56,"cash_previous":1641763.14,"population_mid_year":187,"expense_per_capita":37439.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5858500.0,"revenue_adjusted":6371090.0,"revenue_actual":6102615.86,"expense_approved":5858500.0,"expense_adjusted":6806589.0,"expense_actual":6589359.9,"tax_revenue":3721630.46,"nontax_revenue":2197716.4,"capital_revenue":81370.0,"transfer_revenue":101899.0,"current_expense":6474849.06,"capital_expense":114510.84,"budget_balance":-486744.04,"cash_current":675988.52,"cash_previous":1162732.56,"population_mid_year":168,"expense_per_capita":39222.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6286500.0,"revenue_adjusted":6818730.0,"revenue_actual":6161256.17,"expense_approved":6286500.0,"expense_adjusted":6939449.0,"expense_actual":6307128.56,"tax_revenue":3370172.18,"nontax_revenue":2000390.99,"capital_revenue":133044.0,"transfer_revenue":657649.0,"current_expense":6277129.56,"capital_expense":29999.0,"budget_balance":-145872.39,"cash_current":527638.13,"cash_previous":675988.52,"population_mid_year":167,"expense_per_capita":37767.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6157400.0,"revenue_adjusted":7112670.0,"revenue_actual":6572585.68,"expense_approved":6235620.0,"expense_adjusted":9905665.0,"expense_actual":9429524.92,"tax_revenue":3576885.38,"nontax_revenue":2234594.3,"capital_revenue":126457.0,"transfer_revenue":634649.0,"current_expense":6198524.92,"capital_expense":3231000.0,"budget_balance":-2856939.24,"cash_current":906554.89,"cash_previous":527638.13,"population_mid_year":167,"expense_per_capita":56464.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6276504.0,"revenue_adjusted":7791607.0,"revenue_actual":7450701.26,"expense_approved":6421120.0,"expense_adjusted":7203910.0,"expense_actual":6656077.35,"tax_revenue":4223191.51,"nontax_revenue":2314116.65,"capital_revenue":390554.1,"transfer_revenue":522839.0,"current_expense":6516927.35,"capital_expense":139150.0,"budget_balance":794623.91,"cash_current":1520627.8,"cash_previous":906554.89,"population_mid_year":178,"expense_per_capita":37393.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6990400.0,"revenue_adjusted":8177942.0,"revenue_actual":8193959.42,"expense_approved":6760000.0,"expense_adjusted":8667390.0,"expense_actual":7608801.23,"tax_revenue":4664899.5,"nontax_revenue":3239440.92,"capital_revenue":66410.0,"transfer_revenue":223209.0,"current_expense":7297441.23,"capital_expense":311360.0,"budget_balance":585158.19,"cash_current":1846233.99,"cash_previous":1520627.8,"population_mid_year":182,"expense_per_capita":41806.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9328540.0,"revenue_adjusted":12277415.0,"revenue_actual":12612580.86,"expense_approved":9098140.0,"expense_adjusted":10974163.0,"expense_actual":9104209.56,"tax_revenue":5261982.8,"nontax_revenue":2796707.06,"capital_revenue":4405560.0,"transfer_revenue":148331.0,"current_expense":7881214.56,"capital_expense":1222995.0,"budget_balance":3508371.3,"cash_current":5716555.53,"cash_previous":1846233.99,"population_mid_year":185,"expense_per_capita":49211.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9420900.0,"revenue_adjusted":11206730.0,"revenue_actual":9037140.29,"expense_approved":7857116.0,"expense_adjusted":9694314.0,"expense_actual":8298426.88,"tax_revenue":5861150.46,"nontax_revenue":2428739.83,"capital_revenue":214400.0,"transfer_revenue":532850.0,"current_expense":7753329.88,"capital_expense":545097.0,"budget_balance":738713.41,"cash_current":6068948.22,"cash_previous":5716555.53,"population_mid_year":183,"expense_per_capita":45346.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9803370.0,"revenue_adjusted":10755117.0,"revenue_actual":9379772.22,"expense_approved":9170223.0,"expense_adjusted":10142343.0,"expense_actual":9185980.0,"tax_revenue":5476922.19,"nontax_revenue":2301206.9,"capital_revenue":203043.03,"transfer_revenue":1398600.1,"current_expense":7401726.84,"capital_expense":1784253.16,"budget_balance":193792.22,"cash_current":5889127.23,"cash_previous":6068948.22,"population_mid_year":182,"expense_per_capita":50472.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16221268.0,"revenue_adjusted":18434781.0,"revenue_actual":10077824.5,"expense_approved":12114066.0,"expense_adjusted":13266657.0,"expense_actual":9713315.1,"tax_revenue":5782716.09,"nontax_revenue":2271079.5,"capital_revenue":1621600.0,"transfer_revenue":402428.91,"current_expense":8191176.1,"capital_expense":1522139.0,"budget_balance":364509.4,"cash_current":5993505.99,"cash_previous":5889127.23,"population_mid_year":180,"expense_per_capita":53962.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11891197.0,"revenue_adjusted":11891197.0,"revenue_actual":11151815.11,"expense_approved":11353074.0,"expense_adjusted":11353074.0,"expense_actual":10695353.28,"tax_revenue":7402593.33,"nontax_revenue":2156964.78,"capital_revenue":976090.0,"transfer_revenue":616167.0,"current_expense":9331620.49,"capital_expense":1363732.79,"budget_balance":456461.83,"cash_current":6799976.97,"cash_previous":5993505.99,"population_mid_year":197,"expense_per_capita":54291.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17181850.0,"revenue_adjusted":18258750.0,"revenue_actual":10697089.19,"expense_approved":12384640.0,"expense_adjusted":14958040.0,"expense_actual":10594749.16,"tax_revenue":7399639.35,"nontax_revenue":2665978.44,"capital_revenue":447671.4,"transfer_revenue":183800.0,"current_expense":9419133.48,"capital_expense":1175615.68,"budget_balance":102340.03,"cash_current":6472490.07,"cash_previous":6799976.97,"population_mid_year":177,"expense_per_capita":59857.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12221450.0,"revenue_adjusted":12732610.0,"revenue_actual":14174724.81,"expense_approved":17119130.0,"expense_adjusted":17630290.0,"expense_actual":13244879.59,"tax_revenue":7497915.82,"nontax_revenue":2685489.99,"capital_revenue":3671370.0,"transfer_revenue":319949.0,"current_expense":11319896.0,"capital_expense":1924983.59,"budget_balance":929845.22,"cash_current":7156190.07,"cash_previous":6472490.07,"population_mid_year":172,"expense_per_capita":77005.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}