{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266493","national_id":"00266493","name":"Modlany","currency_code":"CZK","history_path":"/data/municipal-history/00266493.json"},"series":[{"year":2010,"revenue_approved":31808500.0,"revenue_adjusted":32133200.0,"revenue_actual":30305460.0,"expense_approved":31808500.0,"expense_adjusted":32133200.0,"expense_actual":21902330.0,"tax_revenue":28691050.0,"nontax_revenue":911700.0,"capital_revenue":312380.0,"transfer_revenue":390330.0,"current_expense":18881370.0,"capital_expense":3020960.0,"budget_balance":8403130.0,"cash_current":50493640.0,"cash_previous":42090510.0,"population_mid_year":922,"expense_per_capita":23755.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":28773000.0,"revenue_adjusted":29818810.0,"revenue_actual":29075871.55,"expense_approved":50203000.0,"expense_adjusted":50613810.0,"expense_actual":16652116.4,"tax_revenue":27645070.38,"nontax_revenue":830997.17,"capital_revenue":273994.0,"transfer_revenue":325810.0,"current_expense":13855642.4,"capital_expense":2796474.0,"budget_balance":12423755.15,"cash_current":62917452.6,"cash_previous":50493697.45,"population_mid_year":939,"expense_per_capita":17733.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":30786000.0,"revenue_adjusted":31616100.0,"revenue_actual":28459474.36,"expense_approved":37033100.0,"expense_adjusted":37456400.0,"expense_actual":19395305.16,"tax_revenue":25469589.8,"nontax_revenue":1321679.56,"capital_revenue":1314905.0,"transfer_revenue":353300.0,"current_expense":12758846.96,"capital_expense":6636458.2,"budget_balance":9064169.2,"cash_current":71981621.8,"cash_previous":62917452.6,"population_mid_year":982,"expense_per_capita":19750.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":28318500.0,"revenue_adjusted":29133012.0,"revenue_actual":29044228.35,"expense_approved":50246900.0,"expense_adjusted":52054412.0,"expense_actual":21472667.61,"tax_revenue":26232947.15,"nontax_revenue":1815469.2,"capital_revenue":498430.0,"transfer_revenue":497382.0,"current_expense":13073130.19,"capital_expense":8399537.42,"budget_balance":7571560.74,"cash_current":79553182.54,"cash_previous":71981621.8,"population_mid_year":995,"expense_per_capita":21580.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":27698500.0,"revenue_adjusted":30991400.0,"revenue_actual":30311001.28,"expense_approved":52604000.0,"expense_adjusted":53493900.0,"expense_actual":31502829.97,"tax_revenue":26248253.03,"nontax_revenue":1712388.25,"capital_revenue":2003460.0,"transfer_revenue":346900.0,"current_expense":12547545.5,"capital_expense":18955284.47,"budget_balance":-1191828.69,"cash_current":78382509.85,"cash_previous":79553182.54,"population_mid_year":1017,"expense_per_capita":30976.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":27942000.0,"revenue_adjusted":29533668.0,"revenue_actual":29432200.16,"expense_approved":42424000.0,"expense_adjusted":29076668.0,"expense_actual":26144863.72,"tax_revenue":27631637.17,"nontax_revenue":991174.99,"capital_revenue":496220.0,"transfer_revenue":313168.0,"current_expense":12808419.63,"capital_expense":13336444.09,"budget_balance":3287336.44,"cash_current":81676011.29,"cash_previous":78382509.85,"population_mid_year":1029,"expense_per_capita":25408.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":27242000.0,"revenue_adjusted":30985300.0,"revenue_actual":30859497.52,"expense_approved":43602000.0,"expense_adjusted":31699300.0,"expense_actual":20518325.81,"tax_revenue":29495894.41,"nontax_revenue":997803.11,"capital_revenue":22600.0,"transfer_revenue":343200.0,"current_expense":14755100.81,"capital_expense":5763225.0,"budget_balance":10341171.71,"cash_current":92042521.0,"cash_previous":81676011.29,"population_mid_year":1043,"expense_per_capita":19672.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":29843600.0,"revenue_adjusted":32520100.0,"revenue_actual":32504885.47,"expense_approved":39835200.0,"expense_adjusted":31663200.0,"expense_actual":25145380.28,"tax_revenue":30900346.96,"nontax_revenue":1142668.51,"capital_revenue":89770.0,"transfer_revenue":372100.0,"current_expense":15516559.43,"capital_expense":9628820.85,"budget_balance":7359505.19,"cash_current":99429803.19,"cash_previous":92042521.0,"population_mid_year":1067,"expense_per_capita":23566.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":33331600.0,"revenue_adjusted":37089094.0,"revenue_actual":37077717.76,"expense_approved":41611500.0,"expense_adjusted":32301944.0,"expense_actual":28548775.75,"tax_revenue":33264018.06,"nontax_revenue":1212959.7,"capital_revenue":1757446.0,"transfer_revenue":843294.0,"current_expense":18973223.75,"capital_expense":9575552.0,"budget_balance":8528942.01,"cash_current":107958745.2,"cash_previous":99429803.19,"population_mid_year":1064,"expense_per_capita":26831.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":35438500.0,"revenue_adjusted":38976040.0,"revenue_actual":39388381.58,"expense_approved":58436200.0,"expense_adjusted":39073740.0,"expense_actual":27590057.29,"tax_revenue":37048296.22,"nontax_revenue":1709195.36,"capital_revenue":71350.0,"transfer_revenue":559540.0,"current_expense":20743239.27,"capital_expense":6846818.02,"budget_balance":11798324.29,"cash_current":120187444.39,"cash_previous":107958745.2,"population_mid_year":1052,"expense_per_capita":26226.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":39075300.0,"revenue_adjusted":41295197.0,"revenue_actual":43383117.17,"expense_approved":70716000.0,"expense_adjusted":72935897.0,"expense_actual":44726191.23,"tax_revenue":36406570.1,"nontax_revenue":2021275.07,"capital_revenue":6200.0,"transfer_revenue":4949072.0,"current_expense":21029103.14,"capital_expense":23697088.09,"budget_balance":-1343074.06,"cash_current":118874788.33,"cash_previous":120187444.39,"population_mid_year":1076,"expense_per_capita":41567.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":38239395.0,"revenue_adjusted":38243645.0,"revenue_actual":41482382.43,"expense_approved":98200889.0,"expense_adjusted":98205139.0,"expense_actual":44571327.6,"tax_revenue":30273819.25,"nontax_revenue":2865041.03,"capital_revenue":71500.0,"transfer_revenue":8272022.15,"current_expense":20431352.59,"capital_expense":24139975.01,"budget_balance":-3088945.17,"cash_current":115785843.16,"cash_previous":118874788.33,"population_mid_year":1065,"expense_per_capita":41851.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32388945.0,"revenue_adjusted":32380345.0,"revenue_actual":35844654.28,"expense_approved":103740706.0,"expense_adjusted":103732106.0,"expense_actual":45141247.15,"tax_revenue":29830259.25,"nontax_revenue":2269153.46,"capital_revenue":0.0,"transfer_revenue":3745241.57,"current_expense":21813955.94,"capital_expense":23327291.21,"budget_balance":-9296592.87,"cash_current":106444361.29,"cash_previous":115785843.16,"population_mid_year":1087,"expense_per_capita":41528.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":67702825.0,"revenue_adjusted":67702825.0,"revenue_actual":72819491.33,"expense_approved":85622552.0,"expense_adjusted":91722552.0,"expense_actual":89600358.74,"tax_revenue":35783575.81,"nontax_revenue":8109092.93,"capital_revenue":7800.0,"transfer_revenue":28919022.59,"current_expense":20717177.15,"capital_expense":68883181.59,"budget_balance":-16780867.41,"cash_current":90249293.68,"cash_previous":106444361.29,"population_mid_year":1134,"expense_per_capita":79012.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":46678634.0,"revenue_adjusted":46678634.0,"revenue_actual":45364715.93,"expense_approved":35340411.0,"expense_adjusted":42694141.0,"expense_actual":41148156.29,"tax_revenue":35845393.97,"nontax_revenue":7372663.96,"capital_revenue":0.0,"transfer_revenue":2146658.0,"current_expense":22839138.23,"capital_expense":18309018.06,"budget_balance":4216559.64,"cash_current":84946647.72,"cash_previous":90249293.68,"population_mid_year":1155,"expense_per_capita":35626.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":53796516.0,"revenue_adjusted":53796516.0,"revenue_actual":51057543.78,"expense_approved":57463545.0,"expense_adjusted":62283202.81,"expense_actual":58563541.6,"tax_revenue":40661119.11,"nontax_revenue":3159625.5,"capital_revenue":0.0,"transfer_revenue":7236799.17,"current_expense":24666018.29,"capital_expense":33897523.31,"budget_balance":-7505997.82,"cash_current":67726338.18,"cash_previous":84946647.72,"population_mid_year":1170,"expense_per_capita":50054.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}