{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266485","national_id":"00266485","name":"Mikulov","currency_code":"CZK","history_path":"/data/municipal-history/00266485.json"},"series":[{"year":2010,"revenue_approved":2221000.0,"revenue_adjusted":4456800.0,"revenue_actual":4453850.0,"expense_approved":2221000.0,"expense_adjusted":5031800.0,"expense_actual":4978480.0,"tax_revenue":2136520.0,"nontax_revenue":1094380.0,"capital_revenue":215400.0,"transfer_revenue":1007550.0,"current_expense":4523760.0,"capital_expense":454720.0,"budget_balance":-524630.0,"cash_current":673370.0,"cash_previous":1198000.0,"population_mid_year":178,"expense_per_capita":27968.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2261000.0,"revenue_adjusted":4107100.0,"revenue_actual":3772210.1,"expense_approved":2261000.0,"expense_adjusted":4107100.0,"expense_actual":4073030.14,"tax_revenue":2023198.79,"nontax_revenue":1146986.31,"capital_revenue":0.0,"transfer_revenue":602025.0,"current_expense":4073030.14,"capital_expense":0.0,"budget_balance":-300820.04,"cash_current":372596.85,"cash_previous":673416.89,"population_mid_year":227,"expense_per_capita":17942.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2897000.0,"revenue_adjusted":3202000.0,"revenue_actual":3054030.38,"expense_approved":2897000.0,"expense_adjusted":3202000.0,"expense_actual":3222235.13,"tax_revenue":1866172.79,"nontax_revenue":987657.59,"capital_revenue":109100.0,"transfer_revenue":91100.0,"current_expense":3222235.13,"capital_expense":0.0,"budget_balance":-168204.75,"cash_current":204392.1,"cash_previous":372596.85,"population_mid_year":235,"expense_per_capita":13711.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3072000.0,"revenue_adjusted":4335883.0,"revenue_actual":3661426.39,"expense_approved":3072000.0,"expense_adjusted":4599126.0,"expense_actual":3199059.76,"tax_revenue":2344228.65,"nontax_revenue":956032.74,"capital_revenue":205500.0,"transfer_revenue":155665.0,"current_expense":3042969.76,"capital_expense":156090.0,"budget_balance":462366.63,"cash_current":666758.73,"cash_previous":204392.1,"population_mid_year":240,"expense_per_capita":13329.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3166400.0,"revenue_adjusted":4410500.0,"revenue_actual":3949032.01,"expense_approved":3166400.0,"expense_adjusted":7135500.0,"expense_actual":6041585.29,"tax_revenue":2447969.98,"nontax_revenue":1126822.03,"capital_revenue":128300.0,"transfer_revenue":245940.0,"current_expense":2982210.29,"capital_expense":3059375.0,"budget_balance":-2092553.28,"cash_current":604205.45,"cash_previous":666758.73,"population_mid_year":231,"expense_per_capita":26154.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3546000.0,"revenue_adjusted":4798400.0,"revenue_actual":4042059.07,"expense_approved":3546000.0,"expense_adjusted":5248400.0,"expense_actual":4004140.0,"tax_revenue":2553719.6,"nontax_revenue":1120139.47,"capital_revenue":189400.0,"transfer_revenue":178800.0,"current_expense":3985990.0,"capital_expense":18150.0,"budget_balance":37919.07,"cash_current":432124.52,"cash_previous":604205.45,"population_mid_year":239,"expense_per_capita":16753.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4044000.0,"revenue_adjusted":4538500.0,"revenue_actual":4003910.54,"expense_approved":4044000.0,"expense_adjusted":4538500.0,"expense_actual":3512293.09,"tax_revenue":2798737.72,"nontax_revenue":938995.82,"capital_revenue":2100.0,"transfer_revenue":264077.0,"current_expense":3512293.09,"capital_expense":0.0,"budget_balance":491617.45,"cash_current":713741.97,"cash_previous":432124.52,"population_mid_year":236,"expense_per_capita":14882.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4001804.0,"revenue_adjusted":4810201.0,"revenue_actual":4523705.5,"expense_approved":4001804.0,"expense_adjusted":5683201.0,"expense_actual":4189273.89,"tax_revenue":3045915.88,"nontax_revenue":1126692.62,"capital_revenue":213400.0,"transfer_revenue":137697.0,"current_expense":3916834.89,"capital_expense":272439.0,"budget_balance":334431.61,"cash_current":838173.58,"cash_previous":713741.97,"population_mid_year":240,"expense_per_capita":17455.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4240000.0,"revenue_adjusted":5674400.0,"revenue_actual":5636887.55,"expense_approved":4690000.0,"expense_adjusted":8070400.0,"expense_actual":5099879.63,"tax_revenue":3390675.71,"nontax_revenue":1484854.84,"capital_revenue":479100.0,"transfer_revenue":282257.0,"current_expense":4704079.63,"capital_expense":395800.0,"budget_balance":537007.92,"cash_current":1165181.5,"cash_previous":838173.58,"population_mid_year":244,"expense_per_capita":20901.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4619000.0,"revenue_adjusted":4775913.0,"revenue_actual":6099683.55,"expense_approved":4619000.0,"expense_adjusted":4775913.0,"expense_actual":4366987.79,"tax_revenue":3770869.55,"nontax_revenue":1626734.0,"capital_revenue":577680.0,"transfer_revenue":124400.0,"current_expense":3829877.86,"capital_expense":537109.93,"budget_balance":1732695.76,"cash_current":2687877.26,"cash_previous":1165181.5,"population_mid_year":244,"expense_per_capita":17897.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4316000.0,"revenue_adjusted":5172850.0,"revenue_actual":5381244.86,"expense_approved":4316000.0,"expense_adjusted":5172850.0,"expense_actual":4766011.23,"tax_revenue":3333870.66,"nontax_revenue":1159924.2,"capital_revenue":379600.0,"transfer_revenue":507850.0,"current_expense":4694572.63,"capital_expense":71438.6,"budget_balance":615233.63,"cash_current":3093610.89,"cash_previous":2687877.26,"population_mid_year":230,"expense_per_capita":20721.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4343000.0,"revenue_adjusted":5261680.03,"revenue_actual":5502661.58,"expense_approved":4343000.0,"expense_adjusted":6875680.03,"expense_actual":6463039.01,"tax_revenue":3570738.02,"nontax_revenue":1169715.53,"capital_revenue":414510.0,"transfer_revenue":347698.03,"current_expense":4103458.41,"capital_expense":2359580.6,"budget_balance":-960377.43,"cash_current":1922733.46,"cash_previous":3093610.89,"population_mid_year":219,"expense_per_capita":29511.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4723000.0,"revenue_adjusted":5755794.48,"revenue_actual":6080400.64,"expense_approved":4723000.0,"expense_adjusted":5755794.48,"expense_actual":4283788.57,"tax_revenue":4029868.48,"nontax_revenue":1227187.68,"capital_revenue":142500.0,"transfer_revenue":680844.48,"current_expense":4228788.57,"capital_expense":55000.0,"budget_balance":1796612.07,"cash_current":3509285.53,"cash_previous":1922733.46,"population_mid_year":224,"expense_per_capita":19124.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6898680.0,"revenue_adjusted":9004805.0,"revenue_actual":9571785.69,"expense_approved":7798000.0,"expense_adjusted":11154125.0,"expense_actual":9645509.36,"tax_revenue":5395039.83,"nontax_revenue":1498822.86,"capital_revenue":451600.0,"transfer_revenue":2226323.0,"current_expense":5944111.07,"capital_expense":3701398.29,"budget_balance":-73723.67,"cash_current":3225561.86,"cash_previous":3509285.53,"population_mid_year":225,"expense_per_capita":42868.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6767000.0,"revenue_adjusted":7526924.0,"revenue_actual":7891157.25,"expense_approved":6627000.0,"expense_adjusted":7526924.0,"expense_actual":5983244.45,"tax_revenue":4653804.47,"nontax_revenue":1609728.78,"capital_revenue":344700.0,"transfer_revenue":1282924.0,"current_expense":5933029.45,"capital_expense":50215.0,"budget_balance":1907912.8,"cash_current":4993474.66,"cash_previous":3225561.86,"population_mid_year":216,"expense_per_capita":27700.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5790000.0,"revenue_adjusted":6728073.0,"revenue_actual":7075673.15,"expense_approved":8990000.0,"expense_adjusted":9928073.0,"expense_actual":6048583.99,"tax_revenue":4712976.56,"nontax_revenue":1984796.59,"capital_revenue":173600.0,"transfer_revenue":204300.0,"current_expense":5626884.99,"capital_expense":421699.0,"budget_balance":1027089.16,"cash_current":6020521.82,"cash_previous":4993474.66,"population_mid_year":212,"expense_per_capita":28531.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}