{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266477","national_id":"00266477","name":"Měrunice","currency_code":"CZK","history_path":"/data/municipal-history/00266477.json"},"series":[{"year":2010,"revenue_approved":5041000.0,"revenue_adjusted":11960900.0,"revenue_actual":11293360.0,"expense_approved":4394000.0,"expense_adjusted":11504400.0,"expense_actual":10899380.0,"tax_revenue":3867580.0,"nontax_revenue":2327990.0,"capital_revenue":27770.0,"transfer_revenue":5070020.0,"current_expense":10724720.0,"capital_expense":174660.0,"budget_balance":393980.0,"cash_current":307210.0,"cash_previous":195590.0,"population_mid_year":315,"expense_per_capita":34601.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4590000.0,"revenue_adjusted":6615900.0,"revenue_actual":6420017.68,"expense_approved":4217000.0,"expense_adjusted":6339600.0,"expense_actual":5870655.17,"tax_revenue":3756117.61,"nontax_revenue":1226424.07,"capital_revenue":536465.0,"transfer_revenue":901011.0,"current_expense":5008095.17,"capital_expense":862560.0,"budget_balance":549362.51,"cash_current":574249.19,"cash_previous":307246.68,"population_mid_year":336,"expense_per_capita":17472.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4513000.0,"revenue_adjusted":6976300.0,"revenue_actual":6856638.43,"expense_approved":4177000.0,"expense_adjusted":6117200.0,"expense_actual":5656772.64,"tax_revenue":3708849.26,"nontax_revenue":851515.17,"capital_revenue":1685669.0,"transfer_revenue":610605.0,"current_expense":5048041.64,"capital_expense":608731.0,"budget_balance":1199865.79,"cash_current":394251.98,"cash_previous":574249.19,"population_mid_year":327,"expense_per_capita":17299.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4730000.0,"revenue_adjusted":6725900.0,"revenue_actual":6358520.09,"expense_approved":4422000.0,"expense_adjusted":6341000.0,"expense_actual":5705180.38,"tax_revenue":4318298.05,"nontax_revenue":674668.04,"capital_revenue":331960.0,"transfer_revenue":1033594.0,"current_expense":5065844.38,"capital_expense":639336.0,"budget_balance":653339.71,"cash_current":864987.69,"cash_previous":394251.98,"population_mid_year":327,"expense_per_capita":17447.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4746000.0,"revenue_adjusted":6991000.0,"revenue_actual":6914831.12,"expense_approved":4650000.0,"expense_adjusted":7262500.0,"expense_actual":6246445.5,"tax_revenue":4315859.8,"nontax_revenue":806953.32,"capital_revenue":961270.0,"transfer_revenue":830748.0,"current_expense":5781685.5,"capital_expense":464760.0,"budget_balance":668385.62,"cash_current":1379551.18,"cash_previous":864987.69,"population_mid_year":326,"expense_per_capita":19160.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4751000.0,"revenue_adjusted":8337298.0,"revenue_actual":7887329.0,"expense_approved":4851000.0,"expense_adjusted":9886832.0,"expense_actual":8987230.63,"tax_revenue":4698740.47,"nontax_revenue":684063.82,"capital_revenue":4300.0,"transfer_revenue":2500224.71,"current_expense":5694407.97,"capital_expense":3292822.66,"budget_balance":-1099901.63,"cash_current":1654863.55,"cash_previous":1379551.18,"population_mid_year":323,"expense_per_capita":27824.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5328000.0,"revenue_adjusted":7239600.0,"revenue_actual":7113048.07,"expense_approved":5167000.0,"expense_adjusted":6635900.0,"expense_actual":5962708.19,"tax_revenue":4824825.07,"nontax_revenue":1056514.38,"capital_revenue":0.0,"transfer_revenue":1231708.62,"current_expense":4968855.19,"capital_expense":993853.0,"budget_balance":1150339.88,"cash_current":2412275.43,"cash_previous":1654863.55,"population_mid_year":308,"expense_per_capita":19359.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5675000.0,"revenue_adjusted":7970273.0,"revenue_actual":7452625.84,"expense_approved":5850000.0,"expense_adjusted":6924520.0,"expense_actual":5917580.42,"tax_revenue":5526933.61,"nontax_revenue":1078119.23,"capital_revenue":67500.0,"transfer_revenue":780073.0,"current_expense":4898707.42,"capital_expense":1018873.0,"budget_balance":1535045.42,"cash_current":3554392.85,"cash_previous":2412275.43,"population_mid_year":303,"expense_per_capita":19529.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5694000.0,"revenue_adjusted":7793541.0,"revenue_actual":7661316.28,"expense_approved":6356000.0,"expense_adjusted":6576900.0,"expense_actual":6034880.84,"tax_revenue":5320789.76,"nontax_revenue":977932.24,"capital_revenue":265703.28,"transfer_revenue":1096891.0,"current_expense":6034880.84,"capital_expense":0.0,"budget_balance":1626435.44,"cash_current":4787900.29,"cash_previous":3554392.85,"population_mid_year":302,"expense_per_capita":19983.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6405000.0,"revenue_adjusted":8864062.0,"revenue_actual":8612649.02,"expense_approved":10238000.0,"expense_adjusted":10819300.0,"expense_actual":9737704.34,"tax_revenue":5838219.69,"nontax_revenue":764868.33,"capital_revenue":881030.0,"transfer_revenue":1128531.0,"current_expense":5234218.48,"capital_expense":4503485.86,"budget_balance":-1125055.32,"cash_current":4860490.25,"cash_previous":4787900.29,"population_mid_year":305,"expense_per_capita":31926.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9208331.0,"revenue_adjusted":10508822.8,"revenue_actual":10187937.83,"expense_approved":10169000.0,"expense_adjusted":10858150.0,"expense_actual":9886026.52,"tax_revenue":5680859.16,"nontax_revenue":989611.87,"capital_revenue":156600.0,"transfer_revenue":3360866.8,"current_expense":5889580.83,"capital_expense":3996445.69,"budget_balance":301911.31,"cash_current":5566031.58,"cash_previous":4860490.25,"population_mid_year":308,"expense_per_capita":32097.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6230000.0,"revenue_adjusted":8355377.41,"revenue_actual":8194605.15,"expense_approved":6230000.0,"expense_adjusted":6636086.0,"expense_actual":6223739.76,"tax_revenue":6213156.81,"nontax_revenue":741870.93,"capital_revenue":717000.0,"transfer_revenue":522577.41,"current_expense":6175180.04,"capital_expense":48559.72,"budget_balance":1970865.39,"cash_current":7130120.97,"cash_previous":5566031.58,"population_mid_year":319,"expense_per_capita":19510.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9747943.42,"revenue_adjusted":9723368.6,"revenue_actual":9216440.42,"expense_approved":9341167.42,"expense_adjusted":12142485.52,"expense_actual":11546539.08,"tax_revenue":7312924.66,"nontax_revenue":1020287.26,"capital_revenue":62650.0,"transfer_revenue":820578.5,"current_expense":7317621.55,"capital_expense":4228917.53,"budget_balance":-2330098.66,"cash_current":4393246.31,"cash_previous":7130120.97,"population_mid_year":320,"expense_per_capita":36082.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10504541.42,"revenue_adjusted":12951944.42,"revenue_actual":12630162.01,"expense_approved":7761831.0,"expense_adjusted":7647231.0,"expense_actual":5926799.25,"tax_revenue":8101326.02,"nontax_revenue":641291.57,"capital_revenue":137600.0,"transfer_revenue":3749944.42,"current_expense":5687484.86,"capital_expense":239314.39,"budget_balance":6703362.76,"cash_current":10689833.07,"cash_previous":4393246.31,"population_mid_year":324,"expense_per_capita":18292.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10886289.0,"revenue_adjusted":11645989.0,"revenue_actual":11031124.0,"expense_approved":13291642.0,"expense_adjusted":13871642.0,"expense_actual":10758699.1,"tax_revenue":8528883.65,"nontax_revenue":1257132.35,"capital_revenue":110308.0,"transfer_revenue":1134800.0,"current_expense":7578634.72,"capital_expense":3180064.38,"budget_balance":272424.9,"cash_current":10555481.97,"cash_previous":10689833.07,"population_mid_year":323,"expense_per_capita":33308.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10028415.0,"revenue_adjusted":12150415.0,"revenue_actual":11704489.98,"expense_approved":12326693.0,"expense_adjusted":13046693.0,"expense_actual":11217143.63,"tax_revenue":9398758.52,"nontax_revenue":1443762.46,"capital_revenue":391190.0,"transfer_revenue":470779.0,"current_expense":8505775.04,"capital_expense":2711368.59,"budget_balance":487346.35,"cash_current":10839422.32,"cash_previous":10555481.97,"population_mid_year":313,"expense_per_capita":35837.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}