{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266434","national_id":"00266434","name":"Ledvice","currency_code":"CZK","history_path":"/data/municipal-history/00266434.json"},"series":[{"year":2010,"revenue_approved":15234000.0,"revenue_adjusted":26722980.0,"revenue_actual":27595050.0,"expense_approved":21418000.0,"expense_adjusted":32906980.0,"expense_actual":20364580.0,"tax_revenue":14952080.0,"nontax_revenue":10982900.0,"capital_revenue":361020.0,"transfer_revenue":1299050.0,"current_expense":19934630.0,"capital_expense":429950.0,"budget_balance":7230470.0,"cash_current":158422910.0,"cash_previous":151192440.0,"population_mid_year":563,"expense_per_capita":36171.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19180000.0,"revenue_adjusted":25726629.0,"revenue_actual":22773242.94,"expense_approved":25945000.0,"expense_adjusted":32491629.0,"expense_actual":18014723.16,"tax_revenue":11550731.95,"nontax_revenue":10522576.99,"capital_revenue":37460.0,"transfer_revenue":662474.0,"current_expense":17555333.16,"capital_expense":459390.0,"budget_balance":4758519.78,"cash_current":163181432.44,"cash_previous":158422912.66,"population_mid_year":567,"expense_per_capita":31772.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16490000.0,"revenue_adjusted":26551000.0,"revenue_actual":24914082.4,"expense_approved":20790000.0,"expense_adjusted":30851000.0,"expense_actual":25433405.43,"tax_revenue":10883974.82,"nontax_revenue":13814747.58,"capital_revenue":45360.0,"transfer_revenue":170000.0,"current_expense":15926565.43,"capital_expense":9506840.0,"budget_balance":-519323.03,"cash_current":165662109.41,"cash_previous":166181432.44,"population_mid_year":550,"expense_per_capita":46242.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15940000.0,"revenue_adjusted":22287100.0,"revenue_actual":21306525.09,"expense_approved":23920000.0,"expense_adjusted":30267100.0,"expense_actual":20650674.47,"tax_revenue":13176734.0,"nontax_revenue":7804219.09,"capital_revenue":46922.0,"transfer_revenue":278650.0,"current_expense":15646828.37,"capital_expense":5003846.1,"budget_balance":655850.62,"cash_current":166317960.03,"cash_previous":165662109.41,"population_mid_year":547,"expense_per_capita":37752.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17384000.0,"revenue_adjusted":20865700.0,"revenue_actual":14728643.5,"expense_approved":31430000.0,"expense_adjusted":34911700.0,"expense_actual":24162978.48,"tax_revenue":7902679.37,"nontax_revenue":6225993.13,"capital_revenue":107404.0,"transfer_revenue":492567.0,"current_expense":11812771.48,"capital_expense":12350207.0,"budget_balance":-9434334.98,"cash_current":156883625.05,"cash_previous":166317960.03,"population_mid_year":542,"expense_per_capita":44581.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14835000.0,"revenue_adjusted":18830600.0,"revenue_actual":13814447.9,"expense_approved":20875000.0,"expense_adjusted":25370600.0,"expense_actual":17545009.07,"tax_revenue":6258143.46,"nontax_revenue":6817270.44,"capital_revenue":448537.0,"transfer_revenue":290497.0,"current_expense":13671348.77,"capital_expense":3873660.3,"budget_balance":-3730561.17,"cash_current":153153063.88,"cash_previous":156883625.05,"population_mid_year":541,"expense_per_capita":32430.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14495000.0,"revenue_adjusted":17818500.0,"revenue_actual":14648407.51,"expense_approved":21095000.0,"expense_adjusted":24418500.0,"expense_actual":18475395.83,"tax_revenue":6494828.87,"nontax_revenue":7546495.64,"capital_revenue":296500.0,"transfer_revenue":310583.0,"current_expense":16034173.83,"capital_expense":2441222.0,"budget_balance":-3826988.32,"cash_current":149326075.56,"cash_previous":153153063.88,"population_mid_year":537,"expense_per_capita":34404.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11564300.0,"revenue_adjusted":14792300.0,"revenue_actual":15198702.09,"expense_approved":20174300.0,"expense_adjusted":23402300.0,"expense_actual":16763044.91,"tax_revenue":7216329.28,"nontax_revenue":7659684.81,"capital_revenue":44580.0,"transfer_revenue":278108.0,"current_expense":16273584.91,"capital_expense":489460.0,"budget_balance":-1564342.82,"cash_current":147761732.74,"cash_previous":149326075.56,"population_mid_year":541,"expense_per_capita":30985.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11400000.0,"revenue_adjusted":15100700.0,"revenue_actual":16167722.14,"expense_approved":20158000.0,"expense_adjusted":23858700.0,"expense_actual":18407292.68,"tax_revenue":7723279.99,"nontax_revenue":7775269.15,"capital_revenue":2720.0,"transfer_revenue":666453.0,"current_expense":14872408.99,"capital_expense":3534883.69,"budget_balance":-2239570.54,"cash_current":145522162.2,"cash_previous":147761732.74,"population_mid_year":545,"expense_per_capita":33774.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11898000.0,"revenue_adjusted":15953023.0,"revenue_actual":18326134.16,"expense_approved":21988000.0,"expense_adjusted":27233190.0,"expense_actual":23529781.65,"tax_revenue":8329338.95,"nontax_revenue":8805434.21,"capital_revenue":550280.0,"transfer_revenue":641081.0,"current_expense":15351032.29,"capital_expense":8178749.36,"budget_balance":-5203647.49,"cash_current":40318514.71,"cash_previous":145522162.2,"population_mid_year":539,"expense_per_capita":43654.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24756700.0,"revenue_adjusted":25503610.0,"revenue_actual":21904384.93,"expense_approved":29643000.0,"expense_adjusted":30389910.0,"expense_actual":25360769.02,"tax_revenue":12693603.45,"nontax_revenue":5953501.48,"capital_revenue":2280000.0,"transfer_revenue":977280.0,"current_expense":17553618.88,"capital_expense":7807150.14,"budget_balance":-3456384.09,"cash_current":21922080.29,"cash_previous":40318514.71,"population_mid_year":553,"expense_per_capita":45860.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":27836700.0,"revenue_adjusted":29561148.93,"revenue_actual":30860630.12,"expense_approved":31043500.0,"expense_adjusted":32767948.93,"expense_actual":27555611.15,"tax_revenue":13436225.56,"nontax_revenue":10751342.12,"capital_revenue":3097039.0,"transfer_revenue":3576023.44,"current_expense":22167242.59,"capital_expense":5388368.56,"budget_balance":3305018.97,"cash_current":9587835.95,"cash_previous":21922080.29,"population_mid_year":541,"expense_per_capita":50934.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":35471690.0,"revenue_adjusted":35467890.0,"revenue_actual":36765688.18,"expense_approved":58443524.0,"expense_adjusted":65539724.0,"expense_actual":59771078.98,"tax_revenue":15971332.36,"nontax_revenue":13808775.71,"capital_revenue":2901596.0,"transfer_revenue":4083984.11,"current_expense":27565669.77,"capital_expense":32205409.21,"budget_balance":-23005390.8,"cash_current":12397140.89,"cash_previous":9587835.95,"population_mid_year":537,"expense_per_capita":111305.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":32166736.0,"revenue_adjusted":59044347.5,"revenue_actual":61500468.65,"expense_approved":39782018.0,"expense_adjusted":47782018.0,"expense_actual":34229283.29,"tax_revenue":17129225.3,"nontax_revenue":39904008.85,"capital_revenue":2256892.0,"transfer_revenue":2210342.5,"current_expense":25820055.35,"capital_expense":8409227.94,"budget_balance":27271185.36,"cash_current":24488326.25,"cash_previous":12397140.89,"population_mid_year":528,"expense_per_capita":64828.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33727500.0,"revenue_adjusted":33775500.0,"revenue_actual":42050028.0,"expense_approved":51282000.0,"expense_adjusted":51330000.0,"expense_actual":39103292.52,"tax_revenue":22160076.13,"nontax_revenue":17681751.87,"capital_revenue":2000000.0,"transfer_revenue":208200.0,"current_expense":30052848.92,"capital_expense":9050443.6,"budget_balance":2946735.48,"cash_current":36235061.73,"cash_previous":24488326.25,"population_mid_year":535,"expense_per_capita":73090.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36254436.0,"revenue_adjusted":40193120.0,"revenue_actual":39552475.97,"expense_approved":54449000.0,"expense_adjusted":62477684.0,"expense_actual":46613887.8,"tax_revenue":15809004.84,"nontax_revenue":19240546.35,"capital_revenue":250000.0,"transfer_revenue":4252924.78,"current_expense":33216107.19,"capital_expense":13397780.61,"budget_balance":-7061411.83,"cash_current":45973649.9,"cash_previous":36235061.73,"population_mid_year":533,"expense_per_capita":87455.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}