{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266396","national_id":"00266396","name":"Kostomlaty pod Milešovkou","currency_code":"CZK","history_path":"/data/municipal-history/00266396.json"},"series":[{"year":2010,"revenue_approved":17170000.0,"revenue_adjusted":18238200.0,"revenue_actual":16920310.0,"expense_approved":17170000.0,"expense_adjusted":18238200.0,"expense_actual":16269590.0,"tax_revenue":6867000.0,"nontax_revenue":2050010.0,"capital_revenue":391510.0,"transfer_revenue":7611790.0,"current_expense":8272180.0,"capital_expense":7997410.0,"budget_balance":650720.0,"cash_current":13311600.0,"cash_previous":12660880.0,"population_mid_year":894,"expense_per_capita":18198.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16972000.0,"revenue_adjusted":20821744.0,"revenue_actual":17285727.27,"expense_approved":16972000.0,"expense_adjusted":20821744.0,"expense_actual":14502745.61,"tax_revenue":6796878.67,"nontax_revenue":2530522.7,"capital_revenue":3853434.0,"transfer_revenue":4104891.9,"current_expense":10207712.41,"capital_expense":4295033.2,"budget_balance":2782981.66,"cash_current":16094562.51,"cash_previous":13311580.85,"population_mid_year":873,"expense_per_capita":16612.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15785570.0,"revenue_adjusted":18472710.0,"revenue_actual":14641626.09,"expense_approved":15785570.0,"expense_adjusted":18472710.0,"expense_actual":14030354.31,"tax_revenue":6809129.73,"nontax_revenue":2575612.36,"capital_revenue":3459658.0,"transfer_revenue":1797226.0,"current_expense":10443565.31,"capital_expense":3586789.0,"budget_balance":611271.78,"cash_current":16814040.31,"cash_previous":16094562.51,"population_mid_year":889,"expense_per_capita":15782.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15495000.0,"revenue_adjusted":17953473.22,"revenue_actual":15302247.5,"expense_approved":15495000.0,"expense_adjusted":17953473.22,"expense_actual":12236295.94,"tax_revenue":8982696.18,"nontax_revenue":2394178.1,"capital_revenue":1161003.0,"transfer_revenue":2764370.22,"current_expense":11357840.84,"capital_expense":878455.1,"budget_balance":3065951.56,"cash_current":19883486.9,"cash_previous":16814040.31,"population_mid_year":883,"expense_per_capita":13857.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14709000.0,"revenue_adjusted":20067142.54,"revenue_actual":18516075.63,"expense_approved":15075000.0,"expense_adjusted":20433142.54,"expense_actual":15597327.54,"tax_revenue":9582680.58,"nontax_revenue":2397434.43,"capital_revenue":1631778.0,"transfer_revenue":4904182.62,"current_expense":11858740.54,"capital_expense":3738587.0,"budget_balance":2918748.09,"cash_current":22813229.33,"cash_previous":19883486.9,"population_mid_year":880,"expense_per_capita":17724.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24840000.0,"revenue_adjusted":28539152.0,"revenue_actual":25694346.63,"expense_approved":25950000.0,"expense_adjusted":29649152.0,"expense_actual":26781936.56,"tax_revenue":9598207.39,"nontax_revenue":2467058.2,"capital_revenue":2935765.0,"transfer_revenue":10693316.04,"current_expense":10344785.79,"capital_expense":16437150.77,"budget_balance":-1087589.93,"cash_current":21748260.39,"cash_previous":22813229.33,"population_mid_year":869,"expense_per_capita":30819.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14485000.0,"revenue_adjusted":17799124.0,"revenue_actual":17514338.18,"expense_approved":14485000.0,"expense_adjusted":17799124.0,"expense_actual":12897662.74,"tax_revenue":10441444.41,"nontax_revenue":2437083.77,"capital_revenue":3001698.0,"transfer_revenue":1634112.0,"current_expense":10992393.74,"capital_expense":1905269.0,"budget_balance":4616675.44,"cash_current":26454809.31,"cash_previous":21748260.39,"population_mid_year":886,"expense_per_capita":14557.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14478000.0,"revenue_adjusted":18679500.0,"revenue_actual":17589631.29,"expense_approved":21442000.0,"expense_adjusted":25643500.0,"expense_actual":15752183.02,"tax_revenue":11780664.27,"nontax_revenue":2798215.02,"capital_revenue":409499.0,"transfer_revenue":2601253.0,"current_expense":11819536.55,"capital_expense":3932646.47,"budget_balance":1837448.27,"cash_current":28445054.33,"cash_previous":26454809.31,"population_mid_year":892,"expense_per_capita":17659.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15345000.0,"revenue_adjusted":19573617.0,"revenue_actual":18957840.47,"expense_approved":27429000.0,"expense_adjusted":31657617.0,"expense_actual":25984637.72,"tax_revenue":13371645.58,"nontax_revenue":2785964.02,"capital_revenue":530000.0,"transfer_revenue":2270230.87,"current_expense":11030345.87,"capital_expense":14954291.85,"budget_balance":-7026797.25,"cash_current":21515623.07,"cash_previous":28445054.33,"population_mid_year":896,"expense_per_capita":29000.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14554000.0,"revenue_adjusted":31978924.3,"revenue_actual":31319345.04,"expense_approved":20047000.0,"expense_adjusted":37471924.3,"expense_actual":19089258.21,"tax_revenue":14970566.41,"nontax_revenue":2829816.33,"capital_revenue":116894.0,"transfer_revenue":13402068.3,"current_expense":15448779.5,"capital_expense":3640478.71,"budget_balance":12230086.83,"cash_current":33851196.8,"cash_previous":21515623.07,"population_mid_year":934,"expense_per_capita":20438.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21093000.0,"revenue_adjusted":27432465.0,"revenue_actual":24478472.97,"expense_approved":27056000.0,"expense_adjusted":33395465.0,"expense_actual":25568309.96,"tax_revenue":14195731.73,"nontax_revenue":3044909.24,"capital_revenue":1187700.0,"transfer_revenue":6050132.0,"current_expense":12613577.84,"capital_expense":12954732.12,"budget_balance":-1089836.99,"cash_current":33121508.07,"cash_previous":33851196.8,"population_mid_year":936,"expense_per_capita":27316.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21664000.0,"revenue_adjusted":27288482.18,"revenue_actual":23913444.35,"expense_approved":23786000.0,"expense_adjusted":32010482.18,"expense_actual":24726151.4,"tax_revenue":15556765.04,"nontax_revenue":3412472.5,"capital_revenue":0.0,"transfer_revenue":4944206.81,"current_expense":13745965.83,"capital_expense":10980185.57,"budget_balance":-812707.05,"cash_current":32463334.92,"cash_previous":33121508.07,"population_mid_year":936,"expense_per_capita":26416.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19990000.0,"revenue_adjusted":26553748.87,"revenue_actual":25292266.09,"expense_approved":20456000.0,"expense_adjusted":27219748.87,"expense_actual":19823726.69,"tax_revenue":18925242.24,"nontax_revenue":3881359.98,"capital_revenue":125392.0,"transfer_revenue":2360271.87,"current_expense":15669914.54,"capital_expense":4153812.15,"budget_balance":5468539.4,"cash_current":38010129.98,"cash_previous":32463334.92,"population_mid_year":924,"expense_per_capita":21454.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22834000.0,"revenue_adjusted":30140578.0,"revenue_actual":27295619.59,"expense_approved":27592000.0,"expense_adjusted":34898578.0,"expense_actual":25672837.61,"tax_revenue":21174055.93,"nontax_revenue":3879837.66,"capital_revenue":0.0,"transfer_revenue":2241726.0,"current_expense":17426697.85,"capital_expense":8246139.76,"budget_balance":1622781.98,"cash_current":39808036.0,"cash_previous":38010129.98,"population_mid_year":922,"expense_per_capita":27844.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25639000.0,"revenue_adjusted":26907525.0,"revenue_actual":26100440.04,"expense_approved":38760000.0,"expense_adjusted":40028525.0,"expense_actual":29056133.06,"tax_revenue":21027219.8,"nontax_revenue":4267195.24,"capital_revenue":0.0,"transfer_revenue":806025.0,"current_expense":16537390.68,"capital_expense":12518742.38,"budget_balance":-2955693.02,"cash_current":37161805.95,"cash_previous":39808036.0,"population_mid_year":904,"expense_per_capita":32141.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33547000.0,"revenue_adjusted":41927240.79,"revenue_actual":35996222.03,"expense_approved":44897000.0,"expense_adjusted":53277240.79,"expense_actual":43693217.01,"tax_revenue":21876474.48,"nontax_revenue":3838983.76,"capital_revenue":0.0,"transfer_revenue":10280763.79,"current_expense":22305788.01,"capital_expense":21387429.0,"budget_balance":-7696994.98,"cash_current":29829262.34,"cash_previous":37161805.95,"population_mid_year":899,"expense_per_capita":48602.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
