{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266345","national_id":"00266345","name":"Hrobčice","currency_code":"CZK","history_path":"/data/municipal-history/00266345.json"},"series":[{"year":2010,"revenue_approved":11508000.0,"revenue_adjusted":13453230.0,"revenue_actual":15259320.0,"expense_approved":29508000.0,"expense_adjusted":31444040.0,"expense_actual":15189650.0,"tax_revenue":11372590.0,"nontax_revenue":2119580.0,"capital_revenue":346410.0,"transfer_revenue":1420740.0,"current_expense":13901800.0,"capital_expense":1287850.0,"budget_balance":69670.0,"cash_current":18462840.0,"cash_previous":18393170.0,"population_mid_year":995,"expense_per_capita":15265.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11508000.0,"revenue_adjusted":13905200.0,"revenue_actual":15805140.24,"expense_approved":27508000.0,"expense_adjusted":19967363.0,"expense_actual":16201448.76,"tax_revenue":11787445.34,"nontax_revenue":1931292.9,"capital_revenue":455080.0,"transfer_revenue":1631322.0,"current_expense":12762646.76,"capital_expense":3438802.0,"budget_balance":-396308.52,"cash_current":18066553.3,"cash_previous":18462861.82,"population_mid_year":983,"expense_per_capita":16481.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12240000.0,"revenue_adjusted":17347550.0,"revenue_actual":17372023.12,"expense_approved":25275000.0,"expense_adjusted":14112750.0,"expense_actual":14077040.57,"tax_revenue":12112130.98,"nontax_revenue":2904223.14,"capital_revenue":1071549.0,"transfer_revenue":1284120.0,"current_expense":11773576.89,"capital_expense":2303463.68,"budget_balance":3294982.55,"cash_current":21361534.59,"cash_previous":18066553.3,"population_mid_year":1002,"expense_per_capita":14048.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12104000.0,"revenue_adjusted":30019100.0,"revenue_actual":30018577.55,"expense_approved":11755000.0,"expense_adjusted":24923100.0,"expense_actual":24852475.75,"tax_revenue":13682917.49,"nontax_revenue":2524693.06,"capital_revenue":5192780.0,"transfer_revenue":8618187.0,"current_expense":14830662.65,"capital_expense":10021813.1,"budget_balance":5166101.8,"cash_current":16527636.39,"cash_previous":21361534.59,"population_mid_year":1018,"expense_per_capita":24413.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13053000.0,"revenue_adjusted":25134250.0,"revenue_actual":25133555.3,"expense_approved":24761000.0,"expense_adjusted":24545900.0,"expense_actual":24465182.1,"tax_revenue":15731289.79,"nontax_revenue":1889520.02,"capital_revenue":373230.0,"transfer_revenue":7139515.49,"current_expense":14582026.21,"capital_expense":9883155.89,"budget_balance":668373.2,"cash_current":17196009.59,"cash_previous":16527636.39,"population_mid_year":1164,"expense_per_capita":21018.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":23810000.0,"revenue_adjusted":50294500.0,"revenue_actual":50295033.11,"expense_approved":31688000.0,"expense_adjusted":59792000.0,"expense_actual":59677927.71,"tax_revenue":16084815.52,"nontax_revenue":2094936.6,"capital_revenue":207300.0,"transfer_revenue":31907980.99,"current_expense":17953326.45,"capital_expense":41724601.26,"budget_balance":-9382894.6,"cash_current":7813114.99,"cash_previous":17196009.59,"population_mid_year":1289,"expense_per_capita":46297.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19386000.0,"revenue_adjusted":24901300.0,"revenue_actual":24906996.14,"expense_approved":18633000.0,"expense_adjusted":22986000.0,"expense_actual":19791977.77,"tax_revenue":17834031.74,"nontax_revenue":4220738.12,"capital_revenue":136550.0,"transfer_revenue":2715676.28,"current_expense":14454326.77,"capital_expense":5337651.0,"budget_balance":5115018.37,"cash_current":42928133.36,"cash_previous":7813114.99,"population_mid_year":1334,"expense_per_capita":14836.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21702249.0,"revenue_adjusted":29121321.0,"revenue_actual":29104079.81,"expense_approved":23844000.0,"expense_adjusted":30075224.0,"expense_actual":22107628.61,"tax_revenue":20328665.92,"nontax_revenue":1641847.89,"capital_revenue":2998972.0,"transfer_revenue":4134594.0,"current_expense":17320345.94,"capital_expense":4787282.67,"budget_balance":6996451.2,"cash_current":49924584.56,"cash_previous":42928133.36,"population_mid_year":1390,"expense_per_capita":15904.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":29338500.0,"revenue_adjusted":29130746.0,"revenue_actual":31850911.98,"expense_approved":35610000.0,"expense_adjusted":39484816.0,"expense_actual":35693908.76,"tax_revenue":21995410.74,"nontax_revenue":1174386.25,"capital_revenue":19912.0,"transfer_revenue":8661202.99,"current_expense":22504552.14,"capital_expense":13189356.62,"budget_balance":-3842996.78,"cash_current":46081587.78,"cash_previous":49924584.56,"population_mid_year":1392,"expense_per_capita":25642.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23614000.0,"revenue_adjusted":28609677.0,"revenue_actual":28482422.55,"expense_approved":26322000.0,"expense_adjusted":30597842.0,"expense_actual":24297673.84,"tax_revenue":23607168.9,"nontax_revenue":1945615.95,"capital_revenue":626182.7,"transfer_revenue":2303455.0,"current_expense":19064817.54,"capital_expense":5232856.3,"budget_balance":4184748.71,"cash_current":50294042.49,"cash_previous":46081587.78,"population_mid_year":1377,"expense_per_capita":17645.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24052700.0,"revenue_adjusted":33876277.05,"revenue_actual":32694241.03,"expense_approved":49239000.0,"expense_adjusted":48190817.58,"expense_actual":29207471.93,"tax_revenue":22928082.51,"nontax_revenue":1269840.96,"capital_revenue":609829.0,"transfer_revenue":7886488.56,"current_expense":21243878.76,"capital_expense":7963593.17,"budget_balance":3486769.1,"cash_current":53779868.46,"cash_previous":50294042.49,"population_mid_year":1394,"expense_per_capita":20952.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":51326695.0,"revenue_adjusted":62898962.57,"revenue_actual":31891580.2,"expense_approved":62089500.0,"expense_adjusted":67745927.75,"expense_actual":50563222.57,"tax_revenue":24994789.86,"nontax_revenue":1699871.92,"capital_revenue":845158.0,"transfer_revenue":4351760.42,"current_expense":16830468.9,"capital_expense":33732753.67,"budget_balance":-18671642.37,"cash_current":35117432.09,"cash_previous":53779868.46,"population_mid_year":1088,"expense_per_capita":46473.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":80899000.0,"revenue_adjusted":97310585.78,"revenue_actual":69151331.21,"expense_approved":90984500.0,"expense_adjusted":95944714.44,"expense_actual":68437666.64,"tax_revenue":24552275.32,"nontax_revenue":2464821.22,"capital_revenue":985220.0,"transfer_revenue":41149014.67,"current_expense":15028402.24,"capital_expense":53409264.4,"budget_balance":713664.57,"cash_current":35831096.66,"cash_previous":35117432.09,"population_mid_year":1100,"expense_per_capita":62216.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":38683464.0,"revenue_adjusted":57121872.11,"revenue_actual":56578929.66,"expense_approved":62454700.0,"expense_adjusted":78064070.11,"expense_actual":66397683.85,"tax_revenue":27292204.97,"nontax_revenue":4458511.87,"capital_revenue":2326967.12,"transfer_revenue":22501245.7,"current_expense":23609913.74,"capital_expense":42787770.11,"budget_balance":-9818754.19,"cash_current":26012342.47,"cash_previous":35831096.66,"population_mid_year":1110,"expense_per_capita":59817.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":48608000.0,"revenue_adjusted":58489602.99,"revenue_actual":35782903.18,"expense_approved":54607000.0,"expense_adjusted":58535666.39,"expense_actual":33742071.73,"tax_revenue":28840066.41,"nontax_revenue":3882325.77,"capital_revenue":1827411.0,"transfer_revenue":1233100.0,"current_expense":28601815.81,"capital_expense":5140255.92,"budget_balance":2040831.45,"cash_current":28053173.92,"cash_previous":26012342.47,"population_mid_year":1113,"expense_per_capita":30316.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":40077000.0,"revenue_adjusted":48376472.06,"revenue_actual":37602268.96,"expense_approved":40177000.0,"expense_adjusted":45756386.07,"expense_actual":39007491.18,"tax_revenue":29283224.01,"nontax_revenue":4298818.55,"capital_revenue":312015.0,"transfer_revenue":3708211.4,"current_expense":31142928.34,"capital_expense":7864562.84,"budget_balance":-1405222.22,"cash_current":26647951.7,"cash_previous":28053173.92,"population_mid_year":1105,"expense_per_capita":35300.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}