{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266302","national_id":"00266302","name":"Háj u Duchcova","currency_code":"CZK","history_path":"/data/municipal-history/00266302.json"},"series":[{"year":2010,"revenue_approved":11989000.0,"revenue_adjusted":13468000.0,"revenue_actual":11494860.0,"expense_approved":14853000.0,"expense_adjusted":16332000.0,"expense_actual":12256290.0,"tax_revenue":7628040.0,"nontax_revenue":1551200.0,"capital_revenue":1072430.0,"transfer_revenue":1243190.0,"current_expense":11691010.0,"capital_expense":565280.0,"budget_balance":-761430.0,"cash_current":2102670.0,"cash_previous":2864100.0,"population_mid_year":1055,"expense_per_capita":11617.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10199500.0,"revenue_adjusted":13530500.0,"revenue_actual":12582417.03,"expense_approved":12302000.0,"expense_adjusted":15633000.0,"expense_actual":10246738.26,"tax_revenue":8885197.74,"nontax_revenue":1771162.29,"capital_revenue":1092120.0,"transfer_revenue":833937.0,"current_expense":10103638.26,"capital_expense":143100.0,"budget_balance":2335678.77,"cash_current":4438378.29,"cash_previous":2102699.52,"population_mid_year":1045,"expense_per_capita":9805.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11255100.0,"revenue_adjusted":12321600.0,"revenue_actual":10726619.48,"expense_approved":15693100.0,"expense_adjusted":16759600.0,"expense_actual":11746762.04,"tax_revenue":8005504.76,"nontax_revenue":1354905.72,"capital_revenue":485834.0,"transfer_revenue":880375.0,"current_expense":11070954.04,"capital_expense":675808.0,"budget_balance":-1020142.56,"cash_current":3418235.73,"cash_previous":4438378.29,"population_mid_year":1088,"expense_per_capita":10796.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13644800.0,"revenue_adjusted":15130800.0,"revenue_actual":14926403.74,"expense_approved":17062800.0,"expense_adjusted":18548800.0,"expense_actual":12765796.69,"tax_revenue":10036096.47,"nontax_revenue":1398928.27,"capital_revenue":2589770.0,"transfer_revenue":901609.0,"current_expense":10491836.65,"capital_expense":2273960.04,"budget_balance":2160607.05,"cash_current":5578842.78,"cash_previous":3418235.73,"population_mid_year":1099,"expense_per_capita":11615.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12739400.0,"revenue_adjusted":14674400.0,"revenue_actual":14531462.21,"expense_approved":23317400.0,"expense_adjusted":24496400.0,"expense_actual":13435436.3,"tax_revenue":11145123.36,"nontax_revenue":1590338.72,"capital_revenue":195883.0,"transfer_revenue":1600117.13,"current_expense":10171157.8,"capital_expense":3264278.5,"budget_balance":1096025.91,"cash_current":8254629.86,"cash_previous":5578842.78,"population_mid_year":1109,"expense_per_capita":12114.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14167100.0,"revenue_adjusted":16883100.0,"revenue_actual":16306388.25,"expense_approved":25421100.0,"expense_adjusted":26856100.0,"expense_actual":17073747.84,"tax_revenue":11758551.72,"nontax_revenue":1929585.34,"capital_revenue":230859.0,"transfer_revenue":2387392.19,"current_expense":11543404.82,"capital_expense":5530343.02,"budget_balance":-767359.59,"cash_current":9119770.08,"cash_previous":8254629.86,"population_mid_year":1142,"expense_per_capita":14950.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15946200.0,"revenue_adjusted":17240200.0,"revenue_actual":17938646.54,"expense_approved":22198200.0,"expense_adjusted":23492200.0,"expense_actual":12230927.13,"tax_revenue":12937335.1,"nontax_revenue":1348467.29,"capital_revenue":418644.0,"transfer_revenue":3234200.15,"current_expense":9978848.29,"capital_expense":2252078.84,"budget_balance":5707719.41,"cash_current":11966095.51,"cash_previous":9119770.08,"population_mid_year":1182,"expense_per_capita":10347.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15316200.0,"revenue_adjusted":16067200.0,"revenue_actual":15912758.72,"expense_approved":35884200.0,"expense_adjusted":27635200.0,"expense_actual":15531394.66,"tax_revenue":13785508.56,"nontax_revenue":1510582.16,"capital_revenue":26005.0,"transfer_revenue":590663.0,"current_expense":10738509.03,"capital_expense":4792885.63,"budget_balance":381364.06,"cash_current":11996592.57,"cash_previous":11966095.51,"population_mid_year":1198,"expense_per_capita":12964.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16884582.0,"revenue_adjusted":17487582.0,"revenue_actual":17656201.87,"expense_approved":28880582.0,"expense_adjusted":31483582.0,"expense_actual":12480796.63,"tax_revenue":15257743.49,"nontax_revenue":1435154.38,"capital_revenue":91722.0,"transfer_revenue":871582.0,"current_expense":10837035.85,"capital_expense":1643760.78,"budget_balance":5175405.24,"cash_current":17171997.81,"cash_previous":11996592.57,"population_mid_year":1234,"expense_per_capita":10114.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18259593.0,"revenue_adjusted":19339118.0,"revenue_actual":20379085.76,"expense_approved":45930593.0,"expense_adjusted":47010118.0,"expense_actual":23516092.14,"tax_revenue":17014862.44,"nontax_revenue":1558304.32,"capital_revenue":450833.0,"transfer_revenue":1355086.0,"current_expense":12212846.6,"capital_expense":11303245.54,"budget_balance":-3137006.38,"cash_current":21637507.72,"cash_previous":17171997.81,"population_mid_year":1256,"expense_per_capita":18723.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21802514.0,"revenue_adjusted":26435511.0,"revenue_actual":23547864.17,"expense_approved":44237514.0,"expense_adjusted":48870511.0,"expense_actual":25687199.94,"tax_revenue":16255731.34,"nontax_revenue":1303534.83,"capital_revenue":108000.0,"transfer_revenue":5880598.0,"current_expense":18731425.26,"capital_expense":6955774.68,"budget_balance":-2139335.77,"cash_current":18793120.45,"cash_previous":21637507.72,"population_mid_year":1272,"expense_per_capita":20194.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20490000.0,"revenue_adjusted":23261021.0,"revenue_actual":23237740.64,"expense_approved":37183120.0,"expense_adjusted":39954141.0,"expense_actual":22423475.87,"tax_revenue":18808032.88,"nontax_revenue":2191455.36,"capital_revenue":27620.0,"transfer_revenue":2210632.4,"current_expense":16053486.41,"capital_expense":6369989.46,"budget_balance":814264.77,"cash_current":17517385.22,"cash_previous":18793120.45,"population_mid_year":1315,"expense_per_capita":17052.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":24220254.0,"revenue_adjusted":36900043.0,"revenue_actual":38212065.39,"expense_approved":39637639.0,"expense_adjusted":52317428.0,"expense_actual":36163351.28,"tax_revenue":21800749.16,"nontax_revenue":2719554.24,"capital_revenue":10084956.0,"transfer_revenue":3606805.99,"current_expense":16947431.79,"capital_expense":19215919.49,"budget_balance":2048714.11,"cash_current":17466099.33,"cash_previous":17517385.22,"population_mid_year":1327,"expense_per_capita":27251.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31170700.0,"revenue_adjusted":34777290.0,"revenue_actual":34168156.39,"expense_approved":45939334.0,"expense_adjusted":49545924.0,"expense_actual":21378583.56,"tax_revenue":26042304.83,"nontax_revenue":2593413.56,"capital_revenue":191260.0,"transfer_revenue":5341178.0,"current_expense":20817434.41,"capital_expense":561149.15,"budget_balance":12789572.83,"cash_current":27558207.37,"cash_previous":17466099.33,"population_mid_year":1325,"expense_per_capita":16134.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29114100.0,"revenue_adjusted":31331430.0,"revenue_actual":31016937.96,"expense_approved":56669100.0,"expense_adjusted":58886430.0,"expense_actual":26493085.98,"tax_revenue":25406491.14,"nontax_revenue":3290818.82,"capital_revenue":66198.0,"transfer_revenue":2253430.0,"current_expense":23025573.11,"capital_expense":3467512.87,"budget_balance":4523851.98,"cash_current":32072059.35,"cash_previous":27558207.37,"population_mid_year":1345,"expense_per_capita":19697.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31039800.0,"revenue_adjusted":33557378.14,"revenue_actual":33383540.6,"expense_approved":63496685.0,"expense_adjusted":66014263.14,"expense_actual":35596356.28,"tax_revenue":26665429.91,"nontax_revenue":2858971.55,"capital_revenue":142198.0,"transfer_revenue":3716941.14,"current_expense":26532932.91,"capital_expense":9063423.37,"budget_balance":-2212815.68,"cash_current":29879243.67,"cash_previous":32072059.35,"population_mid_year":1368,"expense_per_capita":26020.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}