{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266248","national_id":"00266248","name":"Bořislav","currency_code":"CZK","history_path":"/data/municipal-history/00266248.json"},"series":[{"year":2010,"revenue_approved":4550000.0,"revenue_adjusted":13254400.0,"revenue_actual":13261050.0,"expense_approved":4550000.0,"expense_adjusted":17064000.0,"expense_actual":17070340.0,"tax_revenue":3362300.0,"nontax_revenue":659680.0,"capital_revenue":0.0,"transfer_revenue":9239070.0,"current_expense":8087690.0,"capital_expense":8982650.0,"budget_balance":-3809290.0,"cash_current":2968460.0,"cash_previous":6777750.0,"population_mid_year":376,"expense_per_capita":45399.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23130000.0,"revenue_adjusted":21198900.0,"revenue_actual":21516056.55,"expense_approved":24403000.0,"expense_adjusted":26088000.0,"expense_actual":26134936.07,"tax_revenue":7779695.38,"nontax_revenue":435068.17,"capital_revenue":0.0,"transfer_revenue":13301293.0,"current_expense":6559856.34,"capital_expense":19575079.73,"budget_balance":-4618879.52,"cash_current":573419.37,"cash_previous":2968424.89,"population_mid_year":394,"expense_per_capita":66332.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6418200.0,"revenue_adjusted":13778200.0,"revenue_actual":13783899.8,"expense_approved":5998200.0,"expense_adjusted":8611000.0,"expense_actual":8554851.27,"tax_revenue":3919756.68,"nontax_revenue":1117217.7,"capital_revenue":4431640.0,"transfer_revenue":4315285.42,"current_expense":4565574.27,"capital_expense":3989277.0,"budget_balance":5229048.53,"cash_current":5422379.9,"cash_previous":573419.37,"population_mid_year":400,"expense_per_capita":21387.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4544200.0,"revenue_adjusted":6047932.0,"revenue_actual":5553129.69,"expense_approved":5709000.0,"expense_adjusted":7489426.0,"expense_actual":5892103.75,"tax_revenue":4539369.62,"nontax_revenue":389964.07,"capital_revenue":0.0,"transfer_revenue":623796.0,"current_expense":4437391.95,"capital_expense":1454711.8,"budget_balance":-338974.06,"cash_current":4703317.84,"cash_previous":5422379.9,"population_mid_year":396,"expense_per_capita":14879.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5278000.0,"revenue_adjusted":6549800.0,"revenue_actual":6250688.5,"expense_approved":5278000.0,"expense_adjusted":5991300.0,"expense_actual":5092570.09,"tax_revenue":4677397.54,"nontax_revenue":638010.96,"capital_revenue":276950.0,"transfer_revenue":658330.0,"current_expense":4940205.19,"capital_expense":152364.9,"budget_balance":1158118.41,"cash_current":5561135.33,"cash_previous":4703317.84,"population_mid_year":396,"expense_per_capita":12860.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5134000.0,"revenue_adjusted":6281400.0,"revenue_actual":5978779.34,"expense_approved":7234000.0,"expense_adjusted":8484966.2,"expense_actual":7151672.95,"tax_revenue":4525575.29,"nontax_revenue":416199.05,"capital_revenue":171200.0,"transfer_revenue":865805.0,"current_expense":5007702.75,"capital_expense":2143970.2,"budget_balance":-1172893.61,"cash_current":4065696.61,"cash_previous":5561135.33,"population_mid_year":389,"expense_per_capita":18384.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7010000.0,"revenue_adjusted":8268000.0,"revenue_actual":8428470.07,"expense_approved":5146000.0,"expense_adjusted":7324016.0,"expense_actual":5240759.61,"tax_revenue":5041783.28,"nontax_revenue":411906.79,"capital_revenue":2077351.0,"transfer_revenue":897429.0,"current_expense":5206153.61,"capital_expense":34606.0,"budget_balance":3187710.46,"cash_current":6925008.01,"cash_previous":4065696.61,"population_mid_year":398,"expense_per_capita":13167.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4996174.0,"revenue_adjusted":7196367.0,"revenue_actual":7181132.25,"expense_approved":5375000.0,"expense_adjusted":8309025.0,"expense_actual":6817182.4,"tax_revenue":5304109.8,"nontax_revenue":495255.45,"capital_revenue":164950.0,"transfer_revenue":1216817.0,"current_expense":6261209.26,"capital_expense":555973.14,"budget_balance":363949.85,"cash_current":6954389.12,"cash_previous":6925008.01,"population_mid_year":387,"expense_per_capita":17615.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6153000.0,"revenue_adjusted":7613860.0,"revenue_actual":7558685.85,"expense_approved":7200000.0,"expense_adjusted":8235460.0,"expense_actual":4923273.6,"tax_revenue":5660952.81,"nontax_revenue":978013.04,"capital_revenue":26350.0,"transfer_revenue":893370.0,"current_expense":4827996.6,"capital_expense":95277.0,"budget_balance":2635412.25,"cash_current":9247522.75,"cash_previous":6954389.12,"population_mid_year":387,"expense_per_capita":12721.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6821960.0,"revenue_adjusted":7711671.0,"revenue_actual":7325747.78,"expense_approved":7068560.0,"expense_adjusted":10027784.0,"expense_actual":6984428.95,"tax_revenue":6257369.24,"nontax_revenue":445847.54,"capital_revenue":114400.0,"transfer_revenue":508131.0,"current_expense":5282382.81,"capital_expense":1702046.14,"budget_balance":341318.83,"cash_current":9241637.17,"cash_previous":9247522.75,"population_mid_year":389,"expense_per_capita":17954.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6991000.0,"revenue_adjusted":9622255.0,"revenue_actual":8753516.97,"expense_approved":9419000.0,"expense_adjusted":10992000.03,"expense_actual":6807317.05,"tax_revenue":6037054.46,"nontax_revenue":1843607.51,"capital_revenue":0.0,"transfer_revenue":872855.0,"current_expense":6197756.82,"capital_expense":609560.23,"budget_balance":1946199.92,"cash_current":10835633.97,"cash_previous":9241637.17,"population_mid_year":411,"expense_per_capita":16562.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6540000.0,"revenue_adjusted":8247973.32,"revenue_actual":7957214.13,"expense_approved":9540000.0,"expense_adjusted":10669362.51,"expense_actual":6083586.46,"tax_revenue":6803727.71,"nontax_revenue":542813.75,"capital_revenue":0.0,"transfer_revenue":610672.67,"current_expense":5778766.33,"capital_expense":304820.13,"budget_balance":1873627.67,"cash_current":12412281.42,"cash_previous":10835633.97,"population_mid_year":404,"expense_per_capita":15058.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7176000.0,"revenue_adjusted":9379928.0,"revenue_actual":9260339.31,"expense_approved":9176000.0,"expense_adjusted":10657329.0,"expense_actual":7034734.54,"tax_revenue":7618691.41,"nontax_revenue":750990.14,"capital_revenue":16900.0,"transfer_revenue":873757.76,"current_expense":6904198.54,"capital_expense":130536.0,"budget_balance":2225604.77,"cash_current":14637886.19,"cash_previous":12412281.42,"population_mid_year":411,"expense_per_capita":17116.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7747000.0,"revenue_adjusted":9595100.0,"revenue_actual":9832774.45,"expense_approved":10747000.0,"expense_adjusted":14191100.0,"expense_actual":10203237.54,"tax_revenue":8673589.89,"nontax_revenue":839121.56,"capital_revenue":0.0,"transfer_revenue":320063.0,"current_expense":7145008.96,"capital_expense":3058228.58,"budget_balance":-370463.09,"cash_current":14267423.1,"cash_previous":14637886.19,"population_mid_year":417,"expense_per_capita":24468.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9132800.0,"revenue_adjusted":11782800.0,"revenue_actual":11270042.55,"expense_approved":14132800.0,"expense_adjusted":15902800.0,"expense_actual":8257425.85,"tax_revenue":9483570.34,"nontax_revenue":1466672.21,"capital_revenue":0.0,"transfer_revenue":319800.0,"current_expense":7793035.85,"capital_expense":464390.0,"budget_balance":3012616.7,"cash_current":17280039.8,"cash_previous":14267423.1,"population_mid_year":410,"expense_per_capita":20140.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10680000.0,"revenue_adjusted":11834000.0,"revenue_actual":11583787.96,"expense_approved":15680000.0,"expense_adjusted":18738000.0,"expense_actual":12789961.41,"tax_revenue":10207631.52,"nontax_revenue":1190056.44,"capital_revenue":0.0,"transfer_revenue":186100.0,"current_expense":7593462.79,"capital_expense":5196498.62,"budget_balance":-1206173.45,"cash_current":16073866.35,"cash_previous":17280039.8,"population_mid_year":415,"expense_per_capita":30819.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}